CompanyGraph
At a glance
- Depends onUpstream position: supplies 5 industries, depends on 1
- ScaleMarket cap is $3.68B, above the global median of $1.18B
- FinancialsAltman Z-Score 3.16: safe zone
Sign in to view price data.
Sign inThe reported statements, read against the company's own industry.
Financials view
Market Capitalization
5.10BCAD3.68B · vs all stocks (USD)
Revenue (TTM)
146.49MCAD105.75M · vs all stocks (USD)
Profit Margin
-77.30%Beta
1.57xvs all stocks
52-Week Change
28.42%vs all stocks
Market Capitalization
5.10BCAD3.68B · vs all stocks (USD)
Enterprise Value
7.20BCAD5.19B · vs all stocks (USD)
Forward P/E
32.20xPrice to Sales (TTM)
51.53xPrice to Book (MRQ)
4.97xEnterprise to Revenue
49.12xEnterprise to EBITDA
-72.49xGross Margin
57.42%Profit Margin
-77.30%Operating Margin
-79.03%Return on Assets (TTM)
-4.65%Return on Equity (TTM)
-11.45%Revenue (TTM)
146.49MCAD105.75M · vs all stocks (USD)
Revenue per Share (TTM)
0.4400CADUpdated Aug 29, 2026Quarterly Revenue Growth
496.10%Gross Profit (TTM)
59.84MCAD43.20M · vs all stocks (USD)
EBITDA (TTM)
-99.27MCAD-71.66M · vs all stocks (USD)
Net Income (TTM)
-113.23MCAD-81.74M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
496.11%Operating Cash Flow (TTM)
-86.51MCAD-62.45M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
-121.49MCAD-87.70M · vs all stocks (USD)
Trailing Annual Dividend Rate
0.00CADUpdated Aug 29, 2026Trailing Annual Dividend Yield
0.00%vs all stocks
Payout Ratio
0.00%Minority Interest (Equity)
4.17MUSDFY2025 · Dec 31, 2025Revenue
65.92MUSDFY2025 · Dec 31, 2025Cost of Goods Sold
52.17MUSDFY2025 · Dec 31, 2025Gross Profit
13.75MUSDFY2025 · Dec 31, 2025Operating Income
-101.16MUSDvs all stocks (USD)
Pre-tax Income
-87.09MUSDFY2025 · Dec 31, 2025Income Tax Expense
-979.00KUSDFY2025 · Dec 31, 2025Net Income
-86.11MUSDFY2025 · Dec 31, 2025EBIT
-101.16MUSDFY2025 · Dec 31, 2025EBITDA (Income Statement)
-109.10MUSDFY2025 · Dec 31, 2025Selling, General & Administrative
64.78MUSDFY2025 · Dec 31, 2025Other Operating Expenses
50.13MUSDFY2025 · Dec 31, 2025Non-operating Interest Income
2.01MUSDFY2025 · Dec 31, 2025EPS (Basic)
-0.3800USDFY2025 · Dec 31, 2025EPS (Diluted)
-0.3800USDFY2025 · Dec 31, 2025Basic Shares Outstanding
224.72MSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
224.72MSharesFY2025 · Dec 31, 2025Net Income from Continuing Operations
-86.11MUSDFY2025 · Dec 31, 2025Minority Interests (P&L)
477.00KUSDFY2025 · Dec 31, 2025Operating Cash Flow
-76.02MUSDFY2025 · Dec 31, 2025Free Cash Flow
-127.81MUSDFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
87.20MUSDFY2025 · Dec 31, 2025Income Tax Paid
96.00KUSDFY2025 · Dec 31, 2025Interest Paid
213.00KUSDFY2025 · Dec 31, 2025Starting Profit (CF Statement)
-86.11MUSDFY2025 · Dec 31, 2025Depreciation & Amortization
5.43MUSDFY2025 · Dec 31, 2025Stock-based Compensation
12.59MUSDFY2025 · Dec 31, 2025Other Non-cash Items
-19.50MUSDFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
20.49MUSDFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
-8.93MUSDFY2025 · Dec 31, 2025Capital Expenditures
-51.79MUSDFY2025 · Dec 31, 2025Net Intangibles (CF)
0.00USDFY2025 · Dec 31, 2025Net Acquisitions
0.00USDFY2025 · Dec 31, 2025Purchase of Investments
-975.06MUSDFY2025 · Dec 31, 2025Sale of Investments
243.50MUSDFY2025 · Dec 31, 2025Other Investing Activity
5.30MUSDFY2025 · Dec 31, 2025Net Investing Cash Flow
-778.05MUSDFY2025 · Dec 31, 2025Long-term Debt Issuance
700.00MUSDFY2025 · Dec 31, 2025Other Financing Charges
-79.20MUSDFY2025 · Dec 31, 2025Net Financing Cash Flow
892.99MUSDFY2025 · Dec 31, 2025Shares Outstanding
249.92MSharesUpdated Aug 29, 2026Float Shares
248.20MSharesUpdated Aug 29, 2026Shares Short
9.57MSharesUpdated Aug 29, 2026Short Ratio
11.69daysvs all stocks
Short % of Shares Outstanding
3.87%vs all stocks
% Held by Insiders
1.23%vs all stocks
% Held by Institutions
78.96%vs all stocks
Total Cash (MRQ)
1.30BCAD936.66M · vs all stocks (USD)
Total Cash per Share (MRQ)
3.75CADUpdated Aug 29, 2026Total Debt (MRQ)
939.59MCAD678.27M · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.8513xCurrent Ratio (MRQ)
27.90xBook Value per Share (MRQ)
4.39CADUpdated Aug 29, 2026Total Assets
1.41BUSDvs all stocks (USD)
Total Current Assets
958.67MUSDFY2025 · Dec 31, 2025Total Liabilities
729.28MUSDFY2025 · Dec 31, 2025Total Non-current Assets
453.18MUSDFY2025 · Dec 31, 2025Total Non-current Liabilities
698.05MUSDFY2025 · Dec 31, 2025Total Current Liabilities
31.23MUSDFY2025 · Dec 31, 2025Cash & Cash Equivalents
64.74MUSDFY2025 · Dec 31, 2025Other Short-term Investments
797.11MUSDFY2025 · Dec 31, 2025Accounts Receivable
15.99MUSDFY2025 · Dec 31, 2025Inventory
73.49MUSDFY2025 · Dec 31, 2025Accounts Payable
5.29MUSDFY2025 · Dec 31, 2025Deferred Revenue
0.00USDFY2025 · Dec 31, 2025Other Current Liabilities
5.46MUSDFY2025 · Dec 31, 2025Long-term Debt
675.69MUSDFY2025 · Dec 31, 2025Other Non-current Liabilities
954.00KUSDFY2025 · Dec 31, 2025Common Stock (Book)
1.17BUSDFY2025 · Dec 31, 2025Retained Earnings
-489.66MUSDFY2025 · Dec 31, 2025Total Shareholders' Equity
682.57MUSDvs all stocks (USD)
52-Week Low
14.72CADUpdated Aug 29, 202652-Week High
38.37CADUpdated Aug 29, 202652-Week Change
28.42%vs all stocks
Beta
1.57xvs all stocks
50-Day MA
19.29CADUpdated Aug 29, 2026200-Day MA
24.15CADUpdated Aug 29, 2026Avg 10-Day Volume
990.12KSharesUpdated Aug 29, 2026Avg 30-Day Volume
870.01KSharesUpdated Aug 29, 2026Diluted EPS (TTM)
-0.4600CADUpdated Aug 29, 2026Other Income / Expense
12.06MUSDFY2025 · Dec 31, 2025Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Structural Tensions
High gross margins eroded by operating costsNotable
Gross Margin: 0.57Profit Margin: -0.77
Financial Health
Altman Z-Score 3.16: safe zoneNotable
Altman Z-Score: 3.16
High structural barrier to entryNotable
Barrier to Entry: 5.06
Supply Chain
Upstream position: supplies 5 industries, depends on 1Notable
Outgoing: 5.00Incoming: 1.00
Scale
Market cap is $3.68B, above the global median of $1.18BNotable
Market cap (USD): 3,679,268,130.338Global Median: 1,179,398,897.704
Companies that share the same coordination system — how they create, deliver, or capture value.
Seabridge Gold Inc.
Tier 1ProductionDepleting ExtractiveSenseMakingRisk
Constellium SE
Tier 1ProductionDepleting ExtractiveFlowRule
Fortuna Mining Corp
Tier 1ProductionDepleting ExtractiveFlowRisk
Turk Altin Isletmeleri A.S.
Tier 1ProductionDepleting ExtractiveFlowRule
Turk Altin Isletmeleri Anonim Sirketi
Tier 1ProductionDepleting ExtractiveFlowRule
Peyto Exploration & Development Corp.
Tier 1ProductionDepleting ExtractiveRuleRisk
Pan African Resources PLC
Tier 1ProductionDepleting ExtractiveFlowRisk
Henan Zhongfu Industry Co., Ltd.
Tier 1ProductionDepleting ExtractiveFlowRisk
Trekor Metals Limited
Tier 1ProductionDepleting ExtractiveFlowRule
China Coal Xinji Energy Co., Ltd.
Tier 1ProductionDepleting ExtractiveFlowRisk