CompanyGraph
At a glance
- Depends onMidstream position: 6 outgoing, 9 incoming connections
- ScaleMarket cap is $2.75B, above the global median of $1.2B
- FinancialsAltman Z-Score 0.36: distress zone
- Interpretations2 currently firing — 2
Sign in to view price data.
Sign inThe reported statements, read against the company's own industry.
Financials view
Market Capitalization
2.75BUSDvs all stocks (USD)
Revenue (TTM)
1.98BUSDvs all stocks (USD)
Profit Margin
-20.46%vs Oil & Gas E&P peers
Beta
0.3610xvs all stocks
52-Week Change
70.31%vs all stocks
Market Capitalization
2.75BUSDvs all stocks (USD)
Enterprise Value
3.52BUSDvs all stocks (USD)
Forward P/E
10.02xvs Oil & Gas E&P peers
Price to Sales (TTM)
1.40xvs Oil & Gas E&P peers
Price to Book (MRQ)
1.36xvs Oil & Gas E&P peers
Enterprise to Revenue
1.78xvs Oil & Gas E&P peers
Enterprise to EBITDA
3.10xvs Oil & Gas E&P peers
Gross Margin
42.07%vs Oil & Gas E&P peers
Profit Margin
-20.46%vs Oil & Gas E&P peers
Operating Margin
34.45%vs Oil & Gas E&P peers
Return on Assets (TTM)
0.37%vs Oil & Gas E&P peers
Return on Equity (TTM)
-17.82%vs Oil & Gas E&P peers
Revenue (TTM)
1.98BUSDvs all stocks (USD)
Revenue per Share (TTM)
11.67USDUpdated Sep 28, 2026Quarterly Revenue Growth
56.60%vs Oil & Gas E&P peers
Gross Profit (TTM)
1.41BUSDvs all stocks (USD)
EBITDA (TTM)
1.24BUSDvs all stocks (USD)
Net Income (TTM)
-404.98MUSDvs all stocks (USD)
Quarterly Earnings Growth (YoY)
56.53%vs Oil & Gas E&P peers
Operating Cash Flow (TTM)
790.59MUSDvs all stocks (USD)
Levered Free Cash Flow (TTM)
550.84MUSDvs all stocks (USD)
Trailing Annual Dividend Rate
0.00USDUpdated Sep 28, 2026Trailing Annual Dividend Yield
0.00%vs all stocks
Payout Ratio
0.00%vs Oil & Gas E&P peers
Minority Interest (Equity)
139.00KUSDFY2025 · Dec 31, 2025Revenue
1.78BUSDFY2025 · Dec 31, 2025Cost of Goods Sold
1.60BUSDFY2025 · Dec 31, 2025Gross Profit
176.66MUSDFY2025 · Dec 31, 2025Operating Income
-105.80MUSDvs all stocks (USD)
Pre-tax Income
-604.49MUSDFY2025 · Dec 31, 2025Income Tax Expense
-109.17MUSDFY2025 · Dec 31, 2025Net Income
-495.32MUSDFY2025 · Dec 31, 2025EBIT
-441.11MUSDFY2025 · Dec 31, 2025EBITDA (Income Statement)
1.09BUSDFY2025 · Dec 31, 2025Selling, General & Administrative
155.37MUSDFY2025 · Dec 31, 2025Other Operating Expenses
127.08MUSDFY2025 · Dec 31, 2025Non-operating Interest Expense
163.38MUSDFY2025 · Dec 31, 2025EPS (Basic)
-2.82USDFY2025 · Dec 31, 2025EPS (Diluted)
-2.82USDFY2025 · Dec 31, 2025Basic Shares Outstanding
175.14MSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
175.14MSharesFY2025 · Dec 31, 2025Net Income from Continuing Operations
-495.32MUSDFY2025 · Dec 31, 2025Minority Interests (P&L)
1.03MUSDFY2025 · Dec 31, 2025Operating Cash Flow
397.69MUSDFY2025 · Dec 31, 2025Free Cash Flow
395.97MUSDFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
438.99MUSDFY2025 · Dec 31, 2025Interest Paid
118.04MUSDFY2025 · Dec 31, 2025Starting Profit (CF Statement)
-495.32MUSDFY2025 · Dec 31, 2025Depreciation & Amortization
1.18BUSDFY2025 · Dec 31, 2025Stock-based Compensation
18.42MUSDFY2025 · Dec 31, 2025Other Non-cash Items
-214.94MUSDFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
85.46MUSDFY2025 · Dec 31, 2025Change in Accounts Payable (CF)
-22.83MUSDFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
-154.67MUSDFY2025 · Dec 31, 2025Capital Expenditures
1.72MUSDFY2025 · Dec 31, 2025Net Intangibles (CF)
0.00USDFY2025 · Dec 31, 2025Net Acquisitions
-52.85MUSDFY2025 · Dec 31, 2025Other Investing Activity
-495.62MUSDFY2025 · Dec 31, 2025Net Investing Cash Flow
-546.75MUSDFY2025 · Dec 31, 2025Long-term Debt Issuance
0.00USDFY2025 · Dec 31, 2025Long-term Debt Payments
-19.59MUSDFY2025 · Dec 31, 2025Common Stock Repurchase
-119.46MUSDFY2025 · Dec 31, 2025Other Financing Charges
-21.89MUSDFY2025 · Dec 31, 2025Net Financing Cash Flow
-160.93MUSDFY2025 · Dec 31, 2025Shares Outstanding
166.96MSharesUpdated Sep 28, 2026Float Shares
127.09MSharesUpdated Sep 28, 2026Shares Short
9.29MSharesUpdated Sep 28, 2026Short Ratio
5.06daysvs all stocks
Short % of Shares Outstanding
8.74%vs all stocks
% Held by Insiders
23.89%vs all stocks
% Held by Institutions
76.58%vs all stocks
Total Cash (MRQ)
577.59MUSDvs all stocks (USD)
Total Cash per Share (MRQ)
3.46USDUpdated Sep 28, 2026Total Debt (MRQ)
1.34BUSDvs all stocks (USD)
Total Debt to Equity (MRQ)
0.6609xvs Oil & Gas E&P peers
Current Ratio (MRQ)
1.61xvs Oil & Gas E&P peers
Book Value per Share (MRQ)
12.17USDUpdated Sep 28, 2026Total Assets
5.55BUSDvs all stocks (USD)
Total Current Assets
841.31MUSDFY2025 · Dec 31, 2025Total Liabilities
3.38BUSDFY2025 · Dec 31, 2025Total Non-current Assets
4.71BUSDFY2025 · Dec 31, 2025Total Non-current Liabilities
2.74BUSDFY2025 · Dec 31, 2025Total Current Liabilities
644.72MUSDFY2025 · Dec 31, 2025Cash & Cash Equivalents
362.81MUSDFY2025 · Dec 31, 2025Accounts Receivable
166.79MUSDFY2025 · Dec 31, 2025Accounts Payable
92.98MUSDFY2025 · Dec 31, 2025Short-term Debt
3.66MUSDFY2025 · Dec 31, 2025Other Current Liabilities
36.63MUSDFY2025 · Dec 31, 2025Long-term Debt
1.24BUSDFY2025 · Dec 31, 2025Other Non-current Liabilities
281.43MUSDFY2025 · Dec 31, 2025Common Stock (Book)
1.89MUSDFY2025 · Dec 31, 2025Retained Earnings
-918.40MUSDFY2025 · Dec 31, 2025Total Shareholders' Equity
2.17BUSDvs all stocks (USD)
Treasury Stock
212.14MUSDFY2025 · Dec 31, 202552-Week Low
8.96USDUpdated Sep 28, 202652-Week High
18.73USDUpdated Sep 28, 202652-Week Change
70.31%vs all stocks
Beta
0.3610xvs all stocks
50-Day MA
16.11USDUpdated Sep 28, 2026200-Day MA
14.22USDUpdated Sep 28, 2026Avg 10-Day Volume
2.33MSharesUpdated Sep 28, 2026Avg 30-Day Volume
1.93MSharesUpdated Sep 28, 2026Diluted EPS (TTM)
-2.36USDUpdated Sep 28, 2026Other Income / Expense
-335.31MUSDFY2025 · Dec 31, 20252 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsHow does this company use capital?
FCF Ratios Elevated
Its free cash flow is large next to assets and equity, and more of its operating cash reaches it than in its industry.
Reads
Is this company growing?
Diagnostic
Growth Without Margins
Revenue has compounded over six years while gross profit and net income fell over four.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Structural Tensions
High gross margins eroded by operating costsNotable
Gross Margin: 0.42Profit Margin: -0.20
Looks liquid, but the distress score says otherwiseNotable
Current Ratio: 1.61Altman Z-Score: 0.36
Financial Health
Altman Z-Score 0.36: distress zoneCritical
Altman Z-Score: 0.36
High earnings qualityNotable
Earnings Quality Score: 1.34
Supply Chain
Midstream position: 6 outgoing, 9 incoming connectionsNotable
Outgoing: 6.00Incoming: 9.00
High connectivity hub: 15 industry connectionsNotable
Total Connections: 15.00
Scale
Market cap is $2.75B, above the global median of $1.2BNotable
Market cap (USD): 2,749,921,257Global Median: 1,201,862,193
Revenue is $1.98B, above the global median of $558.46MNotable
Revenue (USD): 1,979,092,992Global Median: 558,459,881.051
Levered free cash flow is $550.84M, above the global median of $18.92MNotable
Levered free cash flow (USD): 550,837,376Global Median: 18,920,810.7
Companies that share the same coordination system — how they create, deliver, or capture value.
Paladin Energy Ltd
Tier 1ProductionDepleting ExtractiveFlowRisk
Endeavour Silver Corp.
Tier 1ProductionDepleting ExtractiveRiskRule
Advanced Technology & Materials Co., Ltd.
Tier 1ProductionDepleting ExtractiveSenseMakingRisk
Boise Cascade Company
Tier 1ProductionDepleting ExtractiveFlowRisk
Jinhui Mining Co., Ltd.
Tier 1ProductionDepleting ExtractiveFlowRisk
DRDGOLD Limited
Tier 1ProductionDepleting ExtractiveFlowRule
Jiangxi Jiangnan New Materials Co., Ltd.
Tier 1ProductionDepleting ExtractiveFlowRisk
Sichuan Yahua Industrial Group Co. Ltd.
Tier 1ProductionDepleting ExtractiveFlowRisk
Beijing Haohua Energy Resource Co. Ltd.
Tier 1ProductionDepleting ExtractiveFlowRisk
CGN Mining Co. Ltd.
Tier 1ProductionDepleting ExtractiveFlowRule
Companies that share active interpretations — structural patterns currently present in both stocks.
Devon Energy Corporation
2 interpretationsFCF Ratios ElevatedGrowth Without Margins
Shanghai Fullhan Microelectronics Co., Ltd.
1 interpretationGrowth Without Margins
ConocoPhillips
1 interpretationGrowth Without Margins