The reported statements, read against the company's own industry.
Financials view
Market Capitalization
454.19MUSD
vs all stocks (USD)
Updated Sep 28, 2026
Revenue (TTM)
103.19MUSD
vs all stocks (USD)
Updated Sep 28, 2026
Profit Margin
-9.99%
vs Gold peers
Updated Sep 28, 2026
Beta
1.41x
vs all stocks
Updated Sep 28, 2026
52-Week Change
36.68%
vs all stocks
Updated Sep 28, 2026
Market Capitalization
454.19MUSD
vs all stocks (USD)
Updated Sep 28, 2026
Enterprise Value
454.57MUSD
vs all stocks (USD)
Updated Sep 28, 2026
Forward P/E
206.00x
vs Gold peers
Updated Sep 28, 2026
Price to Sales (TTM)
4.39x
vs Gold peers
Updated Sep 28, 2026
Price to Book (MRQ)
3.06x
vs Gold peers
Updated Sep 28, 2026
Enterprise to Revenue
4.41x
vs Gold peers
Updated Sep 28, 2026
Enterprise to EBITDA
13.31x
vs Gold peers
Updated Sep 28, 2026
Gross Margin
40.41%
vs Gold peers
Provider-reported. Gross Profit (TTM) ÷ Revenue (TTM) on this page gives 48.62%.Updated Sep 28, 2026
Profit Margin
-9.99%
vs Gold peers
Updated Sep 28, 2026
Operating Margin
10.22%
vs Gold peers
Updated Sep 28, 2026
Return on Assets (TTM)
11.44%
vs Gold peers
Updated Sep 28, 2026
Return on Equity (TTM)
-12.28%
vs Gold peers
Updated Sep 28, 2026
Revenue (TTM)
103.19MUSD
vs all stocks (USD)
Updated Sep 28, 2026
Revenue per Share (TTM)
1.08USDUpdated Sep 28, 2026
Quarterly Revenue Growth
1333.20%
vs Gold peers
Updated Sep 28, 2026
Gross Profit (TTM)
50.17MUSD
vs all stocks (USD)
Updated Sep 28, 2026
EBITDA (TTM)
34.14MUSD
vs all stocks (USD)
Updated Sep 28, 2026
Net Income (TTM)
-10.31MUSD
vs all stocks (USD)
Updated Sep 28, 2026
Quarterly Earnings Growth (YoY)
1319.97%
vs Gold peers
Updated Sep 28, 2026
Operating Cash Flow (TTM)
33.04MUSD
vs all stocks (USD)
Updated Sep 28, 2026
Levered Free Cash Flow (TTM)
-41.15MUSD
vs all stocks (USD)
Updated Sep 28, 2026
Trailing Annual Dividend Rate
0.00USDUpdated Sep 28, 2026
Trailing Annual Dividend Yield
0.00%
vs all stocks
Updated Sep 28, 2026
Payout Ratio
0.00%
vs Gold peers
Updated Sep 28, 2026
Revenue
37.38MUSDFY2025 · Dec 31, 2025
Cost of Goods Sold
22.67MUSDFY2025 · Dec 31, 2025
Gross Profit
14.71MUSDFY2025 · Dec 31, 2025
Operating Income
-18.00MUSD
vs all stocks (USD)
FY2025 · Dec 31, 2025
Pre-tax Income
-29.12MUSDFY2025 · Dec 31, 2025
Income Tax Expense
2.01MUSDFY2025 · Dec 31, 2025
Net Income
-31.13MUSDFY2025 · Dec 31, 2025
EBIT
-25.57MUSDFY2025 · Dec 31, 2025
EBITDA (Income Statement)
-30.79MUSDFY2025 · Dec 31, 2025
Selling, General & Administrative
10.63MUSDFY2025 · Dec 31, 2025
Other Operating Expenses
22.08MUSDFY2025 · Dec 31, 2025
Non-operating Interest Expense
3.55MUSDFY2025 · Dec 31, 2025
EPS (Basic)
-0.4490USDFY2025 · Dec 31, 2025
EPS (Diluted)
-0.4490USDFY2025 · Dec 31, 2025
Basic Shares Outstanding
49.35MSharesFY2025 · Dec 31, 2025
Diluted Shares Outstanding
49.35MSharesFY2025 · Dec 31, 2025
Net Income from Continuing Operations
-31.13MUSDFY2025 · Dec 31, 2025
Operating Cash Flow
11.82MUSDFY2025 · Dec 31, 2025
Free Cash Flow
7.03MUSDFY2025 · Dec 31, 2025
Cash & Cash Equivalents (End of Period)
43.99MUSDFY2025 · Dec 31, 2025
Starting Profit (CF Statement)
-31.13MUSDFY2025 · Dec 31, 2025
Depreciation & Amortization
1.25MUSDFY2025 · Dec 31, 2025
Deferred Taxes (CF)
2.01MUSDFY2025 · Dec 31, 2025
Stock-based Compensation
3.64MUSDFY2025 · Dec 31, 2025
Other Non-cash Items
36.04MUSDFY2025 · Dec 31, 2025
Capital Expenditures
-4.79MUSDFY2025 · Dec 31, 2025
Net Acquisitions
-91.85MUSDFY2025 · Dec 31, 2025
Purchase of Investments
-5.50MUSDFY2025 · Dec 31, 2025
Other Investing Activity
153.32KUSDFY2025 · Dec 31, 2025
Net Investing Cash Flow
-101.98MUSDFY2025 · Dec 31, 2025
Long-term Debt Issuance
25.47MUSDFY2025 · Dec 31, 2025
Long-term Debt Payments
-5.18MUSDFY2025 · Dec 31, 2025
Other Financing Charges
-6.86MUSDFY2025 · Dec 31, 2025
Net Financing Cash Flow
114.55MUSDFY2025 · Dec 31, 2025
Shares Outstanding
109.95MSharesUpdated Sep 28, 2026
Float Shares
106.99MSharesUpdated Sep 28, 2026
% Held by Insiders
2.91%
vs all stocks
Updated Sep 28, 2026
% Held by Institutions
26.80%
vs all stocks
Updated Sep 28, 2026
Total Cash (MRQ)
43.45MUSD
vs all stocks (USD)
Updated Sep 28, 2026
Total Cash per Share (MRQ)
0.3950USDUpdated Sep 28, 2026
Total Debt (MRQ)
45.03MUSD
vs all stocks (USD)
Updated Sep 28, 2026
Total Debt to Equity (MRQ)
0.3040x
vs Gold peers
Updated Sep 28, 2026
Current Ratio (MRQ)
5.75x
vs Gold peers
Updated Sep 28, 2026
Book Value per Share (MRQ)
1.35USDUpdated Sep 28, 2026
Total Assets
244.79MUSD
vs all stocks (USD)
FY2025 · Dec 31, 2025
Total Current Assets
130.15MUSDFY2025 · Dec 31, 2025
Total Liabilities
102.55MUSDFY2025 · Dec 31, 2025
Total Non-current Assets
114.64MUSDFY2025 · Dec 31, 2025
Total Non-current Liabilities
54.17MUSDFY2025 · Dec 31, 2025
Total Current Liabilities
48.38MUSDFY2025 · Dec 31, 2025
Cash & Cash Equivalents
43.99MUSDFY2025 · Dec 31, 2025
Accounts Receivable
4.60MUSDFY2025 · Dec 31, 2025
Inventory
81.50MUSDFY2025 · Dec 31, 2025
Short-term Debt
11.45MUSDFY2025 · Dec 31, 2025
Deferred Revenue
8.64MUSDFY2025 · Dec 31, 2025
Long-term Debt
13.95MUSDFY2025 · Dec 31, 2025
Common Stock (Book)
218.88MUSDFY2025 · Dec 31, 2025
Retained Earnings
-94.67MUSDFY2025 · Dec 31, 2025
Total Shareholders' Equity
142.24MUSD
vs all stocks (USD)
FY2025 · Dec 31, 2025
52-Week Low
2.52USDUpdated Sep 28, 2026
52-Week High
5.50USDUpdated Sep 28, 2026
52-Week Change
36.68%
vs all stocks
Updated Sep 28, 2026
Beta
1.41x
vs all stocks
Updated Sep 28, 2026
50-Day MA
4.02USDUpdated Sep 28, 2026
200-Day MA
4.18USDUpdated Sep 28, 2026
Avg 10-Day Volume
112.01KSharesUpdated Sep 28, 2026
Avg 30-Day Volume
149.65KSharesUpdated Sep 28, 2026
Diluted EPS (TTM)
-0.0500USDUpdated Sep 28, 2026
Other Income / Expense
-7.57MUSDFY2025 · Dec 31, 2025
1 interpretation currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
More of its sales turn into cash than in its industry, and less of that cash is consumed by reinvestment than at most of its peers.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Structural Tensions
High gross margins eroded by operating costsNotable
Gross Margin: 0.40Profit Margin: -0.10
Financial Health
Altman Z-Score 2.32: grey zoneSignificant
Altman Z-Score: 2.32
Supply Chain
Upstream position: supplies 5 industries, depends on 1Notable
Outgoing: 5.00Incoming: 1.00
Companies that share the same coordination system — how they create, deliver, or capture value.