CompanyGraph
At a glance
- Depends onUpstream position: supplies 6 industries, depends on 1
- ScaleLevered free cash flow is $43.39M, above the global median of $16.24M
- PositionP/E ratio is 4.8×, lower than 95% of its Other Industrial Metals & Mining peers (median 18.87×)
- Interpretations5 currently firing — 5
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
1.63%Below 5Y avg (2.90%)
Annual Rate
GBP 0.02Paid semi-annual
Payout Ratio
7.6%Sustainable
Payback Period
61.9 yr
Last Ex-Dividend
Apr 16, 2026
The reported statements, read against the company's own industry.
Financials view
Market Capitalization
266.33MGBP362.95M · vs all stocks (USD)
Trailing P/E
4.80xvs Other Industrial Metals & Mining peers
Revenue (TTM)
255.34MGBP347.98M · vs all stocks (USD)
Profit Margin
20.06%vs Other Industrial Metals & Mining peers
Beta
0.6850xvs all stocks
52-Week Change
29.67%vs all stocks
Forward Annual Dividend Yield
1.63%vs all stocks
Market Capitalization
266.33MGBP362.95M · vs all stocks (USD)
Enterprise Value
185.39MGBP252.65M · vs all stocks (USD)
Trailing P/E
4.80xvs Other Industrial Metals & Mining peers
Forward P/E
8.75xvs Other Industrial Metals & Mining peers
Price to Sales (TTM)
0.7833xvs Other Industrial Metals & Mining peers
Price to Book (MRQ)
0.9745xvs Other Industrial Metals & Mining peers
Enterprise to Revenue
0.7260xvs Other Industrial Metals & Mining peers
Enterprise to EBITDA
3.21xvs Other Industrial Metals & Mining peers
Profit Margin
20.06%vs Other Industrial Metals & Mining peers
Operating Margin
16.29%vs Other Industrial Metals & Mining peers
Return on Assets (TTM)
5.14%vs Other Industrial Metals & Mining peers
Return on Equity (TTM)
21.18%vs Other Industrial Metals & Mining peers
Revenue (TTM)
255.34MGBP347.98M · vs all stocks (USD)
Revenue per Share (TTM)
1.74GBPUpdated Aug 21, 2026Quarterly Revenue Growth
4.50%vs Other Industrial Metals & Mining peers
Gross Profit (TTM)
110.27MGBP150.28M · vs all stocks (USD)
EBITDA (TTM)
89.84MGBP122.43M · vs all stocks (USD)
Net Income (TTM)
51.22MGBP69.80M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
703.00%vs Other Industrial Metals & Mining peers
Operating Cash Flow (TTM)
54.34MGBP74.06M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
31.84MGBP43.39M · vs all stocks (USD)
Forward Annual Dividend Rate
0.0191GBPUpdated Aug 21, 2026Forward Annual Dividend Yield
1.63%vs all stocks
Trailing Annual Dividend Rate
0.0191GBPUpdated Aug 21, 2026Trailing Annual Dividend Yield
1.63%vs all stocks
5-Year Average Dividend Yield
2.90%vs all stocks
Payout Ratio
7.65%vs Other Industrial Metals & Mining peers
Minority Interest (Equity)
12.96MUSDFY2025 · Dec 31, 2025Revenue
345.77MUSDFY2025 · Dec 31, 2025Cost of Goods Sold
196.45MUSDFY2025 · Dec 31, 2025Gross Profit
149.32MUSDFY2025 · Dec 31, 2025Operating Income
50.87MUSDvs all stocks (USD)
Pre-tax Income
93.54MUSDFY2025 · Dec 31, 2025Income Tax Expense
22.56MUSDFY2025 · Dec 31, 2025Net Income
70.99MUSDFY2025 · Dec 31, 2025EBIT
107.81MUSDFY2025 · Dec 31, 2025EBITDA (Income Statement)
89.84MUSDFY2025 · Dec 31, 2025Selling, General & Administrative
23.22MUSDFY2025 · Dec 31, 2025Other Operating Expenses
1.91MUSDFY2025 · Dec 31, 2025Non-operating Interest Income
47.00KUSDFY2025 · Dec 31, 2025Non-operating Interest Expense
14.27MUSDFY2025 · Dec 31, 2025EPS (Basic)
0.3486USDFY2025 · Dec 31, 2025EPS (Diluted)
0.3398USDFY2025 · Dec 31, 2025Basic Shares Outstanding
198.93MSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
198.93MSharesFY2025 · Dec 31, 2025Minority Interests (P&L)
-1.63MUSDFY2025 · Dec 31, 2025Preferred Stock Dividends
0.00USDFY2025 · Dec 31, 2025Operating Cash Flow
102.29MUSDFY2025 · Dec 31, 2025Free Cash Flow
67.00MUSDFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
63.38MUSDFY2025 · Dec 31, 2025Starting Profit (CF Statement)
93.54MUSDFY2025 · Dec 31, 2025Stock-based Compensation
3.09MUSDFY2025 · Dec 31, 2025Other Non-cash Items
16.70MUSDFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
-7.04MUSDFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
-4.00MUSDFY2025 · Dec 31, 2025Capital Expenditures
-35.29MUSDFY2025 · Dec 31, 2025Net Intangibles (CF)
-1.66MUSDFY2025 · Dec 31, 2025Net Acquisitions
-52.00KUSDFY2025 · Dec 31, 2025Purchase of Investments
-8.20MUSDFY2025 · Dec 31, 2025Sale of Investments
4.69MUSDFY2025 · Dec 31, 2025Other Investing Activity
-1.27MUSDFY2025 · Dec 31, 2025Net Investing Cash Flow
-40.12MUSDFY2025 · Dec 31, 2025Long-term Debt Issuance
30.00MUSDFY2025 · Dec 31, 2025Long-term Debt Payments
-64.01MUSDFY2025 · Dec 31, 2025Common Dividends Paid
-5.12MUSDFY2025 · Dec 31, 2025Other Financing Charges
-189.00KUSDFY2025 · Dec 31, 2025Net Financing Cash Flow
-1.07MUSDFY2025 · Dec 31, 2025Shares Outstanding
225.30MSharesUpdated Aug 21, 2026Float Shares
184.57MSharesUpdated Aug 21, 2026% Held by Insiders
18.09%vs all stocks
% Held by Institutions
63.85%vs all stocks
Total Cash (MRQ)
120.50MGBP164.22M · vs all stocks (USD)
Total Cash per Share (MRQ)
0.7240GBPUpdated Aug 21, 2026Total Debt (MRQ)
96.67MGBP131.74M · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.3368xvs Other Industrial Metals & Mining peers
Current Ratio (MRQ)
2.47xvs Other Industrial Metals & Mining peers
Book Value per Share (MRQ)
1.23GBPUpdated Aug 21, 2026Total Assets
630.88MUSDvs all stocks (USD)
Total Current Assets
336.70MUSDFY2025 · Dec 31, 2025Total Liabilities
242.19MUSDFY2025 · Dec 31, 2025Total Non-current Assets
294.18MUSDFY2025 · Dec 31, 2025Total Non-current Liabilities
105.96MUSDFY2025 · Dec 31, 2025Total Current Liabilities
136.23MUSDFY2025 · Dec 31, 2025Cash
63.38MUSDFY2025 · Dec 31, 2025Cash & Cash Equivalents
63.38MUSDFY2025 · Dec 31, 2025Other Short-term Investments
99.80MUSDFY2025 · Dec 31, 2025Accounts Receivable
52.29MUSDFY2025 · Dec 31, 2025Inventory
64.78MUSDFY2025 · Dec 31, 2025Accounts Payable
92.89MUSDFY2025 · Dec 31, 2025Short-term Debt
29.95MUSDFY2025 · Dec 31, 2025Long-term Debt
100.95MUSDFY2025 · Dec 31, 2025Common Stock (Book)
23.00KUSDFY2025 · Dec 31, 2025Retained Earnings
266.74MUSDFY2025 · Dec 31, 2025Total Shareholders' Equity
388.69MUSDvs all stocks (USD)
52-Week Low
86.62GBXUpdated Aug 21, 202652-Week High
159.00GBXUpdated Aug 21, 202652-Week Change
29.67%vs all stocks
Beta
0.6850xvs all stocks
50-Day MA
105.05GBXUpdated Aug 21, 2026200-Day MA
118.89GBXUpdated Aug 21, 2026Avg 10-Day Volume
312.97KSharesUpdated Aug 21, 2026Avg 30-Day Volume
380.71KSharesUpdated Aug 21, 2026Diluted EPS (TTM)
0.2500GBPUpdated Aug 21, 20265 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsIs this company financially stable?
MRQ Cash Elevated Relative To Total Debt With EBITDA And FCF Elevated Relative To Total Liabilities
Cash covers most of its debt, with earnings high against its liabilities.
Reads
How does this company use capital?
Diagnostic
High ROE With Large Non-Operating Gap and Elevated-Margin-With-Deceleration
Return on equity reads high, with a large gap between pretax and operating income.
Reads
Cash-Flow Ratios Elevated
More of its sales turn into cash than in its industry, and less of that cash is consumed by reinvestment than at most of its peers.
Reads
FCF Ratios Elevated
Its free cash flow is large next to assets and equity, and more of its operating cash reaches it than in its industry.
Reads
How is this stock valued?
Close Below 40W SMA With Profitability
The price sits below its 40-week average, on three profitable years and cash above profit.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Peer Positioning
P/E ratio is 4.8×, lower than 95% of its Other Industrial Metals & Mining peers (median 18.87×)Notable
P/E ratio: 4.80Industry median: 18.87Industry P5: 5.99Peers compared: 96.00
Financial Health
Altman Z-Score 2.98: safe zoneNotable
Altman Z-Score: 2.98
Supply Chain
Upstream position: supplies 6 industries, depends on 1Notable
Outgoing: 6.00Incoming: 1.00
Scale
Levered free cash flow is $43.39M, above the global median of $16.24MNotable
Levered free cash flow (USD): 43,387,282.872Global Median: 16,239,329.704
Companies that share the same coordination system — how they create, deliver, or capture value.
Jiangsu Lidao New Material Co., Ltd.
Tier 1ProductionDepleting ExtractiveFlowRule
Central Asia Metals plc
Tier 1ProductionDepleting ExtractiveFlowRisk
Hangzhou Yitong New Material Co., Ltd.
Tier 1ProductionDepleting ExtractiveSenseMakingRule
New Murchison Gold Limited
Tier 1ProductionDepleting ExtractiveSenseMakingRisk
Yunnan Luoping Zinc & Electric Co., Ltd.
Tier 1ProductionDepleting ExtractiveFlowRisk
Belo Sun Mining Corp
Tier 1ProductionDepleting ExtractiveRiskSenseMaking
Jupiter Mines Limited
Tier 1ProductionDepleting ExtractiveFlowRisk
St Barbara Limited
Tier 1ProductionDepleting ExtractiveFlowRisk
Ucore Rare Metals Inc.
Tier 1ProductionDepleting ExtractiveSenseMakingRule
European Lithium Ltd
Tier 1ProductionDepleting ExtractiveRiskSenseMaking
Companies that share active interpretations — structural patterns currently present in both stocks.
Shanghai Holystar Electric Co., Ltd.
5 interpretationsMRQ Cash Elevated Relative To Total Debt With EBITDA And FCF Elevated Relative To Total LiabilitiesFCF Ratios ElevatedCash-Flow Ratios ElevatedClose Below 40W SMA With ProfitabilityHigh ROE With Large Non-Operating Gap and Elevated-Margin-With-Deceleration
Triductor Technology Inc.
4 interpretationsMRQ Cash Elevated Relative To Total Debt With EBITDA And FCF Elevated Relative To Total LiabilitiesFCF Ratios ElevatedCash-Flow Ratios ElevatedClose Below 40W SMA With Profitability
Zhejiang Cayi Vacuum Container Co., Ltd.
4 interpretationsMRQ Cash Elevated Relative To Total Debt With EBITDA And FCF Elevated Relative To Total LiabilitiesFCF Ratios ElevatedCash-Flow Ratios ElevatedClose Below 40W SMA With Profitability
Supply Chain
Copper Supply Chain
Follow copper from ore and concentrate through refining, fabrication, installed stock, scrap, and return. Copper supply depends on controlled chemistry, form, identity, and delayed recovery from long-lived infrastructure—not generic metal tonnage.
Lithium Supply Chain
Follow lithium from brine or rock through compounds, cathodes, cells, packs, vehicle service, and recycling. A resource, chemical assay, factory nameplate, or recovered metal does not by itself establish a safe, qualified battery.
Rare Earth Elements Supply Chain
Rare earths are not one material. Follow mixed ore through concentration, leaching, separation, oxide and metal production, permanent magnets, catalysts, polishing compounds, electronics, recycling, and waste management. Geology couples valuable magnet elements to abundant co-products, while chemical separation and specialized manufacturing determine whether a deposit becomes a qualified component. Mining alone therefore does not establish usable supply.