CompanyGraph
At a glance
- Depends onUpstream position: supplies 5 industries, depends on 2
- FinancialsAltman Z-Score 5.9: safe zone
- Interpretations3 currently firing — 3
Sign in to view price data.
Sign inThe reported statements, read against the company's own industry.
Financials view
Market Capitalization
975.97BKRW704.45M · vs all stocks (USD)
Trailing P/E
49.83xvs Semiconductor Equipment & Materials peers
Revenue (TTM)
291.57BKRW210.45M · vs all stocks (USD)
Profit Margin
10.69%vs Semiconductor Equipment & Materials peers
Beta
1.40xvs all stocks
52-Week Change
-14.13%vs all stocks
Market Capitalization
975.97BKRW704.45M · vs all stocks (USD)
Enterprise Value
1.04TKRW752.38M · vs all stocks (USD)
Trailing P/E
49.83xvs Semiconductor Equipment & Materials peers
Forward P/E
20.49xvs Semiconductor Equipment & Materials peers
PEG Ratio
0.0869xvs Semiconductor Equipment & Materials peers
Price to Sales (TTM)
3.35xvs Semiconductor Equipment & Materials peers
Price to Book (MRQ)
1.90xvs Semiconductor Equipment & Materials peers
Enterprise to Revenue
3.58xvs Semiconductor Equipment & Materials peers
Enterprise to EBITDA
23.14xvs Semiconductor Equipment & Materials peers
Gross Margin
28.49%vs Semiconductor Equipment & Materials peers
Profit Margin
10.69%vs Semiconductor Equipment & Materials peers
Operating Margin
14.34%vs Semiconductor Equipment & Materials peers
Return on Assets (TTM)
3.45%vs Semiconductor Equipment & Materials peers
Return on Equity (TTM)
10.81%vs Semiconductor Equipment & Materials peers
Revenue (TTM)
291.57BKRW210.45M · vs all stocks (USD)
Revenue per Share (TTM)
3.57KKRWUpdated Sep 20, 2026Quarterly Revenue Growth
30.60%vs Semiconductor Equipment & Materials peers
Gross Profit (TTM)
89.22BKRW64.40M · vs all stocks (USD)
EBITDA (TTM)
60.69BKRW43.81M · vs all stocks (USD)
Net Income (TTM)
31.18BKRW22.50M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
595.20%vs Semiconductor Equipment & Materials peers
Operating Cash Flow (TTM)
40.27BKRW29.07M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
12.08BKRW8.72M · vs all stocks (USD)
Payout Ratio
0.00%vs Semiconductor Equipment & Materials peers
Minority Interest (Equity)
108.22BKRWFY2025 · Dec 31, 2025Revenue
272.63BKRWFY2025 · Dec 31, 2025Cost of Goods Sold
201.00BKRWFY2025 · Dec 31, 2025Gross Profit
71.63BKRWFY2025 · Dec 31, 2025Operating Income
16.99BKRW12.26M · vs all stocks (USD)
Pre-tax Income
19.20BKRWFY2025 · Dec 31, 2025Income Tax Expense
-9.78BKRWFY2025 · Dec 31, 2025Net Income
28.98BKRWFY2025 · Dec 31, 2025EBIT
21.34BKRWFY2025 · Dec 31, 2025EBITDA (Income Statement)
31.40BKRWFY2025 · Dec 31, 2025Research & Development
27.86BKRWFY2025 · Dec 31, 2025Selling, General & Administrative
6.26BKRWFY2025 · Dec 31, 2025Other Operating Expenses
1.23BKRWFY2025 · Dec 31, 2025Non-operating Interest Income
3.00BKRWFY2025 · Dec 31, 2025Non-operating Interest Expense
2.14BKRWFY2025 · Dec 31, 2025EPS (Basic)
239.00KRWFY2025 · Dec 31, 2025EPS (Diluted)
237.00KRWFY2025 · Dec 31, 2025Basic Shares Outstanding
80.70MSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
80.70MSharesFY2025 · Dec 31, 2025Net Income from Continuing Operations
28.98BKRWFY2025 · Dec 31, 2025Minority Interests (P&L)
-9.70BKRWFY2025 · Dec 31, 2025Operating Cash Flow
75.33BKRWFY2025 · Dec 31, 2025Free Cash Flow
66.86BKRWFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
98.23BKRWFY2025 · Dec 31, 2025Starting Profit (CF Statement)
28.98BKRWFY2025 · Dec 31, 2025Other Non-cash Items
-1.04BKRWFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
2.08BKRWFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
45.31BKRWFY2025 · Dec 31, 2025Capital Expenditures
-8.48BKRWFY2025 · Dec 31, 2025Net Intangibles (CF)
-637.68MKRWFY2025 · Dec 31, 2025Net Acquisitions
-800.00MKRWFY2025 · Dec 31, 2025Purchase of Investments
-250.20BKRWFY2025 · Dec 31, 2025Sale of Investments
270.11BKRWFY2025 · Dec 31, 2025Other Investing Activity
41.75MKRWFY2025 · Dec 31, 2025Net Investing Cash Flow
10.68BKRWFY2025 · Dec 31, 2025Long-term Debt Issuance
77.70BKRWFY2025 · Dec 31, 2025Long-term Debt Payments
-72.99BKRWFY2025 · Dec 31, 2025Other Financing Charges
-10.00KRWFY2025 · Dec 31, 2025Net Financing Cash Flow
30.16BKRWFY2025 · Dec 31, 2025Shares Outstanding
81.95MSharesUpdated Sep 20, 2026Float Shares
29.41MSharesUpdated Sep 20, 2026% Held by Insiders
64.04%vs all stocks
% Held by Institutions
7.94%vs all stocks
Total Cash (MRQ)
156.35BKRW112.86M · vs all stocks (USD)
Total Cash per Share (MRQ)
1.91KKRWUpdated Sep 20, 2026Total Debt (MRQ)
92.52BKRW66.78M · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.1800xvs Semiconductor Equipment & Materials peers
Current Ratio (MRQ)
3.65xvs Semiconductor Equipment & Materials peers
Book Value per Share (MRQ)
6.27KKRWUpdated Sep 20, 2026Total Assets
607.19BKRW438.27M · vs all stocks (USD)
Total Current Assets
277.31BKRWFY2025 · Dec 31, 2025Total Liabilities
130.99BKRWFY2025 · Dec 31, 2025Total Non-current Assets
329.88BKRWFY2025 · Dec 31, 2025Total Non-current Liabilities
56.87BKRWFY2025 · Dec 31, 2025Total Current Liabilities
74.12BKRWFY2025 · Dec 31, 2025Cash Equivalents
98.23BKRWFY2025 · Dec 31, 2025Cash & Cash Equivalents
98.23BKRWFY2025 · Dec 31, 2025Other Short-term Investments
69.80BKRWFY2025 · Dec 31, 2025Accounts Receivable
13.09BKRWFY2025 · Dec 31, 2025Inventory
83.88BKRWFY2025 · Dec 31, 2025Accounts Payable
7.16BKRWFY2025 · Dec 31, 2025Short-term Debt
55.62BKRWFY2025 · Dec 31, 2025Other Current Liabilities
570.00KRWFY2025 · Dec 31, 2025Long-term Debt
55.06BKRWFY2025 · Dec 31, 2025Other Non-current Liabilities
30.00KRWFY2025 · Dec 31, 2025Common Stock (Book)
8.20BKRWFY2025 · Dec 31, 2025Retained Earnings
198.99BKRWFY2025 · Dec 31, 2025Total Shareholders' Equity
476.20BKRW343.72M · vs all stocks (USD)
Treasury Stock
565.60MKRWFY2025 · Dec 31, 202552-Week Low
6.82KKRWUpdated Sep 20, 202652-Week High
24.15KKRWUpdated Sep 20, 202652-Week Change
-14.13%vs all stocks
Beta
1.40xvs all stocks
50-Day MA
10.43KKRWUpdated Sep 20, 2026200-Day MA
15.78KKRWUpdated Sep 20, 2026Avg 10-Day Volume
1.48MSharesUpdated Sep 20, 2026Avg 30-Day Volume
1.70MSharesUpdated Sep 20, 2026Diluted EPS (TTM)
237.00KRWUpdated Sep 20, 20263 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsHow does this company use capital?
Cash-Flow Ratios Elevated
More of its sales turn into cash than in its industry, and less of that cash is consumed by reinvestment than at most of its peers.
Reads
FCF Ratios Elevated
Its free cash flow is large next to assets and equity, and more of its operating cash reaches it than in its industry.
Reads
Minimal Tax and Interest Drag
Almost nothing is lost between its operating profit and its net income.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Financial Health
Altman Z-Score 5.9: safe zoneNotable
Altman Z-Score: 5.90
Supply Chain
Upstream position: supplies 5 industries, depends on 2Notable
Outgoing: 5.00Incoming: 2.00
Companies that share the same coordination system — how they create, deliver, or capture value.
Guararapes Confecções S.A.
Tier 1ProductionThroughput-Bound ConversionFlowInterface
Shandong Rike Chemical Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionRuleFlow
Huarong Chemical Co. Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Grand Pacific Petrochemical Corp.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Yamabiko Corporation
Tier 1ProductionThroughput-Bound ConversionFlowRule
Apple Flavor & Fragrance Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Hunan Sund Technological Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionSenseMakingRule
Yangzhou Seashine New Materials Co. Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Suzhou Sunmun Technology Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionSenseMakingRule
Shandong Fengyuan Chemical Co. Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Companies that share active interpretations — structural patterns currently present in both stocks.
Teekay Tankers Ltd
3 interpretationsMinimal Tax and Interest DragFCF Ratios ElevatedCash-Flow Ratios Elevated
Camtek Ltd.
3 interpretationsMinimal Tax and Interest DragFCF Ratios ElevatedCash-Flow Ratios Elevated
Euroseas Ltd.
3 interpretationsMinimal Tax and Interest DragFCF Ratios ElevatedCash-Flow Ratios Elevated