CompanyGraph
Jiumaojiu International Holdings Limited
9922 · HKEX · China
Price data from its 3YU listing on FSX, quoted in EUR
jiumaojiu.comFinancials as of FY2025
At a glance
- Depends onDownstream position: depends on 11 industries, supplies 6
- ScaleRevenue is $776.81M, above the global median of $520.53M
- PositionPrice-to-book is 0.44×, lower than 95% of its Restaurants peers (median 2.49×)
- Interpretations3 currently firing — 3
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
1.67%Above 5Y avg (1.36%)
Annual Rate
HKD 0.02Paid annual
Payout Ratio
45.7%Sustainable
Payback Period
6.2 yr
Last Ex-Dividend
Jun 9, 2026
The reported statements, read against the company's own industry.
Financials view
Market Capitalization
2.48BHKD315.84M · vs all stocks (USD)
Trailing P/E
23.80xvs Restaurants peers
Revenue (TTM)
6.09BCNY776.81M · vs all stocks (USD)
Profit Margin
1.11%vs Restaurants peers
Beta
0.8560xvs all stocks
52-Week Change
-56.88%vs all stocks
Market Capitalization
2.48BHKD315.84M · vs all stocks (USD)
Enterprise Value
2.73BHKD348.61M · vs all stocks (USD)
Trailing P/E
23.80xvs Restaurants peers
Forward P/E
5.55xvs Restaurants peers
Price to Sales (TTM)
0.3024xvs Restaurants peers
Price to Book (MRQ)
0.4419xvs Restaurants peers
Enterprise to Revenue
0.4490xvs Restaurants peers
Enterprise to EBITDA
5.03xvs Restaurants peers
Profit Margin
1.11%vs Restaurants peers
Operating Margin
2.67%vs Restaurants peers
Return on Assets (TTM)
2.02%vs Restaurants peers
Return on Equity (TTM)
1.61%vs Restaurants peers
Revenue (TTM)
6.09BCNY776.81M · vs all stocks (USD)
Revenue per Share (TTM)
3.75CNYUpdated Aug 21, 2026Quarterly Revenue Growth
-17.50%vs Restaurants peers
Gross Profit (TTM)
1.60BCNY204.58M · vs all stocks (USD)
EBITDA (TTM)
1.03BCNY131.63M · vs all stocks (USD)
Net Income (TTM)
67.71MCNY8.63M · vs all stocks (USD)
Operating Cash Flow (TTM)
1.17BCNY149.32M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
568.83MCNY72.52M · vs all stocks (USD)
Trailing Annual Dividend Rate
0.0200HKDUpdated Aug 21, 2026Trailing Annual Dividend Yield
1.67%vs all stocks
5-Year Average Dividend Yield
1.36%vs all stocks
Payout Ratio
45.69%vs Restaurants peers
Minority Interest (Equity)
-2.69MCNYFY2025 · Dec 31, 2025Revenue
5.23BCNYFY2025 · Dec 31, 2025Cost of Goods Sold
3.35BCNYFY2025 · Dec 31, 2025Gross Profit
1.88BCNYFY2025 · Dec 31, 2025Operating Income
222.30MCNY33.06M · vs all stocks (USD)
Pre-tax Income
73.66MCNYFY2025 · Dec 31, 2025Income Tax Expense
22.42MCNYFY2025 · Dec 31, 2025Net Income
51.25MCNYFY2025 · Dec 31, 2025EBIT
172.54MCNYFY2025 · Dec 31, 2025EBITDA (Income Statement)
1.03BCNYFY2025 · Dec 31, 2025Research & Development
3.32MCNYFY2025 · Dec 31, 2025Selling, General & Administrative
165.97MCNYFY2025 · Dec 31, 2025Other Operating Expenses
525.00MCNYFY2025 · Dec 31, 2025Non-operating Interest Income
43.68MCNYFY2025 · Dec 31, 2025Non-operating Interest Expense
98.88MCNYFY2025 · Dec 31, 2025EPS (Basic)
0.0400CNYFY2025 · Dec 31, 2025EPS (Diluted)
0.0400CNYFY2025 · Dec 31, 2025Basic Shares Outstanding
1.40BSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
1.40BSharesFY2025 · Dec 31, 2025Minority Interests (P&L)
6.95MCNYFY2025 · Dec 31, 2025Preferred Stock Dividends
0.00CNYFY2025 · Dec 31, 2025Operating Cash Flow
342.09MCNYFY2025 · Dec 31, 2025Free Cash Flow
-3.61MCNYFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
1.02BCNYFY2025 · Dec 31, 2025Starting Profit (CF Statement)
73.66MCNYFY2025 · Dec 31, 2025Stock-based Compensation
21.13MCNYFY2025 · Dec 31, 2025Other Non-cash Items
51.19MCNYFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
75.69MCNYFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
120.42MCNYFY2025 · Dec 31, 2025Capital Expenditures
-345.70MCNYFY2025 · Dec 31, 2025Net Intangibles (CF)
-14.33MCNYFY2025 · Dec 31, 2025Net Acquisitions
0.00CNYFY2025 · Dec 31, 2025Purchase of Investments
-122.71MCNYFY2025 · Dec 31, 2025Sale of Investments
561.02MCNYFY2025 · Dec 31, 2025Other Investing Activity
-29.16MCNYFY2025 · Dec 31, 2025Net Investing Cash Flow
63.45MCNYFY2025 · Dec 31, 2025Long-term Debt Issuance
263.83MCNYFY2025 · Dec 31, 2025Long-term Debt Payments
-222.15MCNYFY2025 · Dec 31, 2025Common Stock Repurchase
-12.83MCNYFY2025 · Dec 31, 2025Common Dividends Paid
-51.63MCNYFY2025 · Dec 31, 2025Net Financing Cash Flow
-22.77MCNYFY2025 · Dec 31, 2025Shares Outstanding
1.39BSharesUpdated Aug 21, 2026Float Shares
793.79MSharesUpdated Aug 21, 2026% Held by Insiders
41.03%vs all stocks
% Held by Institutions
9.18%vs all stocks
Total Cash (MRQ)
1.36BCNY173.49M · vs all stocks (USD)
Total Cash per Share (MRQ)
0.8410CNYUpdated Aug 21, 2026Total Debt (MRQ)
2.21BCNY281.15M · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.5892xvs Restaurants peers
Current Ratio (MRQ)
1.55xvs Restaurants peers
Book Value per Share (MRQ)
2.69CNYUpdated Aug 21, 2026Total Assets
5.82BCNY865.93M · vs all stocks (USD)
Total Current Assets
2.21BCNYFY2025 · Dec 31, 2025Total Liabilities
2.61BCNYFY2025 · Dec 31, 2025Total Non-current Assets
3.62BCNYFY2025 · Dec 31, 2025Total Non-current Liabilities
1.19BCNYFY2025 · Dec 31, 2025Total Current Liabilities
1.42BCNYFY2025 · Dec 31, 2025Cash
1.02BCNYFY2025 · Dec 31, 2025Cash & Cash Equivalents
1.02BCNYFY2025 · Dec 31, 2025Other Short-term Investments
88.40MCNYFY2025 · Dec 31, 2025Accounts Receivable
61.98MCNYFY2025 · Dec 31, 2025Inventory
87.14MCNYFY2025 · Dec 31, 2025Accounts Payable
154.43MCNYFY2025 · Dec 31, 2025Short-term Debt
800.31MCNYFY2025 · Dec 31, 2025Long-term Debt
1.10BCNYFY2025 · Dec 31, 2025Common Stock (Book)
1.00KCNYFY2025 · Dec 31, 2025Retained Earnings
453.46MCNYFY2025 · Dec 31, 2025Total Shareholders' Equity
3.22BCNY478.40M · vs all stocks (USD)
Treasury Stock
1.81MCNYFY2025 · Dec 31, 202552-Week Low
1.14HKDUpdated Aug 21, 202652-Week High
2.79HKDUpdated Aug 21, 202652-Week Change
-56.88%vs all stocks
Beta
0.8560xvs all stocks
50-Day MA
1.25HKDUpdated Aug 21, 2026200-Day MA
1.71HKDUpdated Aug 21, 2026Avg 10-Day Volume
1.73MSharesUpdated Aug 21, 2026Avg 30-Day Volume
1.58MSharesUpdated Aug 21, 2026Diluted EPS (TTM)
0.0500CNYUpdated Aug 21, 20263 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsHow does this company use capital?
Working Capital Pattern
What customers owe has grown three years running, while it clears stock quickly and pays suppliers quickly.
Reads
Three Turnover Ratios Elevated
Collects fast, clears inventory fast, and pays suppliers fast too.
Reads
How is this stock valued?
Close Below 40W SMA With Profitability
The price sits below its 40-week average, on three profitable years and cash above profit.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Peer Positioning
Price-to-book is 0.44×, lower than 95% of its Restaurants peers (median 2.49×)Notable
Price-to-book: 0.44Industry median: 2.49Industry P5: 0.59Peers compared: 65.00
Financial Health
Altman Z-Score 1.76: grey zoneSignificant
Altman Z-Score: 1.76
Supply Chain
Downstream position: depends on 11 industries, supplies 6Notable
Outgoing: 6.00Incoming: 11.00
High connectivity hub: 17 industry connectionsNotable
Total Connections: 17.00
Scale
Revenue is $776.81M, above the global median of $520.53MNotable
Revenue (USD): 776,808,073.423Global Median: 520,528,949.311
Levered free cash flow is $72.52M, above the global median of $16.24MNotable
Levered free cash flow (USD): 72,519,829.959Global Median: 16,239,329.704
Companies that share the same coordination system — how they create, deliver, or capture value.
Sinolink Worldwide Holdings Ltd.
Tier 1ProductionUnit ReplicationRiskFlow
SRS Holdings Co., Ltd.
Tier 1ProductionUnit ReplicationFlowRule
Beijing Dalong Weiye Real Estate Co., Ltd.
Tier 1ProductionUnit ReplicationRiskRule
Arvind SmartSpaces Ltd.
Tier 1ProductionUnit ReplicationRiskRule
Chinese Estates Holdings Limited
Tier 1ProductionUnit ReplicationRiskFlow
Summarecon Agung Tbk PT
Tier 1ProductionUnit ReplicationRiskRule
FJ Next Holdings Co., Ltd.
Tier 1ProductionUnit ReplicationRiskFlow
Hubtown Ltd.
Tier 1ProductionUnit ReplicationRiskRule
Guangzhou R&F Properties Co., Ltd.
Tier 1ProductionUnit ReplicationRiskRule
Yunnan Metro Real Estate Co., Ltd.
Tier 1ProductionUnit ReplicationRiskRule
Companies that share active interpretations — structural patterns currently present in both stocks.
Harim Holdings Co., Ltd.
3 interpretationsWorking Capital PatternClose Below 40W SMA With ProfitabilityThree Turnover Ratios Elevated
Sinopec Shandong Taishan Co., Ltd.
3 interpretationsWorking Capital PatternClose Below 40W SMA With ProfitabilityThree Turnover Ratios Elevated
Jiangsu Huaxicun Co., Ltd.
3 interpretationsWorking Capital PatternClose Below 40W SMA With ProfitabilityThree Turnover Ratios Elevated
Supply Chain
Beef Supply Chain
Follow cattle from feed and biological growth through transport, slaughter, carcass balance, processing, cold storage, cooking, and recovery. One animal becomes many outputs while grinding merges many identities, so time, traceability, welfare, and money determine usable food.
Coffee Supply Chain
Coffee can reach the cup even when much of its history has disappeared. Follow the chain to see what gets damaged, what money makes possible, what records can prove, and where responsibility breaks.
Seafood Supply Chain
Follow wild or farmed seafood through harvest, chilling, processing, sale, consumption, and residuals. Biological renewal before harvest and irreversible quality loss after it make quotas, ice, payment, identity, and feedback part of the food supply.