CompanyGraph
Sinolink Worldwide Holdings Ltd.
1168 · HKEX · Hong Kong
Price data from its SNLKF listing on OTC, quoted in USD
zfin.comFinancials as of FY2025
At a glance
- Depends onUpstream position: supplies 7 industries, depends on 1
- ScaleLevered free cash flow is $380.6M, above the global median of $18.73M
- FinancialsAltman Z-Score 0.79: distress zone
Sign in to view price data.
Sign inThe reported statements, read against the company's own industry.
Financials view
Market Capitalization
2.48BHKD316.48M · vs all stocks (USD)
Revenue (TTM)
645.43MHKD82.27M · vs all stocks (USD)
Profit Margin
-122.26%Beta
0.6190xvs all stocks
52-Week Change
-37.21%vs all stocks
Market Capitalization
2.48BHKD316.48M · vs all stocks (USD)
Enterprise Value
3.42BHKD435.65M · vs all stocks (USD)
Price to Sales (TTM)
3.47xPrice to Book (MRQ)
0.2249xEnterprise to Revenue
5.29xEnterprise to EBITDA
34.50xProfit Margin
-122.26%Operating Margin
26.75%Return on Assets (TTM)
0.28%Return on Equity (TTM)
-7.11%Revenue (TTM)
645.43MHKD82.27M · vs all stocks (USD)
Revenue per Share (TTM)
1.50HKDUpdated Sep 20, 2026Quarterly Revenue Growth
61.10%Gross Profit (TTM)
315.58MHKD40.23M · vs all stocks (USD)
EBITDA (TTM)
99.07MHKD12.63M · vs all stocks (USD)
Net Income (TTM)
-789.09MHKD-100.59M · vs all stocks (USD)
Operating Cash Flow (TTM)
662.74MHKD84.48M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
2.99BHKD380.60M · vs all stocks (USD)
5-Year Average Dividend Yield
3.40%vs all stocks
Payout Ratio
0.00%Minority Interest (Equity)
893.93MHKDFY2025 · Dec 31, 2025Revenue
566.01MHKDFY2025 · Dec 31, 2025Cost of Goods Sold
160.42MHKDFY2025 · Dec 31, 2025Gross Profit
405.59MHKDFY2025 · Dec 31, 2025Operating Income
140.38MHKD17.89M · vs all stocks (USD)
Pre-tax Income
-1.02BHKDFY2025 · Dec 31, 2025Income Tax Expense
57.48MHKDFY2025 · Dec 31, 2025Net Income
-1.08BHKDFY2025 · Dec 31, 2025EBIT
-895.49MHKDFY2025 · Dec 31, 2025EBITDA (Income Statement)
-882.16MHKDFY2025 · Dec 31, 2025Selling, General & Administrative
265.21MHKDFY2025 · Dec 31, 2025Non-operating Interest Income
25.02MHKDFY2025 · Dec 31, 2025Non-operating Interest Expense
126.80MHKDFY2025 · Dec 31, 2025EPS (Basic)
-2.97HKDFY2025 · Dec 31, 2025EPS (Diluted)
-2.97HKDFY2025 · Dec 31, 2025Basic Shares Outstanding
369.95MSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
369.95MSharesFY2025 · Dec 31, 2025Minority Interests (P&L)
-20.36MHKDFY2025 · Dec 31, 2025Preferred Stock Dividends
0.00HKDFY2025 · Dec 31, 2025Operating Cash Flow
-689.18MHKDFY2025 · Dec 31, 2025Free Cash Flow
-697.88MHKDFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
1.62BHKDFY2025 · Dec 31, 2025Starting Profit (CF Statement)
-1.02BHKDFY2025 · Dec 31, 2025Other Non-cash Items
89.52MHKDFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
156.72MHKDFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
86.87MHKDFY2025 · Dec 31, 2025Capital Expenditures
-8.70MHKDFY2025 · Dec 31, 2025Net Acquisitions
-5.66MHKDFY2025 · Dec 31, 2025Purchase of Investments
-1.27BHKDFY2025 · Dec 31, 2025Sale of Investments
1.52BHKDFY2025 · Dec 31, 2025Other Investing Activity
502.04MHKDFY2025 · Dec 31, 2025Net Investing Cash Flow
741.54MHKDFY2025 · Dec 31, 2025Long-term Debt Issuance
2.40BHKDFY2025 · Dec 31, 2025Long-term Debt Payments
-3.00BHKDFY2025 · Dec 31, 2025Net Financing Cash Flow
-601.50MHKDFY2025 · Dec 31, 2025Shares Outstanding
436.35MSharesUpdated Sep 20, 2026Float Shares
153.33MSharesUpdated Sep 20, 2026% Held by Insiders
64.71%vs all stocks
% Held by Institutions
0.17%vs all stocks
Total Cash (MRQ)
1.82BHKD232.00M · vs all stocks (USD)
Total Cash per Share (MRQ)
4.17HKDUpdated Sep 20, 2026Total Debt (MRQ)
2.16BHKD274.96M · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.1998xCurrent Ratio (MRQ)
2.30xBook Value per Share (MRQ)
22.81HKDUpdated Sep 20, 2026Total Assets
16.29BHKD2.08B · vs all stocks (USD)
Total Current Assets
5.35BHKDFY2025 · Dec 31, 2025Total Liabilities
5.07BHKDFY2025 · Dec 31, 2025Total Non-current Assets
10.94BHKDFY2025 · Dec 31, 2025Total Non-current Liabilities
2.94BHKDFY2025 · Dec 31, 2025Total Current Liabilities
2.12BHKDFY2025 · Dec 31, 2025Cash
1.62BHKDFY2025 · Dec 31, 2025Cash Equivalents
531.00KHKDFY2025 · Dec 31, 2025Cash & Cash Equivalents
1.62BHKDFY2025 · Dec 31, 2025Other Short-term Investments
193.79MHKDFY2025 · Dec 31, 2025Accounts Receivable
151.15MHKDFY2025 · Dec 31, 2025Inventory
3.10BHKDFY2025 · Dec 31, 2025Accounts Payable
25.70MHKDFY2025 · Dec 31, 2025Short-term Debt
321.97MHKDFY2025 · Dec 31, 2025Other Current Liabilities
27.76MHKDFY2025 · Dec 31, 2025Long-term Debt
1.90BHKDFY2025 · Dec 31, 2025Common Stock (Book)
87.27MHKDFY2025 · Dec 31, 2025Retained Earnings
4.75BHKDFY2025 · Dec 31, 2025Total Shareholders' Equity
11.23BHKD1.43B · vs all stocks (USD)
52-Week Low
2.52HKDUpdated Sep 20, 202652-Week High
8.68HKDUpdated Sep 20, 202652-Week Change
-37.21%vs all stocks
Beta
0.6190xvs all stocks
50-Day MA
5.23HKDUpdated Sep 20, 2026200-Day MA
4.32HKDUpdated Sep 20, 2026Avg 10-Day Volume
463.70KSharesUpdated Sep 20, 2026Avg 30-Day Volume
365.05KSharesUpdated Sep 20, 2026Diluted EPS (TTM)
-1.83HKDUpdated Sep 20, 2026Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Structural Tensions
Looks liquid, but the distress score says otherwiseNotable
Current Ratio: 2.30Altman Z-Score: 0.79
Financial Health
Altman Z-Score 0.79: distress zoneCritical
Altman Z-Score: 0.79
Supply Chain
Upstream position: supplies 7 industries, depends on 1Notable
Outgoing: 7.00Incoming: 1.00
Scale
Levered free cash flow is $380.6M, above the global median of $18.73MNotable
Levered free cash flow (USD): 380,602,920.015Global Median: 18,729,043.027
Companies that share the same coordination system — how they create, deliver, or capture value.
Jiumaojiu International Holdings Limited
Tier 1ProductionUnit ReplicationRuleFlow
SRS Holdings Co., Ltd.
Tier 1ProductionUnit ReplicationFlowRule
Chinese Estates Holdings Limited
Tier 1ProductionUnit ReplicationRiskFlow
Cosmos Group Co., Ltd.
Tier 1ProductionUnit ReplicationRisk
LVGEM
Tier 1ProductionUnit ReplicationRiskInterface
FJ Next Holdings Co., Ltd.
Tier 1ProductionUnit ReplicationRiskFlow
Guangzhou R&F Properties Co., Ltd.
Tier 1ProductionUnit ReplicationRiskRule
Nexity SA
Tier 1ProductionUnit ReplicationRiskFlow
Wing Tai Properties Limited
Tier 1ProductionUnit ReplicationRiskRule
Hagag Europe Development Ltd.
Tier 1ProductionUnit ReplicationRiskRule