CompanyGraph
At a glance
- Depends onDownstream position: depends on 9 industries, supplies 5
- ScaleRevenue is $797.57M, above the global median of $520.53M
- FinancialsAltman Z-Score 1.32: grey zone
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
1.20%Below 5Y avg (2.27%)
Annual Rate
JPY 26.00Paid semi-annual
Payout Ratio
46.7%Sustainable
Next Ex-Dividend
Sep 29, 2026
The reported statements, read against the company's own industry.
Financials view
Market Capitalization
80.76BJPY509.75M · vs all stocks (USD)
Trailing P/E
39.67xRevenue (TTM)
126.37BJPY797.57M · vs all stocks (USD)
Profit Margin
2.50%Beta
0.2670xvs all stocks
52-Week Change
89.62%vs all stocks
Forward Annual Dividend Yield
1.20%vs all stocks
Market Capitalization
80.76BJPY509.75M · vs all stocks (USD)
Enterprise Value
237.93BJPY1.50B · vs all stocks (USD)
Trailing P/E
39.67xForward P/E
33.97xPrice to Sales (TTM)
1.05xPrice to Book (MRQ)
1.55xEnterprise to Revenue
1.88xEnterprise to EBITDA
16.84xProfit Margin
2.50%Operating Margin
6.21%Return on Assets (TTM)
1.55%Return on Equity (TTM)
3.85%Revenue (TTM)
126.37BJPY797.57M · vs all stocks (USD)
Revenue per Share (TTM)
2.14KJPYUpdated Aug 19, 2026Quarterly Revenue Growth
4.10%Gross Profit (TTM)
15.22BJPY96.06M · vs all stocks (USD)
EBITDA (TTM)
13.07BJPY82.49M · vs all stocks (USD)
Net Income (TTM)
3.16BJPY19.93M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
6.80%Operating Cash Flow (TTM)
19.31BJPY121.91M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
-477.62MJPY-3.01M · vs all stocks (USD)
Forward Annual Dividend Rate
26.00JPYUpdated Aug 19, 2026Forward Annual Dividend Yield
1.20%vs all stocks
Trailing Annual Dividend Rate
25.00JPYUpdated Aug 19, 2026Trailing Annual Dividend Yield
1.15%vs all stocks
5-Year Average Dividend Yield
2.27%vs all stocks
Payout Ratio
46.74%Minority Interest (Equity)
1.70BJPYFY2025 · Sep 30, 2025Revenue
125.56BJPYFY2025 · Sep 30, 2025Cost of Goods Sold
111.43BJPYFY2025 · Sep 30, 2025Gross Profit
14.14BJPYFY2025 · Sep 30, 2025Operating Income
4.24BJPY26.75M · vs all stocks (USD)
Pre-tax Income
4.45BJPYFY2025 · Sep 30, 2025Income Tax Expense
2.39BJPYFY2025 · Sep 30, 2025Net Income
2.06BJPYFY2025 · Sep 30, 2025EBIT
5.32BJPYFY2025 · Sep 30, 2025EBITDA (Income Statement)
13.07BJPYFY2025 · Sep 30, 2025Selling, General & Administrative
9.90BJPYFY2025 · Sep 30, 2025Non-operating Interest Income
440.00MJPYFY2025 · Sep 30, 2025Non-operating Interest Expense
874.00MJPYFY2025 · Sep 30, 2025EPS (Basic)
33.56JPYFY2025 · Sep 30, 2025EPS (Diluted)
33.56JPYFY2025 · Sep 30, 2025Basic Shares Outstanding
58.94MSharesFY2025 · Sep 30, 2025Diluted Shares Outstanding
58.94MSharesFY2025 · Sep 30, 2025Minority Interests (P&L)
-78.00MJPYFY2025 · Sep 30, 2025Preferred Stock Dividends
0.00JPYFY2025 · Sep 30, 2025Operating Cash Flow
6.10BJPYFY2025 · Sep 30, 2025Free Cash Flow
-13.08BJPYFY2025 · Sep 30, 2025Cash & Cash Equivalents (End of Period)
3.27BJPYFY2025 · Sep 30, 2025Starting Profit (CF Statement)
4.45BJPYFY2025 · Sep 30, 2025Other Non-cash Items
-274.00MJPYFY2025 · Sep 30, 2025Change in Accounts Receivable (CF)
98.00MJPYFY2025 · Sep 30, 2025Change in Other Assets/Liabilities
1.83BJPYFY2025 · Sep 30, 2025Capital Expenditures
-19.18BJPYFY2025 · Sep 30, 2025Net Intangibles (CF)
-239.00MJPYFY2025 · Sep 30, 2025Net Acquisitions
485.00MJPYFY2025 · Sep 30, 2025Purchase of Investments
-1.10BJPYFY2025 · Sep 30, 2025Sale of Investments
3.44BJPYFY2025 · Sep 30, 2025Other Investing Activity
-30.00MJPYFY2025 · Sep 30, 2025Net Investing Cash Flow
-16.39BJPYFY2025 · Sep 30, 2025Long-term Debt Issuance
21.60BJPYFY2025 · Sep 30, 2025Long-term Debt Payments
-15.72BJPYFY2025 · Sep 30, 2025Net Short-term Debt Issuance
1.29BJPYFY2025 · Sep 30, 2025Common Stock Repurchase
0.00JPYFY2025 · Sep 30, 2025Common Dividends Paid
-1.42BJPYFY2025 · Sep 30, 2025Other Financing Charges
-119.00MJPYFY2025 · Sep 30, 2025Net Financing Cash Flow
5.63BJPYFY2025 · Sep 30, 2025Shares Outstanding
59.15MSharesUpdated Aug 19, 2026Float Shares
46.14MSharesUpdated Aug 19, 2026% Held by Insiders
24.26%vs all stocks
% Held by Institutions
26.24%vs all stocks
Total Cash (MRQ)
3.56BJPY22.49M · vs all stocks (USD)
Total Cash per Share (MRQ)
60.24JPYUpdated Aug 19, 2026Total Debt (MRQ)
107.52BJPY678.64M · vs all stocks (USD)
Total Debt to Equity (MRQ)
1.23xCurrent Ratio (MRQ)
0.8290xBook Value per Share (MRQ)
1.45KJPYUpdated Aug 19, 2026Total Assets
209.03BJPY1.32B · vs all stocks (USD)
Total Current Assets
34.25BJPYFY2025 · Sep 30, 2025Total Liabilities
126.62BJPYFY2025 · Sep 30, 2025Total Non-current Assets
174.78BJPYFY2025 · Sep 30, 2025Total Non-current Liabilities
86.80BJPYFY2025 · Sep 30, 2025Total Current Liabilities
39.81BJPYFY2025 · Sep 30, 2025Cash & Cash Equivalents
3.66BJPYFY2025 · Sep 30, 2025Accounts Receivable
13.32BJPYFY2025 · Sep 30, 2025Inventory
14.46BJPYFY2025 · Sep 30, 2025Accounts Payable
4.88BJPYFY2025 · Sep 30, 2025Short-term Debt
29.24BJPYFY2025 · Sep 30, 2025Other Current Liabilities
4.67BJPYFY2025 · Sep 30, 2025Long-term Debt
79.21BJPYFY2025 · Sep 30, 2025Other Non-current Liabilities
1.25BJPYFY2025 · Sep 30, 2025Common Stock (Book)
14.30BJPYFY2025 · Sep 30, 2025Retained Earnings
41.92BJPYFY2025 · Sep 30, 2025Total Shareholders' Equity
82.42BJPY520.18M · vs all stocks (USD)
Treasury Stock
227.00MJPYFY2025 · Sep 30, 202552-Week Low
1.13KJPYUpdated Aug 19, 202652-Week High
2.71KJPYUpdated Aug 19, 202652-Week Change
89.62%vs all stocks
Beta
0.2670xvs all stocks
50-Day MA
2.05KJPYUpdated Aug 19, 2026200-Day MA
1.66KJPYUpdated Aug 19, 2026Avg 10-Day Volume
229.02KSharesUpdated Aug 19, 2026Avg 30-Day Volume
224.47KSharesUpdated Aug 19, 2026Diluted EPS (TTM)
56.69JPYUpdated Aug 19, 2026Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Financial Health
Altman Z-Score 1.32: grey zoneSignificant
Altman Z-Score: 1.32
Supply Chain
Downstream position: depends on 9 industries, supplies 5Notable
Outgoing: 5.00Incoming: 9.00
High connectivity hub: 14 industry connectionsNotable
Total Connections: 14.00
Scale
Revenue is $797.57M, above the global median of $520.53MNotable
Revenue (USD): 797,571,639.945Global Median: 520,528,949.311
Companies that share the same coordination system — how they create, deliver, or capture value.
Optiemus Infracom Ltd.
Tier 1FlowThroughput-Bound ConversionProductionRisk
TLB Co. Ltd.
Tier 1FlowThroughput-Bound ConversionProductionInterface
Senshu Electric Co., Ltd.
Tier 1FlowThroughput-Bound ConversionRiskInterface
Sichuan Fulin Transport Co., Ltd.
Tier 1FlowThroughput-Bound ConversionProductionRisk
MSTC Ltd.
Tier 1FlowThroughput-Bound ConversionInterfaceProduction
Shanghai Shine-Link International Logistics Co., Ltd.
Tier 1FlowThroughput-Bound ConversionInterfaceRisk
FTAI Infrastructure Inc.
Tier 1FlowThroughput-Bound ConversionRiskProduction
Monro, Inc.
Tier 1FlowThroughput-Bound ConversionProductionInterface
Beijing Changjiu Logistics Co., Ltd.
Tier 1FlowThroughput-Bound ConversionProductionInterface
Euroseas Ltd.
Tier 1FlowThroughput-Bound ConversionProductionRisk
Supply Chain
Beef Supply Chain
Follow cattle from feed and biological growth through transport, slaughter, carcass balance, processing, cold storage, cooking, and recovery. One animal becomes many outputs while grinding merges many identities, so time, traceability, welfare, and money determine usable food.
Processed Food Supply Chain
Follow food from biological ingredients through formulation, preservation, packaging, distribution, and consumption. The chain carries nutrition and culinary function, but each processing step creates conditions, losses, waste, and records that only partly describe what a person finally eats.
Seafood Supply Chain
Follow wild or farmed seafood through harvest, chilling, processing, sale, consumption, and residuals. Biological renewal before harvest and irreversible quality loss after it make quotas, ice, payment, identity, and feedback part of the food supply.