CompanyGraph
Beijing Changjiu Logistics Co., Ltd.
603569 · SSE · China
changjiulogistics.comFinancials as of FY2025
At a glance
- Depends onMidstream position: 7 outgoing, 7 incoming connections
- ScaleLevered free cash flow is $45.51M, above the global median of $18.73M
- FinancialsAltman Z-Score 1.56: grey zone
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
5.85%Above 5Y avg (2.64%)
Annual Rate
CNY 0.34Paid annual
Payout Ratio
100.0%High
Payback Period
17.2 yr
Last Ex-Dividend
Jun 15, 2026
The reported statements, read against the company's own industry.
Financials view
Market Capitalization
3.51BCNY523.61M · vs all stocks (USD)
Revenue (TTM)
3.56BCNY531.48M · vs all stocks (USD)
Profit Margin
-2.53%vs Integrated Freight & Logistics peers
Beta
0.3390xvs all stocks
52-Week Change
-36.57%vs all stocks
Market Capitalization
3.51BCNY523.61M · vs all stocks (USD)
Enterprise Value
6.38BCNY952.32M · vs all stocks (USD)
Forward P/E
22.04xvs Integrated Freight & Logistics peers
Price to Sales (TTM)
0.9716xvs Integrated Freight & Logistics peers
Price to Book (MRQ)
2.10xvs Integrated Freight & Logistics peers
Enterprise to Revenue
1.79xvs Integrated Freight & Logistics peers
Enterprise to EBITDA
24.33xvs Integrated Freight & Logistics peers
Gross Margin
11.82%vs Integrated Freight & Logistics peers
Profit Margin
-2.53%vs Integrated Freight & Logistics peers
Operating Margin
1.50%vs Integrated Freight & Logistics peers
Return on Assets (TTM)
-0.02%vs Integrated Freight & Logistics peers
Return on Equity (TTM)
-1.95%vs Integrated Freight & Logistics peers
Revenue (TTM)
3.56BCNY531.48M · vs all stocks (USD)
Revenue per Share (TTM)
4.79CNYUpdated Sep 22, 2026Quarterly Revenue Growth
2.80%vs Integrated Freight & Logistics peers
Gross Profit (TTM)
346.23MCNY51.70M · vs all stocks (USD)
EBITDA (TTM)
354.61MCNY52.95M · vs all stocks (USD)
Net Income (TTM)
-90.09MCNY-13.45M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
5.00%vs Integrated Freight & Logistics peers
Operating Cash Flow (TTM)
226.45MCNY33.82M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
304.75MCNY45.51M · vs all stocks (USD)
Trailing Annual Dividend Rate
0.3400CNYUpdated Sep 22, 2026Trailing Annual Dividend Yield
5.85%vs all stocks
5-Year Average Dividend Yield
2.64%vs all stocks
Payout Ratio
100.00%vs Integrated Freight & Logistics peers
Minority Interest (Equity)
291.66MCNYFY2025 · Dec 31, 2025Revenue
3.69BCNYFY2025 · Dec 31, 2025Cost of Goods Sold
3.33BCNYFY2025 · Dec 31, 2025Gross Profit
368.32MCNYFY2025 · Dec 31, 2025Operating Income
-2.08MCNY-310.40K · vs all stocks (USD)
Pre-tax Income
-67.15MCNYFY2025 · Dec 31, 2025Income Tax Expense
405.22KCNYFY2025 · Dec 31, 2025Net Income
-67.55MCNYFY2025 · Dec 31, 2025EBIT
247.35KCNYFY2025 · Dec 31, 2025EBITDA (Income Statement)
354.61MCNYFY2025 · Dec 31, 2025Research & Development
9.74MCNYFY2025 · Dec 31, 2025Selling, General & Administrative
51.50MCNYFY2025 · Dec 31, 2025Other Operating Expenses
31.22MCNYFY2025 · Dec 31, 2025Non-operating Interest Income
17.04MCNYFY2025 · Dec 31, 2025Non-operating Interest Expense
67.39MCNYFY2025 · Dec 31, 2025EPS (Basic)
-0.1400CNYFY2025 · Dec 31, 2025EPS (Diluted)
-0.1400CNYFY2025 · Dec 31, 2025Basic Shares Outstanding
624.08MSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
624.08MSharesFY2025 · Dec 31, 2025Net Income from Continuing Operations
-67.55MCNYFY2025 · Dec 31, 2025Minority Interests (P&L)
-19.82MCNYFY2025 · Dec 31, 2025Preferred Stock Dividends
0.00CNYFY2025 · Dec 31, 2025Operating Cash Flow
-163.68MCNYFY2025 · Dec 31, 2025Free Cash Flow
-322.11MCNYFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
845.73MCNYFY2025 · Dec 31, 2025Starting Profit (CF Statement)
-67.55MCNYFY2025 · Dec 31, 2025Other Non-cash Items
82.28MCNYFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
-89.50MCNYFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
-88.90MCNYFY2025 · Dec 31, 2025Capital Expenditures
158.44MCNYFY2025 · Dec 31, 2025Sale of Investments
7.68MCNYFY2025 · Dec 31, 2025Other Investing Activity
-5.54MCNYFY2025 · Dec 31, 2025Net Investing Cash Flow
160.58MCNYFY2025 · Dec 31, 2025Long-term Debt Issuance
1.63BCNYFY2025 · Dec 31, 2025Long-term Debt Payments
-1.42BCNYFY2025 · Dec 31, 2025Common Dividends Paid
-236.76MCNYFY2025 · Dec 31, 2025Other Financing Charges
-189.42MCNYFY2025 · Dec 31, 2025Net Financing Cash Flow
-218.76MCNYFY2025 · Dec 31, 2025Shares Outstanding
603.51MSharesUpdated Sep 22, 2026Float Shares
322.53MSharesUpdated Sep 22, 2026% Held by Insiders
69.52%vs all stocks
% Held by Institutions
4.53%vs all stocks
Total Cash (MRQ)
982.91MCNY146.78M · vs all stocks (USD)
Total Cash per Share (MRQ)
1.10CNYUpdated Sep 22, 2026Total Debt (MRQ)
1.91BCNY285.81M · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.6946xvs Integrated Freight & Logistics peers
Current Ratio (MRQ)
1.09xvs Integrated Freight & Logistics peers
Book Value per Share (MRQ)
2.73CNYUpdated Sep 22, 2026Total Assets
6.02BCNY899.66M · vs all stocks (USD)
Total Current Assets
2.98BCNYFY2025 · Dec 31, 2025Total Liabilities
3.06BCNYFY2025 · Dec 31, 2025Total Non-current Assets
3.04BCNYFY2025 · Dec 31, 2025Total Non-current Liabilities
474.32MCNYFY2025 · Dec 31, 2025Total Current Liabilities
2.59BCNYFY2025 · Dec 31, 2025Cash
856.08MCNYFY2025 · Dec 31, 2025Cash Equivalents
12.55MCNYFY2025 · Dec 31, 2025Cash & Cash Equivalents
868.64MCNYFY2025 · Dec 31, 2025Other Short-term Investments
25.92MCNYFY2025 · Dec 31, 2025Accounts Receivable
1.40BCNYFY2025 · Dec 31, 2025Inventory
192.49MCNYFY2025 · Dec 31, 2025Accounts Payable
883.87MCNYFY2025 · Dec 31, 2025Short-term Debt
1.37BCNYFY2025 · Dec 31, 2025Other Current Liabilities
127.00MCNYFY2025 · Dec 31, 2025Long-term Debt
68.58MCNYFY2025 · Dec 31, 2025Other Non-current Liabilities
15.55MCNYFY2025 · Dec 31, 2025Common Stock (Book)
603.51MCNYFY2025 · Dec 31, 2025Retained Earnings
795.69MCNYFY2025 · Dec 31, 2025Total Shareholders' Equity
2.96BCNY442.63M · vs all stocks (USD)
52-Week Low
5.10CNYUpdated Sep 22, 202652-Week High
9.23CNYUpdated Sep 22, 202652-Week Change
-36.57%vs all stocks
Beta
0.3390xvs all stocks
50-Day MA
5.82CNYUpdated Sep 22, 2026200-Day MA
6.61CNYUpdated Sep 22, 2026Avg 10-Day Volume
3.34MSharesUpdated Sep 22, 2026Avg 30-Day Volume
3.69MSharesUpdated Sep 22, 2026Diluted EPS (TTM)
-0.1500CNYUpdated Sep 22, 2026Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Financial Health
Altman Z-Score 1.56: grey zoneSignificant
Altman Z-Score: 1.56
Supply Chain
Midstream position: 7 outgoing, 7 incoming connectionsNotable
Outgoing: 7.00Incoming: 7.00
High connectivity hub: 14 industry connectionsNotable
Total Connections: 14.00
Scale
Levered free cash flow is $45.51M, above the global median of $18.73MNotable
Levered free cash flow (USD): 45,507,889.819Global Median: 18,729,043.027
Companies that share the same coordination system — how they create, deliver, or capture value.
VRL Logistics Ltd.
Tier 1FlowThroughput-Bound ConversionProductionRisk
Pangaea Logistics Solutions Ltd.
Tier 1FlowThroughput-Bound ConversionProductionInterface
Euroseas Ltd.
Tier 1FlowThroughput-Bound ConversionProductionRisk
Senshu Electric Co., Ltd.
Tier 1FlowThroughput-Bound ConversionRiskInterface
Shanghai Shine-Link International Logistics Co., Ltd.
Tier 1FlowThroughput-Bound ConversionInterfaceRisk
China National Complete Plant Import & Export Group Corporation Ltd.
Tier 1FlowThroughput-Bound ConversionInterfaceSenseMaking
Universal Logistics Holdings, Inc.
Tier 1FlowThroughput-Bound ConversionProductionInterface
Wajax Corporation
Tier 1FlowThroughput-Bound ConversionInterfaceProduction
Yokorei Co., Ltd.
Tier 1FlowThroughput-Bound ConversionProductionRisk
Guangdong Yangshan United Co., Ltd.
Tier 1FlowThroughput-Bound ConversionInterfaceProduction