CompanyGraph
What stands out
- Earnings significantly exceed cash generation
- Most companies in its industry are production businesses; this one is a flow business
At a glance
- Depends onUpstream position: supplies 6 industries, depends on 1
- ScaleLevered free cash flow is -$348.73M, lower than 95% of all stocks globally
- PositionDebt-to-equity is 2.01×, higher than 95% of its Other Industrial Metals & Mining peers (median 0.07×)
- Interpretations3 currently firing — 3
What this company is and how it runs — written from structure, not news.
What stands out
- Most companies in its industry are production businesses; this one is a flow business
Sign in to view price data.
Sign inThe reported statements, read against the company's own industry.
What stands out
- Earnings significantly exceed cash generation
Financials view
Market Capitalization
2.62BHKD334.28M · vs all stocks (USD)
Trailing P/E
6.43xvs Other Industrial Metals & Mining peers
Revenue (TTM)
46.62BHKD5.94B · vs all stocks (USD)
Profit Margin
0.80%vs Other Industrial Metals & Mining peers
Beta
0.4210xvs all stocks
52-Week Change
-35.86%vs all stocks
Market Capitalization
2.62BHKD334.28M · vs all stocks (USD)
Enterprise Value
11.05BHKD1.41B · vs all stocks (USD)
Trailing P/E
6.43xvs Other Industrial Metals & Mining peers
Price to Sales (TTM)
0.0472xvs Other Industrial Metals & Mining peers
Price to Book (MRQ)
0.6206xvs Other Industrial Metals & Mining peers
Enterprise to Revenue
0.2370xvs Other Industrial Metals & Mining peers
Enterprise to EBITDA
9.69xvs Other Industrial Metals & Mining peers
Profit Margin
0.80%vs Other Industrial Metals & Mining peers
Operating Margin
2.31%vs Other Industrial Metals & Mining peers
Return on Assets (TTM)
1.81%vs Other Industrial Metals & Mining peers
Return on Equity (TTM)
7.82%vs Other Industrial Metals & Mining peers
Revenue (TTM)
46.62BHKD5.94B · vs all stocks (USD)
Revenue per Share (TTM)
4.09HKDUpdated Aug 19, 2026Quarterly Revenue Growth
30.20%vs Other Industrial Metals & Mining peers
Gross Profit (TTM)
1.96BHKD250.26M · vs all stocks (USD)
EBITDA (TTM)
1.50BHKD191.74M · vs all stocks (USD)
Net Income (TTM)
371.35MHKD47.34M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
-51.50%vs Other Industrial Metals & Mining peers
Operating Cash Flow (TTM)
-2.56BHKD-326.53M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
-2.74BHKD-348.73M · vs all stocks (USD)
Payout Ratio
0.00%vs Other Industrial Metals & Mining peers
Minority Interest (Equity)
117.98MHKDFY2025 · Dec 31, 2025Revenue
46.62BHKDFY2025 · Dec 31, 2025Cost of Goods Sold
44.66BHKDFY2025 · Dec 31, 2025Gross Profit
1.96BHKDFY2025 · Dec 31, 2025Operating Income
891.78MHKD113.69M · vs all stocks (USD)
Pre-tax Income
476.78MHKDFY2025 · Dec 31, 2025Income Tax Expense
70.79MHKDFY2025 · Dec 31, 2025Net Income
405.99MHKDFY2025 · Dec 31, 2025EBIT
928.33MHKDFY2025 · Dec 31, 2025EBITDA (Income Statement)
1.50BHKDFY2025 · Dec 31, 2025Selling, General & Administrative
1.08BHKDFY2025 · Dec 31, 2025Non-operating Interest Income
69.37MHKDFY2025 · Dec 31, 2025Non-operating Interest Expense
451.55MHKDFY2025 · Dec 31, 2025EPS (Basic)
0.0326HKDFY2025 · Dec 31, 2025EPS (Diluted)
0.0326HKDFY2025 · Dec 31, 2025Basic Shares Outstanding
11.40BSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
11.40BSharesFY2025 · Dec 31, 2025Minority Interests (P&L)
-34.65MHKDFY2025 · Dec 31, 2025Preferred Stock Dividends
0.00HKDFY2025 · Dec 31, 2025Operating Cash Flow
-2.42BHKDFY2025 · Dec 31, 2025Free Cash Flow
-2.51BHKDFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
2.28BHKDFY2025 · Dec 31, 2025Starting Profit (CF Statement)
476.78MHKDFY2025 · Dec 31, 2025Other Non-cash Items
438.06MHKDFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
-4.10BHKDFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
766.85MHKDFY2025 · Dec 31, 2025Capital Expenditures
-91.47MHKDFY2025 · Dec 31, 2025Net Intangibles (CF)
-4.48MHKDFY2025 · Dec 31, 2025Net Acquisitions
-1.66MHKDFY2025 · Dec 31, 2025Purchase of Investments
-1.37BHKDFY2025 · Dec 31, 2025Sale of Investments
1.42BHKDFY2025 · Dec 31, 2025Other Investing Activity
19.21MHKDFY2025 · Dec 31, 2025Net Investing Cash Flow
-22.44MHKDFY2025 · Dec 31, 2025Long-term Debt Issuance
2.89BHKDFY2025 · Dec 31, 2025Long-term Debt Payments
-2.07MHKDFY2025 · Dec 31, 2025Other Financing Charges
-12.06MHKDFY2025 · Dec 31, 2025Net Financing Cash Flow
2.87BHKDFY2025 · Dec 31, 2025Shares Outstanding
11.40BSharesUpdated Aug 19, 2026Float Shares
5.56BSharesUpdated Aug 19, 2026% Held by Insiders
51.26%vs all stocks
% Held by Institutions
0.34%vs all stocks
Total Cash (MRQ)
2.28BHKD291.26M · vs all stocks (USD)
Total Cash per Share (MRQ)
0.2000HKDUpdated Aug 19, 2026Total Debt (MRQ)
11.01BHKD1.40B · vs all stocks (USD)
Total Debt to Equity (MRQ)
2.01xvs Other Industrial Metals & Mining peers
Current Ratio (MRQ)
1.12xvs Other Industrial Metals & Mining peers
Book Value per Share (MRQ)
0.3110HKDUpdated Aug 19, 2026Total Assets
33.46BHKD4.27B · vs all stocks (USD)
Total Current Assets
27.62BHKDFY2025 · Dec 31, 2025Total Liabilities
27.98BHKDFY2025 · Dec 31, 2025Total Non-current Assets
5.84BHKDFY2025 · Dec 31, 2025Total Non-current Liabilities
3.27BHKDFY2025 · Dec 31, 2025Total Current Liabilities
24.71BHKDFY2025 · Dec 31, 2025Cash & Cash Equivalents
2.28BHKDFY2025 · Dec 31, 2025Other Short-term Investments
1.34BHKDFY2025 · Dec 31, 2025Accounts Receivable
5.09BHKDFY2025 · Dec 31, 2025Inventory
4.92BHKDFY2025 · Dec 31, 2025Accounts Payable
14.06BHKDFY2025 · Dec 31, 2025Short-term Debt
8.01BHKDFY2025 · Dec 31, 2025Long-term Debt
2.99BHKDFY2025 · Dec 31, 2025Other Non-current Liabilities
-1.00KHKDFY2025 · Dec 31, 2025Common Stock (Book)
4.73BHKDFY2025 · Dec 31, 2025Retained Earnings
-952.00MHKDFY2025 · Dec 31, 2025Total Shareholders' Equity
5.48BHKD698.87M · vs all stocks (USD)
52-Week Low
0.1800HKDUpdated Aug 19, 202652-Week High
0.3650HKDUpdated Aug 19, 202652-Week Change
-35.86%vs all stocks
Beta
0.4210xvs all stocks
50-Day MA
0.2304HKDUpdated Aug 19, 2026200-Day MA
0.2626HKDUpdated Aug 19, 2026Avg 10-Day Volume
3.92MSharesUpdated Aug 19, 2026Avg 30-Day Volume
3.97MSharesUpdated Aug 19, 2026Diluted EPS (TTM)
0.0300HKDUpdated Aug 19, 20263 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsHow does this company use capital?
Diagnostic
Elevated ROE With High Debt-to-Equity and Equity Multiplier
Return on equity reads high on a balance sheet carrying a lot of debt against that equity.
Reads
Industry-Benchmarked Return on Capital Elevated
It earns more on its assets and its equity than its industry, and gets more sales from those assets.
Reads
Low Fixed-Asset Share With Elevated Turnover
It owns few buildings and machines, yet gets more sales and profit from its assets than its industry does.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Peer Positioning
Debt-to-equity is 2.01×, higher than 95% of its Other Industrial Metals & Mining peers (median 0.07×)Significant
Debt-to-equity: 2.01Industry median: 0.07Industry P95: 0.92Peers compared: 96.00
Price-to-book is 0.62×, lower than 95% of its Other Industrial Metals & Mining peers (median 2.8×)Notable
Price-to-book: 0.62Industry median: 2.80Industry P5: 0.65Peers compared: 96.00
Structural Tensions
Earnings significantly exceed cash generationSignificant
Net Income (USD, TTM): 47,342,899.5Operating Cash Flow (USD, TTM): -326,530,178.501
Most companies in its industry are production businesses; this one is a flow businessSignificant
Industry peers: 221Share on the common pattern %: 97.00
Financial Health
Altman Z-Score 1.6: grey zoneSignificant
Altman Z-Score: 1.60
Low earnings qualitySignificant
Earnings Quality Score: -1.31
Supply Chain
Upstream position: supplies 6 industries, depends on 1Notable
Outgoing: 6.00Incoming: 1.00
Scale
Levered free cash flow is -$348.73M, lower than 95% of all stocks globallySignificant
Levered free cash flow (USD): -348,725,595.948Global P5: -219,013,500
Revenue is $5.94B, above the global median of $520.53MNotable
Revenue (USD): 5,943,794,801.05Global Median: 520,528,949.311
Companies that share the same coordination system — how they create, deliver, or capture value.
Rmk Energy Tbk
Tier 1FlowDepleting ExtractiveProductionRisk
United Tractors Tbk.
Tier 1FlowDepleting ExtractiveInterfaceProduction
Aris Water Solutions Inc.
Tier 2FlowDepleting ExtractiveProductionRule
Transportadora de Gas del Sur S.A.
Tier 2FlowDepleting ExtractiveProductionRule
SK Securities Co., Ltd.
Tier 3FlowPlatform IntermediationInterfaceRisk
Zhuhai Winbase International Chemical Tank Terminal Co. Ltd.
Tier 3FlowThroughput-Bound ConversionProductionRisk
Kitwave Group plc
Tier 3FlowThroughput-Bound ConversionProductionRisk
Airport Facilities Co., Ltd.
Tier 3FlowExpertise LeverageProductionInterface
Dimed S.A. Distribuidora de Medicamentos
Tier 3FlowApproval-Gated PipelineInterfaceRule
Jiangsu Wanlin Modern Logistics Co., Ltd.
Tier 3FlowThroughput-Bound ConversionProductionInterface
Companies that share active interpretations — structural patterns currently present in both stocks.
Avery Dennison Corporation
3 interpretationsLow Fixed-Asset Share With Elevated TurnoverIndustry-Benchmarked Return on Capital ElevatedElevated ROE With High Debt-to-Equity and Equity Multiplier
Kontoor Brands Inc.
3 interpretationsLow Fixed-Asset Share With Elevated TurnoverIndustry-Benchmarked Return on Capital ElevatedElevated ROE With High Debt-to-Equity and Equity Multiplier
Chewy Inc.
3 interpretationsLow Fixed-Asset Share With Elevated TurnoverIndustry-Benchmarked Return on Capital ElevatedElevated ROE With High Debt-to-Equity and Equity Multiplier
Supply Chain
Copper Supply Chain
Follow copper from ore and concentrate through refining, fabrication, installed stock, scrap, and return. Copper supply depends on controlled chemistry, form, identity, and delayed recovery from long-lived infrastructure—not generic metal tonnage.
Lithium Supply Chain
Follow lithium from brine or rock through compounds, cathodes, cells, packs, vehicle service, and recycling. A resource, chemical assay, factory nameplate, or recovered metal does not by itself establish a safe, qualified battery.
Rare Earth Elements Supply Chain
Rare earths are not one material. Follow mixed ore through concentration, leaching, separation, oxide and metal production, permanent magnets, catalysts, polishing compounds, electronics, recycling, and waste management. Geology couples valuable magnet elements to abundant co-products, while chemical separation and specialized manufacturing determine whether a deposit becomes a qualified component. Mining alone therefore does not establish usable supply.