CompanyGraph
At a glance
- Depends onDownstream position: depends on 18 industries, supplies 6
- ScaleRevenue is $1.74B, above the global median of $520.53M
- FinancialsAltman Z-Score -0.16: distress zone
- Interpretations3 currently firing — 3
Sign in to view price data.
Sign inThe reported statements, read against the company's own industry.
Financials view
Market Capitalization
421.16MUSDvs all stocks (USD)
Revenue (TTM)
1.74BUSDvs all stocks (USD)
Profit Margin
-11.44%Beta
1.75xvs all stocks
52-Week Change
-40.68%vs all stocks
Market Capitalization
421.16MUSDvs all stocks (USD)
Enterprise Value
2.71BUSDvs all stocks (USD)
Forward P/E
3.27xPrice to Sales (TTM)
0.2443xPrice to Book (MRQ)
0.6854xEnterprise to Revenue
1.55xEnterprise to EBITDA
6.86xGross Margin
56.48%Profit Margin
-11.44%Operating Margin
2.45%Return on Assets (TTM)
1.56%Return on Equity (TTM)
-26.99%Revenue (TTM)
1.74BUSDvs all stocks (USD)
Revenue per Share (TTM)
31.18USDUpdated Jul 19, 2026Quarterly Revenue Growth
10.40%Gross Profit (TTM)
983.42MUSDvs all stocks (USD)
EBITDA (TTM)
404.07MUSDvs all stocks (USD)
Net Income (TTM)
-199.49MUSDvs all stocks (USD)
Operating Cash Flow (TTM)
247.54MUSDvs all stocks (USD)
Levered Free Cash Flow (TTM)
192.12MUSDvs all stocks (USD)
Trailing Annual Dividend Rate
0.00USDUpdated Jul 19, 2026Trailing Annual Dividend Yield
0.00%vs all stocks
Payout Ratio
0.00%Revenue
1.70BUSDFY2025 · Dec 31, 2025Cost of Goods Sold
741.20MUSDFY2025 · Dec 31, 2025Gross Profit
960.19MUSDFY2025 · Dec 31, 2025Operating Income
122.44MUSDvs all stocks (USD)
Pre-tax Income
-72.06MUSDFY2025 · Dec 31, 2025Income Tax Expense
110.45MUSDFY2025 · Dec 31, 2025Net Income
-182.51MUSDFY2025 · Dec 31, 2025EBIT
64.35MUSDFY2025 · Dec 31, 2025EBITDA (Income Statement)
400.38MUSDFY2025 · Dec 31, 2025Selling, General & Administrative
563.65MUSDFY2025 · Dec 31, 2025Non-operating Interest Expense
136.41MUSDFY2025 · Dec 31, 2025EPS (Basic)
-3.14USDFY2025 · Dec 31, 2025EPS (Diluted)
-3.14USDFY2025 · Dec 31, 2025Basic Shares Outstanding
58.10MSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
58.10MSharesFY2025 · Dec 31, 2025Net Income from Continuing Operations
-182.51MUSDFY2025 · Dec 31, 2025Operating Cash Flow
198.41MUSDFY2025 · Dec 31, 2025Free Cash Flow
185.83MUSDDerived from operating cash flow minus capital expenditure. This filing charges 276.37M of depreciation against 12.58M of capital expenditure, and its own free-cash-flow line reads 108.18M.FY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
1.35BUSDFY2025 · Dec 31, 2025Income Tax Paid
36.09MUSDFY2025 · Dec 31, 2025Interest Paid
132.34MUSDFY2025 · Dec 31, 2025Starting Profit (CF Statement)
-182.51MUSDFY2025 · Dec 31, 2025Depreciation & Amortization
276.37MUSDFY2025 · Dec 31, 2025Deferred Taxes (CF)
74.40MUSDFY2025 · Dec 31, 2025Stock-based Compensation
32.30MUSDFY2025 · Dec 31, 2025Other Non-cash Items
11.23MUSDFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
-12.76MUSDFY2025 · Dec 31, 2025Change in Accounts Payable (CF)
-571.00KUSDFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
-47.00KUSDFY2025 · Dec 31, 2025Capital Expenditures
-12.58MUSDFY2025 · Dec 31, 2025Net Intangibles (CF)
-21.21MUSDFY2025 · Dec 31, 2025Net Acquisitions
1.95MUSDFY2025 · Dec 31, 2025Sale of Investments
4.47MUSDFY2025 · Dec 31, 2025Other Investing Activity
-18.85MUSDFY2025 · Dec 31, 2025Net Investing Cash Flow
-25.01MUSDFY2025 · Dec 31, 2025Long-term Debt Issuance
1.10BUSDFY2025 · Dec 31, 2025Long-term Debt Payments
-994.21MUSDFY2025 · Dec 31, 2025Common Stock Repurchase
-101.41MUSDFY2025 · Dec 31, 2025Other Financing Charges
-167.83MUSDFY2025 · Dec 31, 2025Net Financing Cash Flow
-164.49MUSDFY2025 · Dec 31, 2025Shares Outstanding
51.25MSharesUpdated Jul 19, 2026Float Shares
23.60MSharesUpdated Jul 19, 2026Shares Short
3.38MSharesUpdated Jul 19, 2026Short Ratio
10.55daysvs all stocks
Short % of Shares Outstanding
12.35%vs all stocks
% Held by Insiders
29.00%vs all stocks
% Held by Institutions
59.26%vs all stocks
Total Cash (MRQ)
257.21MUSDvs all stocks (USD)
Total Cash per Share (MRQ)
5.02USDUpdated Jul 19, 2026Total Debt (MRQ)
2.53BUSDvs all stocks (USD)
Total Debt to Equity (MRQ)
4.11xCurrent Ratio (MRQ)
1.16xBook Value per Share (MRQ)
12.02USDUpdated Jul 19, 2026Total Assets
4.80BUSDvs all stocks (USD)
Total Current Assets
1.75BUSDFY2025 · Dec 31, 2025Total Liabilities
4.15BUSDFY2025 · Dec 31, 2025Total Non-current Assets
3.05BUSDFY2025 · Dec 31, 2025Total Non-current Liabilities
2.73BUSDFY2025 · Dec 31, 2025Total Current Liabilities
1.41BUSDFY2025 · Dec 31, 2025Cash & Cash Equivalents
250.17MUSDFY2025 · Dec 31, 2025Accounts Receivable
138.36MUSDFY2025 · Dec 31, 2025Accounts Payable
60.10MUSDFY2025 · Dec 31, 2025Short-term Debt
19.21MUSDFY2025 · Dec 31, 2025Long-term Debt
2.64BUSDFY2025 · Dec 31, 2025Common Stock (Book)
764.00KUSDFY2025 · Dec 31, 2025Retained Earnings
-2.42BUSDFY2025 · Dec 31, 2025Total Shareholders' Equity
655.04MUSDvs all stocks (USD)
Treasury Stock
132.76MUSDFY2025 · Dec 31, 202552-Week Low
5.95USDUpdated Jul 19, 202652-Week High
15.02USDUpdated Jul 19, 202652-Week Change
-40.68%vs all stocks
Beta
1.75xvs all stocks
50-Day MA
7.69USDUpdated Jul 19, 2026200-Day MA
8.27USDUpdated Jul 19, 2026Avg 10-Day Volume
182.91KSharesUpdated Jul 19, 2026Avg 30-Day Volume
272.50KSharesUpdated Jul 19, 2026Diluted EPS (TTM)
-3.52USDUpdated Jul 19, 2026Other Income / Expense
-58.08MUSDFY2025 · Dec 31, 20253 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsWhere is this company structurally exposed?
Within or Near the Altman Distress Zone
Debt is a large share of its assets, and large against its cash flow.
Reads
Elevated Leverage on Three Denominators
Debt sits high against its equity, its assets, and its cash flow.
Reads
Partial Recovery After Sharp Decline
A weak, thin-volume bounce inside a decline that is still far from recovered.
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Structural Tensions
High gross margins eroded by operating costsNotable
Gross Margin: 0.56Profit Margin: -0.11
Financial Health
Altman Z-Score -0.16: distress zoneCritical
Altman Z-Score: -0.16
Supply Chain
Downstream position: depends on 18 industries, supplies 6Notable
Outgoing: 6.00Incoming: 18.00
High connectivity hub: 24 industry connectionsNotable
Total Connections: 24.00
Scale
Revenue is $1.74B, above the global median of $520.53MNotable
Revenue (USD): 1,743,111,040Global Median: 520,528,949.311
Levered free cash flow is $192.12M, above the global median of $16.24MNotable
Levered free cash flow (USD): 192,118,368Global Median: 16,239,329.704
Companies that share the same coordination system — how they create, deliver, or capture value.
Rimini Street Inc.
Tier 1FlowRecurring-Revenue Lock-InSenseMakingInterface
Lesaka Technologies, Inc.
Tier 1FlowRecurring-Revenue Lock-InInterfaceProduction
Bright Oceans Inter-Telecom Corp.
Tier 1FlowRecurring-Revenue Lock-InProductionInterface
Blend Labs Inc.
Tier 1FlowRecurring-Revenue Lock-InInterfaceProduction
International Money Express Inc.
Tier 1FlowRecurring-Revenue Lock-InRiskInterface
Boku Inc.
Tier 1FlowRecurring-Revenue Lock-InInterfaceRisk
Yeahka Ltd.
Tier 1FlowRecurring-Revenue Lock-InInterfaceRisk
BizConf Telecom Co. Ltd.
Tier 1FlowRecurring-Revenue Lock-InInterfaceProduction
TruBridge, Inc.
Tier 1FlowRecurring-Revenue Lock-InInterfaceProduction
63 Moons Technologies Ltd.
Tier 1FlowRecurring-Revenue Lock-InInterfaceProduction
Companies that share active interpretations — structural patterns currently present in both stocks.
Zhanjiang Guolian Aquatic Products Co., Ltd.
3 interpretationsElevated Leverage on Three DenominatorsPartial Recovery After Sharp DeclineWithin or Near the Altman Distress Zone
Liqun Commercial Group Co. Ltd.
3 interpretationsElevated Leverage on Three DenominatorsPartial Recovery After Sharp DeclineWithin or Near the Altman Distress Zone
Beijing QingCloud Technology Group Co., Ltd.
3 interpretationsElevated Leverage on Three DenominatorsPartial Recovery After Sharp DeclineWithin or Near the Altman Distress Zone