CompanyGraph
At a glance
- Depends onUpstream position: supplies 5 industries, depends on 1
- ScaleMarket cap is $51.79M, lower than 95% of all stocks globally
Sign in to view price data.
Sign inThe reported statements, read against the company's own industry.
As of FY2024 (year ended December 31, 2024). Newer annual figures aren't yet on file.
Financials view
Market Capitalization
38.34MGBP51.79M · vs all stocks (USD)
Revenue (TTM)
26.32MUSD35.55M · vs all stocks (USD)
Profit Margin
-10.97%vs Electronic Gaming & Multimedia peers
Beta
-0.4400xvs all stocks
52-Week Change
56.00%vs all stocks
Market Capitalization
38.34MGBP51.79M · vs all stocks (USD)
Enterprise Value
24.53MGBP33.13M · vs all stocks (USD)
Forward P/E
51.86xvs Electronic Gaming & Multimedia peers
Price to Sales (TTM)
1.08xvs Electronic Gaming & Multimedia peers
Price to Book (MRQ)
1.44xvs Electronic Gaming & Multimedia peers
Enterprise to Revenue
0.9320xvs Electronic Gaming & Multimedia peers
Enterprise to EBITDA
10.85xvs Electronic Gaming & Multimedia peers
Profit Margin
-10.97%vs Electronic Gaming & Multimedia peers
Operating Margin
-19.70%vs Electronic Gaming & Multimedia peers
Return on Assets (TTM)
-0.05%vs Electronic Gaming & Multimedia peers
Return on Equity (TTM)
-9.18%vs Electronic Gaming & Multimedia peers
Revenue (TTM)
26.32MUSD35.55M · vs all stocks (USD)
Revenue per Share (TTM)
0.0890GBPUpdated Aug 9, 2026Quarterly Revenue Growth
16.80%vs Electronic Gaming & Multimedia peers
Gross Profit (TTM)
10.94MUSD14.78M · vs all stocks (USD)
EBITDA (TTM)
9.20MUSD12.42M · vs all stocks (USD)
Net Income (TTM)
-2.30MUSD-3.11M · vs all stocks (USD)
Operating Cash Flow (TTM)
9.39MUSD12.68M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
-1.79MUSD-2.41M · vs all stocks (USD)
Trailing Annual Dividend Rate
0.00GBPUpdated Aug 9, 2026Trailing Annual Dividend Yield
0.00%vs all stocks
Payout Ratio
0.00%vs Electronic Gaming & Multimedia peers
Minority Interest (Equity)
-423.00KUSDFY2024 · Dec 31, 2024Revenue
34.70MUSDFY2024 · Dec 31, 2024Cost of Goods Sold
35.03MUSDFY2024 · Dec 31, 2024Gross Profit
-334.00KUSDFY2024 · Dec 31, 2024Operating Income
-19.59MUSDvs all stocks (USD)
Pre-tax Income
-20.26MUSDFY2024 · Dec 31, 2024Income Tax Expense
333.00KUSDFY2024 · Dec 31, 2024Net Income
-20.59MUSDFY2024 · Dec 31, 2024EBIT
-20.23MUSDFY2024 · Dec 31, 2024EBITDA (Income Statement)
-5.08MUSDFY2024 · Dec 31, 2024Selling, General & Administrative
19.11MUSDFY2024 · Dec 31, 2024Non-operating Interest Income
144.00KUSDFY2024 · Dec 31, 2024Non-operating Interest Expense
27.00KUSDFY2024 · Dec 31, 2024EPS (Basic)
-0.0540USDFY2024 · Dec 31, 2024EPS (Diluted)
-0.0540USDFY2024 · Dec 31, 2024Basic Shares Outstanding
383.48MSharesFY2024 · Dec 31, 2024Diluted Shares Outstanding
383.48MSharesFY2024 · Dec 31, 2024Net Income from Continuing Operations
-20.59MUSDFY2024 · Dec 31, 2024Minority Interests (P&L)
72.00KUSDFY2024 · Dec 31, 2024Preferred Stock Dividends
0.00USDFY2024 · Dec 31, 2024Operating Cash Flow
-16.69MUSDFY2024 · Dec 31, 2024Free Cash Flow
-16.71MUSDFY2024 · Dec 31, 2024Cash & Cash Equivalents (End of Period)
3.09MUSDFY2024 · Dec 31, 2024Starting Profit (CF Statement)
-20.59MUSDFY2024 · Dec 31, 2024Stock-based Compensation
147.00KUSDFY2024 · Dec 31, 2024Other Non-cash Items
-117.00KUSDFY2024 · Dec 31, 2024Change in Accounts Receivable (CF)
3.88MUSDFY2024 · Dec 31, 2024Capital Expenditures
-22.00KUSDFY2024 · Dec 31, 2024Net Intangibles (CF)
-16.72MUSDFY2024 · Dec 31, 2024Net Acquisitions
0.00USDFY2024 · Dec 31, 2024Net Investing Cash Flow
-22.00KUSDFY2024 · Dec 31, 2024Common Stock Repurchase
-69.00KUSDFY2024 · Dec 31, 2024Net Financing Cash Flow
12.23MUSDFY2024 · Dec 31, 2024Shares Outstanding
393.28MSharesUpdated Aug 9, 2026Float Shares
162.57MSharesUpdated Aug 9, 2026% Held by Insiders
66.00%vs all stocks
% Held by Institutions
4.97%vs all stocks
Total Cash (MRQ)
3.42MUSD4.62M · vs all stocks (USD)
Total Cash per Share (MRQ)
0.0120GBPUpdated Aug 9, 2026Total Debt (MRQ)
52.63KUSD71.08K · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.0020xvs Electronic Gaming & Multimedia peers
Current Ratio (MRQ)
0.9450xvs Electronic Gaming & Multimedia peers
Book Value per Share (MRQ)
0.0678GBPUpdated Aug 9, 2026Total Assets
53.86MUSDvs all stocks (USD)
Total Current Assets
11.04MUSDFY2024 · Dec 31, 2024Total Liabilities
14.98MUSDFY2024 · Dec 31, 2024Total Non-current Assets
42.82MUSDFY2024 · Dec 31, 2024Total Non-current Liabilities
372.00KUSDFY2024 · Dec 31, 2024Total Current Liabilities
14.61MUSDFY2024 · Dec 31, 2024Cash & Cash Equivalents
3.09MUSDFY2024 · Dec 31, 2024Accounts Payable
924.00KUSDFY2024 · Dec 31, 2024Short-term Debt
164.00KUSDFY2024 · Dec 31, 2024Long-term Debt
218.00KUSDFY2024 · Dec 31, 2024Common Stock (Book)
397.00KUSDFY2024 · Dec 31, 2024Retained Earnings
-38.59MUSDFY2024 · Dec 31, 2024Total Shareholders' Equity
38.88MUSDvs all stocks (USD)
Treasury Stock
1.10MUSDFY2024 · Dec 31, 202452-Week Low
6.00GBXUpdated Aug 9, 202652-Week High
12.00GBXUpdated Aug 9, 202652-Week Change
56.00%vs all stocks
Beta
-0.4400xvs all stocks
50-Day MA
9.31GBXUpdated Aug 9, 2026200-Day MA
7.77GBXUpdated Aug 9, 2026Avg 10-Day Volume
82.64KSharesUpdated Aug 9, 2026Avg 30-Day Volume
358.71KSharesUpdated Aug 9, 2026Diluted EPS (TTM)
-0.0100GBPUpdated Aug 9, 2026Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Supply Chain
Upstream position: supplies 5 industries, depends on 1Notable
Outgoing: 5.00Incoming: 1.00
Scale
Market cap is $51.79M, lower than 95% of all stocks globallySignificant
Market cap (USD): 51,786,030.808Global P5: 269,387,740.27
Companies that share the same coordination system — how they create, deliver, or capture value.
Gaming Realms plc
Tier 1ProductionExpertise LeverageAttentionInterface
Devsisters Co., Ltd.
Tier 1ProductionExpertise LeverageAttention
Frontier Developments plc
Tier 1ProductionExpertise LeverageAttention
Com2uS Corp.
Tier 1ProductionExpertise LeverageAttention
Marvelous Inc.
Tier 1ProductionExpertise LeverageAttention
International Entertainment Corporation
Tier 1ProductionExpertise LeverageAttentionInterface
Bushiroad Inc.
Tier 1ProductionExpertise LeverageAttentionInterface
Digital Domain Holdings Limited
Tier 1ProductionExpertise LeverageAttentionSenseMaking
Zengame Technology Holding Limited
Tier 1ProductionExpertise LeverageAttentionInterface
Avex Inc.
Tier 1ProductionExpertise LeverageAttentionFlow