CompanyGraph
At a glance
- Depends onUpstream position: supplies 5 industries, depends on 1
- FinancialsAltman Z-Score 3.78: safe zone
Sign in to view price data.
Sign inThe reported statements, read against the company's own industry.
Financials view
Market Capitalization
711.26BKRW513.39M · vs all stocks (USD)
Revenue (TTM)
172.41BKRW124.44M · vs all stocks (USD)
Profit Margin
-29.82%vs Electronic Gaming & Multimedia peers
Beta
0.3900xvs all stocks
52-Week Change
-22.43%vs all stocks
Market Capitalization
711.26BKRW513.39M · vs all stocks (USD)
Enterprise Value
664.19BKRW479.41M · vs all stocks (USD)
Forward P/E
12.86xvs Electronic Gaming & Multimedia peers
Price to Sales (TTM)
4.13xvs Electronic Gaming & Multimedia peers
Price to Book (MRQ)
3.29xvs Electronic Gaming & Multimedia peers
Enterprise to Revenue
3.85xvs Electronic Gaming & Multimedia peers
Enterprise to EBITDA
-26.12xvs Electronic Gaming & Multimedia peers
Gross Margin
100.00%vs Electronic Gaming & Multimedia peers
Profit Margin
-29.82%vs Electronic Gaming & Multimedia peers
Operating Margin
25.70%vs Electronic Gaming & Multimedia peers
Return on Assets (TTM)
-6.81%vs Electronic Gaming & Multimedia peers
Return on Equity (TTM)
-20.11%vs Electronic Gaming & Multimedia peers
Revenue (TTM)
172.41BKRW124.44M · vs all stocks (USD)
Revenue per Share (TTM)
2.74KKRWUpdated Sep 20, 2026Quarterly Revenue Growth
7.50%vs Electronic Gaming & Multimedia peers
Gross Profit (TTM)
172.41BKRW124.44M · vs all stocks (USD)
EBITDA (TTM)
-25.43BKRW-18.36M · vs all stocks (USD)
Net Income (TTM)
-51.41BKRW-37.11M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
7.47%vs Electronic Gaming & Multimedia peers
Operating Cash Flow (TTM)
-61.32BKRW-44.26M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
-44.85BKRW-32.38M · vs all stocks (USD)
Payout Ratio
0.00%vs Electronic Gaming & Multimedia peers
Minority Interest (Equity)
26.63MKRWFY2025 · Dec 31, 2025Revenue
179.32BKRWFY2025 · Dec 31, 2025Gross Profit
179.32BKRWFY2025 · Dec 31, 2025Operating Income
-60.24BKRW-43.48M · vs all stocks (USD)
Pre-tax Income
-57.94BKRWFY2025 · Dec 31, 2025Income Tax Expense
3.88BKRWFY2025 · Dec 31, 2025Net Income
-61.82BKRWFY2025 · Dec 31, 2025EBIT
-53.82BKRWFY2025 · Dec 31, 2025EBITDA (Income Statement)
-36.21BKRWFY2025 · Dec 31, 2025Selling, General & Administrative
26.10BKRWFY2025 · Dec 31, 2025Other Operating Expenses
1.40BKRWFY2025 · Dec 31, 2025Non-operating Interest Income
6.94BKRWFY2025 · Dec 31, 2025Non-operating Interest Expense
4.13BKRWFY2025 · Dec 31, 2025Net Income from Continuing Operations
-61.82BKRWFY2025 · Dec 31, 2025Minority Interests (P&L)
-1.95MKRWFY2025 · Dec 31, 2025Operating Cash Flow
-63.89BKRWFY2025 · Dec 31, 2025Free Cash Flow
-67.31BKRWFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
56.16BKRWFY2025 · Dec 31, 2025Starting Profit (CF Statement)
-61.82BKRWFY2025 · Dec 31, 2025Stock-based Compensation
18.90BKRWFY2025 · Dec 31, 2025Other Non-cash Items
-2.53BKRWFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
749.16MKRWFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
-19.20BKRWFY2025 · Dec 31, 2025Capital Expenditures
-3.42BKRWFY2025 · Dec 31, 2025Net Intangibles (CF)
-771.48MKRWFY2025 · Dec 31, 2025Purchase of Investments
-192.08BKRWFY2025 · Dec 31, 2025Sale of Investments
262.05BKRWFY2025 · Dec 31, 2025Other Investing Activity
-10.00KRWFY2025 · Dec 31, 2025Net Investing Cash Flow
66.55BKRWFY2025 · Dec 31, 2025Common Stock Repurchase
-15.00BKRWFY2025 · Dec 31, 2025Other Financing Charges
-1.22BKRWFY2025 · Dec 31, 2025Net Financing Cash Flow
-16.22BKRWFY2025 · Dec 31, 2025Shares Outstanding
62.89MSharesUpdated Sep 20, 2026Float Shares
21.15MSharesUpdated Sep 20, 2026% Held by Insiders
63.38%vs all stocks
% Held by Institutions
4.71%vs all stocks
Total Cash (MRQ)
135.18BKRW97.57M · vs all stocks (USD)
Total Cash per Share (MRQ)
2.15KKRWUpdated Sep 20, 2026Total Debt (MRQ)
79.28BKRW57.23M · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.3672xvs Electronic Gaming & Multimedia peers
Current Ratio (MRQ)
4.02xvs Electronic Gaming & Multimedia peers
Book Value per Share (MRQ)
3.43KKRWUpdated Sep 20, 2026Total Assets
404.48BKRW291.95M · vs all stocks (USD)
Total Current Assets
214.51BKRWFY2025 · Dec 31, 2025Total Liabilities
149.61BKRWFY2025 · Dec 31, 2025Total Non-current Assets
189.97BKRWFY2025 · Dec 31, 2025Total Non-current Liabilities
104.09BKRWFY2025 · Dec 31, 2025Total Current Liabilities
45.51BKRWFY2025 · Dec 31, 2025Cash
56.16BKRWFY2025 · Dec 31, 2025Cash & Cash Equivalents
56.16BKRWFY2025 · Dec 31, 2025Other Short-term Investments
121.00BKRWFY2025 · Dec 31, 2025Accounts Receivable
29.33BKRWFY2025 · Dec 31, 2025Short-term Debt
14.98BKRWFY2025 · Dec 31, 2025Other Current Liabilities
25.77BKRWFY2025 · Dec 31, 2025Long-term Debt
61.93BKRWFY2025 · Dec 31, 2025Other Non-current Liabilities
15.76BKRWFY2025 · Dec 31, 2025Common Stock (Book)
32.93BKRWFY2025 · Dec 31, 2025Retained Earnings
122.84BKRWFY2025 · Dec 31, 2025Total Shareholders' Equity
254.87BKRW183.97M · vs all stocks (USD)
Treasury Stock
47.40BKRWFY2025 · Dec 31, 202552-Week Low
7.86KKRWUpdated Sep 20, 202652-Week High
15.42KKRWUpdated Sep 20, 202652-Week Change
-22.43%vs all stocks
Beta
0.3900xvs all stocks
50-Day MA
9.76KKRWUpdated Sep 20, 2026200-Day MA
11.03KKRWUpdated Sep 20, 2026Avg 10-Day Volume
138.44KSharesUpdated Sep 20, 2026Avg 30-Day Volume
190.53KSharesUpdated Sep 20, 2026Diluted EPS (TTM)
-974.00KRWUpdated Sep 20, 2026Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Structural Tensions
High gross margins eroded by operating costsNotable
Gross Margin: 1.00Profit Margin: -0.30
Financial Health
Altman Z-Score 3.78: safe zoneNotable
Altman Z-Score: 3.78
Supply Chain
Upstream position: supplies 5 industries, depends on 1Notable
Outgoing: 5.00Incoming: 1.00
Companies that share the same coordination system — how they create, deliver, or capture value.
Beijing Haohai Technology Co., Ltd.
Tier 1ProductionExpertise LeverageRule
Hangzhou Electronic Soul Co., Ltd.
Tier 1ProductionExpertise LeverageAttention
COFFEE.B
Tier 1ProductionExpertise LeverageAttention
IGG Inc
Tier 1ProductionExpertise LeverageAttentionInterface
Soft-World International Corporation
Tier 1ProductionExpertise LeverageAttentionInterface
Studio Dragon Corporation
Tier 1ProductionExpertise LeverageAttentionFlow
Kaiser China Cultural Co., Ltd.
Tier 1ProductionExpertise LeverageAttention
Austriacard Holdings AG
Tier 1ProductionExpertise LeverageFlowRule
Shenzhen ZQGame Co., Ltd.
Tier 1ProductionExpertise LeverageAttention
Ciwen Media Co., Ltd.
Tier 1ProductionExpertise LeverageAttentionFlow