CompanyGraph
What stands out
- Earnings significantly exceed cash generation
At a glance
- Depends onUpstream position: supplies 5 industries, depends on 1
- ScaleMarket cap is $205.98M, lower than 95% of all stocks globally
- PositionPrice-to-book is 0.28×, lower than 95% of its Electronic Gaming & Multimedia peers (median 1.19×)
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
10.14%Above 5Y avg (3.04%)
Annual Rate
KRW 2600.00Paid semi-annual
Payout Ratio
79.8%Moderate
Payback Period
12.9 yr
Last Ex-Dividend
Mar 31, 2026
The reported statements, read against the company's own industry.
What stands out
- Earnings significantly exceed cash generation
Financials view
Market Capitalization
293.56BKRW205.98M · vs all stocks (USD)
Trailing P/E
8.04xvs Electronic Gaming & Multimedia peers
Revenue (TTM)
673.15BKRW472.32M · vs all stocks (USD)
Profit Margin
2.77%vs Electronic Gaming & Multimedia peers
Beta
0.3920xvs all stocks
52-Week Change
-37.21%vs all stocks
Forward Annual Dividend Yield
10.14%vs all stocks
Market Capitalization
293.56BKRW205.98M · vs all stocks (USD)
Enterprise Value
402.96BKRW282.74M · vs all stocks (USD)
Trailing P/E
8.04xvs Electronic Gaming & Multimedia peers
Forward P/E
7.93xvs Electronic Gaming & Multimedia peers
PEG Ratio
-0.0333xPrice to Sales (TTM)
0.4361xvs Electronic Gaming & Multimedia peers
Price to Book (MRQ)
0.2806xvs Electronic Gaming & Multimedia peers
Enterprise to Revenue
0.5990xvs Electronic Gaming & Multimedia peers
Enterprise to EBITDA
19.13xvs Electronic Gaming & Multimedia peers
Gross Margin
100.00%vs Electronic Gaming & Multimedia peers
Profit Margin
2.77%vs Electronic Gaming & Multimedia peers
Operating Margin
3.55%vs Electronic Gaming & Multimedia peers
Return on Assets (TTM)
0.13%vs Electronic Gaming & Multimedia peers
Return on Equity (TTM)
-0.04%vs Electronic Gaming & Multimedia peers
Revenue (TTM)
673.15BKRW472.32M · vs all stocks (USD)
Revenue per Share (TTM)
58.85KKRWUpdated Jul 15, 2026Quarterly Revenue Growth
-13.90%vs Electronic Gaming & Multimedia peers
Gross Profit (TTM)
673.15BKRW472.32M · vs all stocks (USD)
EBITDA (TTM)
115.40BKRW80.97M · vs all stocks (USD)
Net Income (TTM)
18.62BKRW13.06M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
-13.85%vs Electronic Gaming & Multimedia peers
Operating Cash Flow (TTM)
-5.67BKRW-3.98M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
-36.62BKRW-25.69M · vs all stocks (USD)
Forward Annual Dividend Rate
2.60KKRWUpdated Jul 15, 2026Forward Annual Dividend Yield
10.14%vs all stocks
Trailing Annual Dividend Rate
2.60KKRWUpdated Jul 15, 2026Trailing Annual Dividend Yield
10.14%vs all stocks
5-Year Average Dividend Yield
3.04%vs all stocks
Payout Ratio
79.80%vs Electronic Gaming & Multimedia peers
Minority Interest (Equity)
73.76BKRWFY2025 · Dec 31, 2025Revenue
696.42BKRWFY2025 · Dec 31, 2025Gross Profit
696.42BKRWFY2025 · Dec 31, 2025Operating Income
3.53BKRW2.48M · vs all stocks (USD)
Pre-tax Income
37.54BKRWFY2025 · Dec 31, 2025Income Tax Expense
28.17BKRWFY2025 · Dec 31, 2025Net Income
9.36BKRWFY2025 · Dec 31, 2025EBIT
57.68BKRWFY2025 · Dec 31, 2025EBITDA (Income Statement)
115.40BKRWFY2025 · Dec 31, 2025Selling, General & Administrative
471.77BKRWFY2025 · Dec 31, 2025Other Operating Expenses
4.99BKRWFY2025 · Dec 31, 2025Non-operating Interest Income
11.57BKRWFY2025 · Dec 31, 2025Non-operating Interest Expense
20.14BKRWFY2025 · Dec 31, 2025Net Income from Continuing Operations
9.36BKRWFY2025 · Dec 31, 2025Minority Interests (P&L)
27.13BKRWFY2025 · Dec 31, 2025Operating Cash Flow
-44.81BKRWFY2025 · Dec 31, 2025Free Cash Flow
-49.74BKRWFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
108.94BKRWFY2025 · Dec 31, 2025Starting Profit (CF Statement)
9.36BKRWFY2025 · Dec 31, 2025Stock-based Compensation
919.67MKRWFY2025 · Dec 31, 2025Other Non-cash Items
-12.67BKRWFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
14.25BKRWFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
-56.68BKRWFY2025 · Dec 31, 2025Capital Expenditures
-4.93BKRWFY2025 · Dec 31, 2025Net Intangibles (CF)
-1.42BKRWFY2025 · Dec 31, 2025Net Acquisitions
-8.16BKRWFY2025 · Dec 31, 2025Purchase of Investments
-298.94BKRWFY2025 · Dec 31, 2025Sale of Investments
338.70BKRWFY2025 · Dec 31, 2025Other Investing Activity
-2.22BKRWFY2025 · Dec 31, 2025Net Investing Cash Flow
24.46BKRWFY2025 · Dec 31, 2025Long-term Debt Issuance
49.38BKRWFY2025 · Dec 31, 2025Long-term Debt Payments
-19.45BKRWFY2025 · Dec 31, 2025Common Dividends Paid
-14.85BKRWFY2025 · Dec 31, 2025Other Financing Charges
-20.66BKRWFY2025 · Dec 31, 2025Net Financing Cash Flow
-3.58BKRWFY2025 · Dec 31, 2025Shares Outstanding
11.44MSharesUpdated Jul 15, 2026Float Shares
7.64MSharesUpdated Jul 15, 2026% Held by Insiders
31.44%vs all stocks
% Held by Institutions
7.43%vs all stocks
Total Cash (MRQ)
285.23BKRW200.14M · vs all stocks (USD)
Total Cash per Share (MRQ)
24.92KKRWUpdated Jul 15, 2026Total Debt (MRQ)
285.87BKRW200.58M · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.2654xvs Electronic Gaming & Multimedia peers
Current Ratio (MRQ)
1.05xvs Electronic Gaming & Multimedia peers
Book Value per Share (MRQ)
91.41KKRWUpdated Jul 15, 2026Total Assets
1.62TKRW1.13B · vs all stocks (USD)
Total Current Assets
415.88BKRWFY2025 · Dec 31, 2025Total Liabilities
546.52BKRWFY2025 · Dec 31, 2025Total Non-current Assets
1.20TKRWFY2025 · Dec 31, 2025Total Non-current Liabilities
55.12BKRWFY2025 · Dec 31, 2025Total Current Liabilities
491.41BKRWFY2025 · Dec 31, 2025Cash Equivalents
108.94BKRWFY2025 · Dec 31, 2025Cash & Cash Equivalents
108.94BKRWFY2025 · Dec 31, 2025Other Short-term Investments
147.33BKRWFY2025 · Dec 31, 2025Accounts Receivable
77.78BKRWFY2025 · Dec 31, 2025Inventory
8.76BKRWFY2025 · Dec 31, 2025Short-term Debt
299.10BKRWFY2025 · Dec 31, 2025Other Current Liabilities
2.56KKRWFY2025 · Dec 31, 2025Long-term Debt
8.02BKRWFY2025 · Dec 31, 2025Other Non-current Liabilities
608.07KKRWFY2025 · Dec 31, 2025Common Stock (Book)
6.43BKRWFY2025 · Dec 31, 2025Retained Earnings
876.99BKRWFY2025 · Dec 31, 2025Total Shareholders' Equity
1.07TKRW750.14M · vs all stocks (USD)
Treasury Stock
116.30BKRWFY2025 · Dec 31, 202552-Week Low
22.45KKRWUpdated Jul 15, 202652-Week High
42.20KKRWUpdated Jul 15, 202652-Week Change
-37.21%vs all stocks
Beta
0.3920xvs all stocks
50-Day MA
27.07KKRWUpdated Jul 15, 2026200-Day MA
31.57KKRWUpdated Jul 15, 2026Avg 10-Day Volume
36.72KSharesUpdated Jul 15, 2026Avg 30-Day Volume
47.66KSharesUpdated Jul 15, 2026Diluted EPS (TTM)
3.19KKRWUpdated Jul 15, 2026Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Peer Positioning
Price-to-book is 0.28×, lower than 95% of its Electronic Gaming & Multimedia peers (median 1.19×)Notable
Price-to-book: 0.28Industry median: 1.19Industry P5: 0.63Peers compared: 38.00
Structural Tensions
Earnings significantly exceed cash generationSignificant
Net Income (USD, TTM): 13,063,943.716Operating Cash Flow (USD, TTM): -3,976,761.536
High gross margins eroded by operating costsNotable
Gross Margin: 1.00Profit Margin: 0.03
Financial Health
Altman Z-Score 1.57: grey zoneSignificant
Altman Z-Score: 1.57
Supply Chain
Upstream position: supplies 5 industries, depends on 1Notable
Outgoing: 5.00Incoming: 1.00
Scale
Market cap is $205.98M, lower than 95% of all stocks globallySignificant
Market cap (USD): 205,979,969.967Global P5: 269,387,740.27
Companies that share the same coordination system — how they create, deliver, or capture value.
Frontier Developments plc
Tier 1ProductionExpertise LeverageAttention
Marvelous Inc.
Tier 1ProductionExpertise LeverageAttention
International Entertainment Corporation
Tier 1ProductionExpertise LeverageAttentionInterface
Bushiroad Inc.
Tier 1ProductionExpertise LeverageAttentionInterface
Digital Domain Holdings Limited
Tier 1ProductionExpertise LeverageAttentionSenseMaking
Zengame Technology Holding Limited
Tier 1ProductionExpertise LeverageAttentionInterface
Avex Inc.
Tier 1ProductionExpertise LeverageAttentionFlow
Devsisters Co., Ltd.
Tier 1ProductionExpertise LeverageAttention
Guangzhou Wahlap Technology Co., Ltd.
Tier 1ProductionExpertise LeverageAttention
Ciwen Media Co., Ltd.
Tier 1ProductionExpertise LeverageAttentionFlow