CompanyGraph
At a glance
- Depends onMidstream position: 5 outgoing, 7 incoming connections
- ScaleMarket cap is $3.93B, above the global median of $1.18B
- FinancialsAltman Z-Score 2.54: grey zone
- Interpretations1 currently firing — 1
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
2.62%Below 5Y avg (3.55%)
Annual Rate
GBP 0.22Paid semi-annual
Payout Ratio
51.4%Sustainable
Payback Period
23.9 yr
Last Ex-Dividend
Aug 6, 2026
The reported statements, read against the company's own industry.
Financials view
Market Capitalization
2.88BGBP3.93B · vs all stocks (USD)
Trailing P/E
12.98xRevenue (TTM)
9.50BGBP12.97B · vs all stocks (USD)
Profit Margin
2.44%Beta
0.9760xvs all stocks
52-Week Change
21.51%vs all stocks
Forward Annual Dividend Yield
2.62%vs all stocks
Market Capitalization
2.88BGBP3.93B · vs all stocks (USD)
Enterprise Value
5.49BGBP7.50B · vs all stocks (USD)
Trailing P/E
12.98xForward P/E
8.13xPrice to Sales (TTM)
0.2978xPrice to Book (MRQ)
2.61xEnterprise to Revenue
0.5780xEnterprise to EBITDA
8.86xProfit Margin
2.44%Operating Margin
5.27%Return on Assets (TTM)
6.04%Return on Equity (TTM)
19.41%Revenue (TTM)
9.50BGBP12.97B · vs all stocks (USD)
Revenue per Share (TTM)
26.40GBPUpdated Aug 21, 2026Quarterly Revenue Growth
9.30%Gross Profit (TTM)
1.58BGBP2.16B · vs all stocks (USD)
EBITDA (TTM)
741.00MGBP1.01B · vs all stocks (USD)
Net Income (TTM)
230.00MGBP314.02M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
-32.00%Operating Cash Flow (TTM)
400.00MGBP546.12M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
468.50MGBP639.65M · vs all stocks (USD)
Forward Annual Dividend Rate
0.2160GBPUpdated Aug 21, 2026Forward Annual Dividend Yield
2.62%vs all stocks
Trailing Annual Dividend Rate
0.3360GBPUpdated Aug 21, 2026Trailing Annual Dividend Yield
4.07%vs all stocks
5-Year Average Dividend Yield
3.55%vs all stocks
Payout Ratio
51.43%Minority Interest (Equity)
83.00MGBPFY2025 · Dec 31, 2025Revenue
9.10BGBPFY2025 · Dec 31, 2025Cost of Goods Sold
7.55BGBPFY2025 · Dec 31, 2025Gross Profit
1.55BGBPFY2025 · Dec 31, 2025Operating Income
563.00MGBP768.67M · vs all stocks (USD)
Pre-tax Income
406.00MGBPFY2025 · Dec 31, 2025Income Tax Expense
133.00MGBPFY2025 · Dec 31, 2025Net Income
273.00MGBPFY2025 · Dec 31, 2025EBIT
586.00MGBPFY2025 · Dec 31, 2025EBITDA (Income Statement)
741.00MGBPFY2025 · Dec 31, 2025Selling, General & Administrative
1.01BGBPFY2025 · Dec 31, 2025Non-operating Interest Income
70.00MGBPFY2025 · Dec 31, 2025Non-operating Interest Expense
180.00MGBPFY2025 · Dec 31, 2025EPS (Basic)
0.7250GBPFY2025 · Dec 31, 2025EPS (Diluted)
0.7160GBPFY2025 · Dec 31, 2025Basic Shares Outstanding
375.08MSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
375.08MSharesFY2025 · Dec 31, 2025Net Income from Continuing Operations
526.00MGBPFY2025 · Dec 31, 2025Minority Interests (P&L)
-1.00MGBPFY2025 · Dec 31, 2025Preferred Stock Dividends
0.00GBPFY2025 · Dec 31, 2025Operating Cash Flow
522.00MGBPFY2025 · Dec 31, 2025Free Cash Flow
501.00MGBPFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
261.00MGBPFY2025 · Dec 31, 2025Starting Profit (CF Statement)
526.00MGBPFY2025 · Dec 31, 2025Stock-based Compensation
15.00MGBPFY2025 · Dec 31, 2025Other Non-cash Items
32.00MGBPFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
39.00MGBPFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
-90.00MGBPFY2025 · Dec 31, 2025Capital Expenditures
-21.00MGBPFY2025 · Dec 31, 2025Net Intangibles (CF)
-1.00MGBPFY2025 · Dec 31, 2025Net Acquisitions
-29.00MGBPFY2025 · Dec 31, 2025Other Investing Activity
2.00MGBPFY2025 · Dec 31, 2025Net Investing Cash Flow
-48.00MGBPFY2025 · Dec 31, 2025Long-term Debt Issuance
4.00MGBPFY2025 · Dec 31, 2025Long-term Debt Payments
-35.00MGBPFY2025 · Dec 31, 2025Common Stock Repurchase
-260.00MGBPFY2025 · Dec 31, 2025Common Dividends Paid
-101.00MGBPFY2025 · Dec 31, 2025Net Financing Cash Flow
-392.00MGBPFY2025 · Dec 31, 2025Shares Outstanding
359.81MSharesUpdated Aug 21, 2026Float Shares
297.31MSharesUpdated Aug 21, 2026% Held by Insiders
14.02%vs all stocks
% Held by Institutions
62.91%vs all stocks
Total Cash (MRQ)
716.00MGBP977.56M · vs all stocks (USD)
Total Cash per Share (MRQ)
2.02GBPUpdated Aug 21, 2026Total Debt (MRQ)
3.23BGBP4.41B · vs all stocks (USD)
Total Debt to Equity (MRQ)
2.73xCurrent Ratio (MRQ)
1.03xBook Value per Share (MRQ)
3.13GBPUpdated Aug 21, 2026Total Assets
5.85BGBP7.99B · vs all stocks (USD)
Total Current Assets
3.55BGBPFY2025 · Dec 31, 2025Total Liabilities
4.51BGBPFY2025 · Dec 31, 2025Total Non-current Assets
2.30BGBPFY2025 · Dec 31, 2025Total Non-current Liabilities
1.17BGBPFY2025 · Dec 31, 2025Total Current Liabilities
3.33BGBPFY2025 · Dec 31, 2025Cash & Cash Equivalents
635.00MGBPFY2025 · Dec 31, 2025Accounts Receivable
376.00MGBPFY2025 · Dec 31, 2025Inventory
2.04BGBPFY2025 · Dec 31, 2025Accounts Payable
2.00BGBPFY2025 · Dec 31, 2025Short-term Debt
479.00MGBPFY2025 · Dec 31, 2025Long-term Debt
785.00MGBPFY2025 · Dec 31, 2025Common Stock (Book)
37.00MGBPFY2025 · Dec 31, 2025Retained Earnings
942.00MGBPFY2025 · Dec 31, 2025Total Shareholders' Equity
1.34BGBP1.83B · vs all stocks (USD)
52-Week Low
640.50GBXUpdated Aug 21, 202652-Week High
895.00GBXUpdated Aug 21, 202652-Week Change
21.51%vs all stocks
Beta
0.9760xvs all stocks
50-Day MA
808.06GBXUpdated Aug 21, 2026200-Day MA
802.85GBXUpdated Aug 21, 2026Avg 10-Day Volume
795.26KSharesUpdated Aug 21, 2026Avg 30-Day Volume
770.30KSharesUpdated Aug 21, 2026Diluted EPS (TTM)
0.6300GBPUpdated Aug 21, 20261 interpretation currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsHow does this company use capital?
FCF Ratios Elevated
Its free cash flow is large next to assets and equity, and more of its operating cash reaches it than in its industry.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Financial Health
Altman Z-Score 2.54: grey zoneSignificant
Altman Z-Score: 2.54
Supply Chain
Midstream position: 5 outgoing, 7 incoming connectionsNotable
Outgoing: 5.00Incoming: 7.00
High connectivity hub: 12 industry connectionsNotable
Total Connections: 12.00
Scale
Market cap is $3.93B, above the global median of $1.18BNotable
Market cap (USD): 3,925,484,106.468Global Median: 1,179,398,897.704
Revenue is $12.97B, above the global median of $534.05MNotable
Revenue (USD): 12,973,175,794.76Global Median: 534,052,387.958
Levered free cash flow is $639.65M, above the global median of $19.23MNotable
Levered free cash flow (USD): 639,647,735Global Median: 19,234,564.734
Companies that share the same coordination system — how they create, deliver, or capture value.
Xiamen C&D Inc.
Tier 1FlowUnit ReplicationInterfaceProduction
Asbury Automotive Group Inc.
Tier 1FlowUnit ReplicationInterfaceProduction
Jumbo S.A.
Tier 1FlowUnit ReplicationInterfaceRisk
Cosmos Pharmaceutical Corp.
Tier 1FlowUnit ReplicationProductionInterface
Bright Horizons Family Solutions Inc.
Tier 1FlowUnit ReplicationInterfaceSenseMaking
Ollie's Bargain Outlet Holdings Inc.
Tier 1FlowUnit ReplicationInterfaceProduction
Yifeng Pharmacy Chain Co., Ltd.
Tier 1FlowUnit ReplicationInterfaceRule
Zhongsheng Group Holdings Limited
Tier 1FlowUnit ReplicationInterfaceRisk
Brink's Company
Tier 1FlowUnit ReplicationRuleRisk
Sumber Alfaria Trijaya Tbk
Tier 1FlowUnit ReplicationInterfaceProduction
Companies that share active interpretations — structural patterns currently present in both stocks.
Hafnia Limited
1 interpretationFCF Ratios Elevated
Parsons Corporation
1 interpretationFCF Ratios Elevated
Timee Inc.
1 interpretationFCF Ratios Elevated