CompanyGraph
At a glance
- Depends onUpstream position: supplies 5 industries, depends on 1
- ScaleLevered free cash flow is $37.19M, above the global median of $16.24M
- PositionOperating margin is 82%, higher than 95% of its Electronic Gaming & Multimedia peers (median 8.6%)
- Interpretations2 currently firing — 2
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
1.58%
Annual Rate
GBP 0.04Paid semi-annual
Payout Ratio
19.7%Sustainable
Payback Period
83.6 yr
Last Ex-Dividend
May 21, 2026
The reported statements, read against the company's own industry.
Financials view
Market Capitalization
349.43MGBP477.08M · vs all stocks (USD)
Trailing P/E
12.45xvs Electronic Gaming & Multimedia peers
Revenue (TTM)
164.82MGBP225.03M · vs all stocks (USD)
Profit Margin
31.43%vs Electronic Gaming & Multimedia peers
Beta
0.9310xvs all stocks
52-Week Change
-36.02%vs all stocks
Forward Annual Dividend Yield
1.58%vs all stocks
Market Capitalization
349.43MGBP477.08M · vs all stocks (USD)
Enterprise Value
308.20MGBP420.79M · vs all stocks (USD)
Trailing P/E
12.45xvs Electronic Gaming & Multimedia peers
Forward P/E
8.44xvs Electronic Gaming & Multimedia peers
Price to Sales (TTM)
2.07xvs Electronic Gaming & Multimedia peers
Price to Book (MRQ)
1.17xvs Electronic Gaming & Multimedia peers
Enterprise to Revenue
1.87xvs Electronic Gaming & Multimedia peers
Enterprise to EBITDA
4.56xvs Electronic Gaming & Multimedia peers
Profit Margin
31.43%vs Electronic Gaming & Multimedia peers
Operating Margin
81.98%vs Electronic Gaming & Multimedia peers
Return on Assets (TTM)
11.25%vs Electronic Gaming & Multimedia peers
Return on Equity (TTM)
17.55%vs Electronic Gaming & Multimedia peers
Revenue (TTM)
164.82MGBP225.03M · vs all stocks (USD)
Revenue per Share (TTM)
1.15GBPUpdated Aug 21, 2026Quarterly Revenue Growth
-3.30%vs Electronic Gaming & Multimedia peers
Gross Profit (TTM)
94.23MGBP128.66M · vs all stocks (USD)
EBITDA (TTM)
67.28MGBP91.86M · vs all stocks (USD)
Net Income (TTM)
51.80MGBP70.72M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
462.10%vs Electronic Gaming & Multimedia peers
Operating Cash Flow (TTM)
43.78MGBP59.77M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
27.24MGBP37.19M · vs all stocks (USD)
Forward Annual Dividend Rate
0.0380GBPUpdated Aug 21, 2026Forward Annual Dividend Yield
1.58%vs all stocks
Trailing Annual Dividend Rate
0.0290GBPUpdated Aug 21, 2026Trailing Annual Dividend Yield
1.21%vs all stocks
Payout Ratio
19.68%vs Electronic Gaming & Multimedia peers
EPS (Basic)
0.1890GBPFY2025 · Dec 31, 2025EPS (Diluted)
0.1880GBPFY2025 · Dec 31, 2025Basic Shares Outstanding
144.06MSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
144.06MSharesFY2025 · Dec 31, 2025Operating Cash Flow
36.04MGBPFY2025 · Dec 31, 2025Free Cash Flow
35.58MGBPFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
51.87MGBPFY2025 · Dec 31, 2025Starting Profit (CF Statement)
36.59MGBPFY2025 · Dec 31, 2025Stock-based Compensation
438.00KGBPFY2025 · Dec 31, 2025Other Non-cash Items
-852.00KGBPFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
-783.00KGBPFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
651.00KGBPFY2025 · Dec 31, 2025Capital Expenditures
-465.00KGBPFY2025 · Dec 31, 2025Net Intangibles (CF)
-14.03MGBPFY2025 · Dec 31, 2025Net Acquisitions
-2.00MGBPFY2025 · Dec 31, 2025Other Investing Activity
237.00KGBPFY2025 · Dec 31, 2025Net Investing Cash Flow
-2.23MGBPFY2025 · Dec 31, 2025Common Dividends Paid
-5.33MGBPFY2025 · Dec 31, 2025Other Financing Charges
-787.00KGBPFY2025 · Dec 31, 2025Net Financing Cash Flow
-6.12MGBPFY2025 · Dec 31, 2025Shares Outstanding
144.09MSharesUpdated Aug 21, 2026Float Shares
84.22MSharesUpdated Aug 21, 2026% Held by Insiders
21.07%vs all stocks
% Held by Institutions
63.06%vs all stocks
Total Cash (MRQ)
31.87MGBP43.51M · vs all stocks (USD)
Total Cash per Share (MRQ)
0.2210GBPUpdated Aug 21, 2026Total Debt (MRQ)
2.10MGBP2.87M · vs all stocks (USD)
Current Ratio (MRQ)
13.16xvs Electronic Gaming & Multimedia peers
Book Value per Share (MRQ)
2.02GBPUpdated Aug 21, 2026Total Assets
332.91MGBP454.53M · vs all stocks (USD)
Total Current Assets
98.32MGBPFY2025 · Dec 31, 2025Total Liabilities
41.96MGBPFY2025 · Dec 31, 2025Total Non-current Assets
234.60MGBPFY2025 · Dec 31, 2025Total Non-current Liabilities
7.12MGBPFY2025 · Dec 31, 2025Total Current Liabilities
34.84MGBPFY2025 · Dec 31, 2025Cash
49.26MGBPFY2025 · Dec 31, 2025Cash & Cash Equivalents
49.26MGBPFY2025 · Dec 31, 2025Accounts Receivable
10.36MGBPFY2025 · Dec 31, 2025Inventory
478.00KGBPFY2025 · Dec 31, 2025Accounts Payable
4.00MGBPFY2025 · Dec 31, 2025Short-term Debt
651.00KGBPFY2025 · Dec 31, 2025Long-term Debt
1.45MGBPFY2025 · Dec 31, 2025Common Stock (Book)
1.46MGBPFY2025 · Dec 31, 2025Retained Earnings
140.80MGBPFY2025 · Dec 31, 2025Total Shareholders' Equity
290.95MGBP397.24M · vs all stocks (USD)
52-Week Low
205.00GBXUpdated Aug 21, 202652-Week High
426.00GBXUpdated Aug 21, 202652-Week Change
-36.02%vs all stocks
Beta
0.9310xvs all stocks
50-Day MA
234.29GBXUpdated Aug 21, 2026200-Day MA
279.39GBXUpdated Aug 21, 2026Avg 10-Day Volume
349.48KSharesUpdated Aug 21, 2026Avg 30-Day Volume
449.65KSharesUpdated Aug 21, 2026Diluted EPS (TTM)
0.1900GBPUpdated Aug 21, 20262 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsIs this company financially stable?
Diagnostic
Goodwill-Heavy Equity
Equity looks heavy for the industry, but much of it is goodwill from past acquisitions.
Reads
Intangible Concentration
Much of what it owns is goodwill from past deals, large next to its equity.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Peer Positioning
Operating margin is 82%, higher than 95% of its Electronic Gaming & Multimedia peers (median 8.6%)Significant
Operating margin: 0.82Industry median: 0.09Industry P95: 0.30Peers compared: 38.00
Profit margin is 31.4%, higher than 95% of its Electronic Gaming & Multimedia peers (median 5.5%)Significant
Profit margin: 0.31Industry median: 0.05Industry P95: 0.24Peers compared: 38.00
Current ratio is 13.16×, higher than 95% of its Electronic Gaming & Multimedia peers (median 2.82×)Significant
Current ratio: 13.16Industry median: 2.82Industry P95: 9.00Peers compared: 38.00
Supply Chain
Upstream position: supplies 5 industries, depends on 1Notable
Outgoing: 5.00Incoming: 1.00
Scale
Levered free cash flow is $37.19M, above the global median of $16.24MNotable
Levered free cash flow (USD): 37,191,044.4Global Median: 16,239,329.704
Companies that share the same coordination system — how they create, deliver, or capture value.
Team17 Group PLC
Tier 1ProductionExpertise LeverageAttention
Soft-World International Corporation
Tier 1ProductionExpertise LeverageAttentionInterface
Studio Dragon Corporation
Tier 1ProductionExpertise LeverageAttentionFlow
Hangzhou Electronic Soul Co., Ltd.
Tier 1ProductionExpertise LeverageAttention
COFFEE.B
Tier 1ProductionExpertise LeverageAttention
Kaiser China Cultural Co., Ltd.
Tier 1ProductionExpertise LeverageAttention
IGG Inc
Tier 1ProductionExpertise LeverageAttentionInterface
Shenzhen ZQGame Co., Ltd.
Tier 1ProductionExpertise LeverageAttention
Nat Games Co.,Ltd.
Tier 1ProductionExpertise LeverageAttentionRule
Boyaa Interactive International Limited
Tier 1ProductionExpertise LeverageAttention
Companies that share active interpretations — structural patterns currently present in both stocks.
Olaplex Holdings, Inc.
2 interpretationsGoodwill-Heavy EquityIntangible Concentration
Tribal Group plc
2 interpretationsGoodwill-Heavy EquityIntangible Concentration
Scout24 SE
2 interpretationsGoodwill-Heavy EquityIntangible Concentration