CompanyGraph
At a glance
- Depends onUpstream position: supplies 5 industries, depends on 1
- ScaleLevered free cash flow is $20.28M, above the global median of $18.73M
- PositionOperating margin is -84.7%, lower than 95% of its Electronic Gaming & Multimedia peers (median 7.1%)
- Interpretations2 currently firing — 2
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
0.86%
Annual Rate
GBP 0.04Paid semi-annual
Payout Ratio
26.4%Sustainable
Last Ex-Dividend
Sep 24, 2026
The reported statements, read against the company's own industry.
Financials view
Market Capitalization
631.86MGBP844.10M · vs all stocks (USD)
Trailing P/E
38.50xvs Electronic Gaming & Multimedia peers
Revenue (TTM)
160.55MGBP214.48M · vs all stocks (USD)
Profit Margin
9.98%vs Electronic Gaming & Multimedia peers
Beta
0.9440xvs all stocks
52-Week Change
17.11%vs all stocks
Forward Annual Dividend Yield
0.86%vs all stocks
Market Capitalization
631.86MGBP844.10M · vs all stocks (USD)
Enterprise Value
554.33MGBP740.53M · vs all stocks (USD)
Trailing P/E
38.50xvs Electronic Gaming & Multimedia peers
Forward P/E
14.13xvs Electronic Gaming & Multimedia peers
Price to Sales (TTM)
3.80xvs Electronic Gaming & Multimedia peers
Price to Book (MRQ)
2.10xvs Electronic Gaming & Multimedia peers
Enterprise to Revenue
3.45xvs Electronic Gaming & Multimedia peers
Enterprise to EBITDA
16.25xvs Electronic Gaming & Multimedia peers
Profit Margin
9.98%vs Electronic Gaming & Multimedia peers
Operating Margin
-84.65%vs Electronic Gaming & Multimedia peers
Return on Assets (TTM)
4.53%vs Electronic Gaming & Multimedia peers
Return on Equity (TTM)
5.69%vs Electronic Gaming & Multimedia peers
Revenue (TTM)
160.55MGBP214.48M · vs all stocks (USD)
Revenue per Share (TTM)
1.11GBPUpdated Sep 23, 2026Quarterly Revenue Growth
-11.80%vs Electronic Gaming & Multimedia peers
Gross Profit (TTM)
66.26MGBP88.51M · vs all stocks (USD)
EBITDA (TTM)
67.28MGBP89.88M · vs all stocks (USD)
Net Income (TTM)
16.03MGBP21.41M · vs all stocks (USD)
Operating Cash Flow (TTM)
49.48MGBP66.09M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
15.18MGBP20.28M · vs all stocks (USD)
Forward Annual Dividend Rate
0.0380GBPUpdated Sep 23, 2026Forward Annual Dividend Yield
0.86%vs all stocks
Trailing Annual Dividend Rate
0.0290GBPUpdated Sep 23, 2026Trailing Annual Dividend Yield
0.66%vs all stocks
Payout Ratio
26.36%vs Electronic Gaming & Multimedia peers
EPS (Basic)
0.1890GBPFY2025 · Dec 31, 2025EPS (Diluted)
0.1880GBPFY2025 · Dec 31, 2025Basic Shares Outstanding
144.06MSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
144.06MSharesFY2025 · Dec 31, 2025Operating Cash Flow
36.04MGBPFY2025 · Dec 31, 2025Free Cash Flow
35.58MGBPFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
51.87MGBPFY2025 · Dec 31, 2025Starting Profit (CF Statement)
36.59MGBPFY2025 · Dec 31, 2025Stock-based Compensation
438.00KGBPFY2025 · Dec 31, 2025Other Non-cash Items
-852.00KGBPFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
-783.00KGBPFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
651.00KGBPFY2025 · Dec 31, 2025Capital Expenditures
-465.00KGBPFY2025 · Dec 31, 2025Net Intangibles (CF)
-14.03MGBPFY2025 · Dec 31, 2025Net Acquisitions
-2.00MGBPFY2025 · Dec 31, 2025Other Investing Activity
237.00KGBPFY2025 · Dec 31, 2025Net Investing Cash Flow
-2.23MGBPFY2025 · Dec 31, 2025Common Dividends Paid
-5.33MGBPFY2025 · Dec 31, 2025Other Financing Charges
-787.00KGBPFY2025 · Dec 31, 2025Net Financing Cash Flow
-6.12MGBPFY2025 · Dec 31, 2025Shares Outstanding
144.09MSharesUpdated Sep 23, 2026Float Shares
84.92MSharesUpdated Sep 23, 2026% Held by Insiders
20.49%vs all stocks
% Held by Institutions
63.01%vs all stocks
Total Cash (MRQ)
57.09MGBP76.26M · vs all stocks (USD)
Total Cash per Share (MRQ)
0.3970GBPUpdated Sep 23, 2026Total Debt (MRQ)
1.82MGBP2.44M · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.0064xvs Electronic Gaming & Multimedia peers
Current Ratio (MRQ)
3.06xvs Electronic Gaming & Multimedia peers
Book Value per Share (MRQ)
2.02GBPUpdated Sep 23, 2026Total Assets
332.91MGBP444.74M · vs all stocks (USD)
Total Current Assets
98.32MGBPFY2025 · Dec 31, 2025Total Liabilities
41.96MGBPFY2025 · Dec 31, 2025Total Non-current Assets
234.60MGBPFY2025 · Dec 31, 2025Total Non-current Liabilities
7.12MGBPFY2025 · Dec 31, 2025Total Current Liabilities
34.84MGBPFY2025 · Dec 31, 2025Cash
49.26MGBPFY2025 · Dec 31, 2025Cash & Cash Equivalents
49.26MGBPFY2025 · Dec 31, 2025Accounts Receivable
10.36MGBPFY2025 · Dec 31, 2025Inventory
478.00KGBPFY2025 · Dec 31, 2025Accounts Payable
4.00MGBPFY2025 · Dec 31, 2025Short-term Debt
651.00KGBPFY2025 · Dec 31, 2025Long-term Debt
1.45MGBPFY2025 · Dec 31, 2025Common Stock (Book)
1.46MGBPFY2025 · Dec 31, 2025Retained Earnings
140.80MGBPFY2025 · Dec 31, 2025Total Shareholders' Equity
290.95MGBP388.69M · vs all stocks (USD)
52-Week Low
205.00GBXUpdated Sep 23, 202652-Week High
450.00GBXUpdated Sep 23, 202652-Week Change
17.11%vs all stocks
Beta
0.9440xvs all stocks
50-Day MA
260.55GBXUpdated Sep 23, 2026200-Day MA
274.34GBXUpdated Sep 23, 2026Avg 10-Day Volume
1.63MSharesUpdated Sep 23, 2026Avg 30-Day Volume
952.83KSharesUpdated Sep 23, 2026Diluted EPS (TTM)
0.1100GBPUpdated Sep 23, 20262 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsIs this company financially stable?
Diagnostic
Goodwill-Heavy Equity
Equity looks heavy for the industry, but much of it is goodwill from past acquisitions.
Reads
Intangible Concentration
Much of what it owns is goodwill from past deals, large next to its equity.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Peer Positioning
Operating margin is -84.7%, lower than 95% of its Electronic Gaming & Multimedia peers (median 7.1%)Significant
Operating margin: -0.85Industry median: 0.07Industry P5: -0.35Peers compared: 39.00
Supply Chain
Upstream position: supplies 5 industries, depends on 1Notable
Outgoing: 5.00Incoming: 1.00
Scale
Levered free cash flow is $20.28M, above the global median of $18.73MNotable
Levered free cash flow (USD): 20,278,461.038Global Median: 18,729,043.027
Companies that share the same coordination system — how they create, deliver, or capture value.
Team17 Group PLC
Tier 1ProductionExpertise LeverageAttention
GungHo Online Entertainment, Inc.
Tier 1ProductionExpertise LeverageAttention
Ubisoft Entertainment SA
Tier 1ProductionExpertise LeverageAttentionInterface
Sanxiang Impression Co., Ltd.
Tier 1ProductionExpertise LeverageInterfaceAttention
DoubleUGames Co., Ltd.
Tier 1ProductionExpertise LeverageAttention
Tips Music Ltd.
Tier 1ProductionExpertise LeverageFlowAttention
JYP Entertainment Corporation
Tier 1ProductionExpertise LeverageAttentionFlow
NetDragon Websoft Holdings Limited
Tier 1ProductionExpertise LeverageAttentionInterface
Cultural Investment Holdings Co. Ltd.
Tier 1ProductionExpertise LeverageAttentionInterface
Sichuan Xun You Network Technology Co., Ltd.
Tier 1ProductionExpertise LeverageAttentionFlow
Companies that share active interpretations — structural patterns currently present in both stocks.
Tribal Group plc
2 interpretationsGoodwill-Heavy EquityIntangible Concentration
Team17 Group PLC
2 interpretationsGoodwill-Heavy EquityIntangible Concentration
Energypathways Plc
2 interpretationsGoodwill-Heavy EquityIntangible Concentration