CompanyGraph
NetDragon Websoft Holdings Limited
0777 · HKEX · China
Price data from its 3ND listing on XSTU, quoted in EUR
nd.com.cnFinancials as of FY2025
What stands out
- Pays more per share than it earned over the last twelve months
At a glance
- Depends onUpstream position: supplies 5 industries, depends on 1
- ScaleRevenue is $623.75M, above the global median of $548.88M
- FinancialsAltman Z-Score 1.82: grey zone
- Interpretations2 currently firing — 2
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
What stands out
- Pays more per share than it earned over the last twelve months
Dividends view
Yield
13.07%Above 5Y avg (6.91%)
Annual Rate
HKD 1.00Paid semi-annual
Payout Ratio
297.4%High
Payback Period
0.8 yr
Last Ex-Dividend
Sep 9, 2026
The reported statements, read against the company's own industry.
Financials view
Market Capitalization
5.97BHKD760.73M · vs all stocks (USD)
Trailing P/E
23.77xvs Electronic Gaming & Multimedia peers
Revenue (TTM)
4.89BCNY623.75M · vs all stocks (USD)
Profit Margin
3.75%vs Electronic Gaming & Multimedia peers
Beta
0.2790xvs all stocks
52-Week Change
-35.61%vs all stocks
Forward Annual Dividend Yield
13.07%vs all stocks
Market Capitalization
5.97BHKD760.73M · vs all stocks (USD)
Enterprise Value
5.55BHKD706.99M · vs all stocks (USD)
Trailing P/E
23.77xvs Electronic Gaming & Multimedia peers
Forward P/E
6.47xvs Electronic Gaming & Multimedia peers
Price to Sales (TTM)
1.05xvs Electronic Gaming & Multimedia peers
Price to Book (MRQ)
0.7106xvs Electronic Gaming & Multimedia peers
Enterprise to Revenue
1.13xvs Electronic Gaming & Multimedia peers
Enterprise to EBITDA
6.76xvs Electronic Gaming & Multimedia peers
Profit Margin
3.75%vs Electronic Gaming & Multimedia peers
Operating Margin
6.70%vs Electronic Gaming & Multimedia peers
Return on Assets (TTM)
3.35%vs Electronic Gaming & Multimedia peers
Return on Equity (TTM)
1.08%vs Electronic Gaming & Multimedia peers
Revenue (TTM)
4.89BCNY623.75M · vs all stocks (USD)
Revenue per Share (TTM)
7.93CNYUpdated Sep 19, 2026Quarterly Revenue Growth
-12.20%vs Electronic Gaming & Multimedia peers
Gross Profit (TTM)
3.45BCNY440.08M · vs all stocks (USD)
EBITDA (TTM)
1.04BCNY132.19M · vs all stocks (USD)
Net Income (TTM)
183.61MCNY23.41M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
20.00%vs Electronic Gaming & Multimedia peers
Operating Cash Flow (TTM)
328.64MCNY41.89M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
229.66MCNY29.28M · vs all stocks (USD)
Forward Annual Dividend Rate
1.00HKDUpdated Sep 19, 2026Forward Annual Dividend Yield
13.07%vs all stocks
Trailing Annual Dividend Rate
1.00HKDUpdated Sep 19, 2026Trailing Annual Dividend Yield
13.07%vs all stocks
5-Year Average Dividend Yield
6.91%vs all stocks
Payout Ratio
297.44%vs Electronic Gaming & Multimedia peers
Minority Interest (Equity)
-45.00MCNYFY2025 · Dec 31, 2025Revenue
4.47BCNYFY2025 · Dec 31, 2025Cost of Goods Sold
1.33BCNYFY2025 · Dec 31, 2025Gross Profit
3.15BCNYFY2025 · Dec 31, 2025Operating Income
524.00MCNY78.19M · vs all stocks (USD)
Pre-tax Income
212.00MCNYFY2025 · Dec 31, 2025Income Tax Expense
176.00MCNYFY2025 · Dec 31, 2025Net Income
36.00MCNYFY2025 · Dec 31, 2025EBIT
344.00MCNYFY2025 · Dec 31, 2025EBITDA (Income Statement)
1.04BCNYFY2025 · Dec 31, 2025Research & Development
1.01BCNYFY2025 · Dec 31, 2025Selling, General & Administrative
1.59BCNYFY2025 · Dec 31, 2025Other Operating Expenses
34.00MCNYFY2025 · Dec 31, 2025Non-operating Interest Income
72.00MCNYFY2025 · Dec 31, 2025Non-operating Interest Expense
132.00MCNYFY2025 · Dec 31, 2025EPS (Basic)
0.2858CNYFY2025 · Dec 31, 2025EPS (Diluted)
0.2858CNYFY2025 · Dec 31, 2025Basic Shares Outstanding
529.97MSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
529.97MSharesFY2025 · Dec 31, 2025Net Income from Continuing Operations
36.00MCNYFY2025 · Dec 31, 2025Minority Interests (P&L)
115.00MCNYFY2025 · Dec 31, 2025Preferred Stock Dividends
0.00CNYFY2025 · Dec 31, 2025Operating Cash Flow
271.00MCNYFY2025 · Dec 31, 2025Free Cash Flow
128.00MCNYFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
1.54BCNYFY2025 · Dec 31, 2025Starting Profit (CF Statement)
36.00MCNYFY2025 · Dec 31, 2025Stock-based Compensation
23.00MCNYFY2025 · Dec 31, 2025Other Non-cash Items
59.00MCNYFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
156.00MCNYFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
-3.00MCNYFY2025 · Dec 31, 2025Capital Expenditures
-143.00MCNYFY2025 · Dec 31, 2025Net Intangibles (CF)
-143.00MCNYFY2025 · Dec 31, 2025Net Acquisitions
-20.00MCNYFY2025 · Dec 31, 2025Purchase of Investments
-2.29BCNYFY2025 · Dec 31, 2025Sale of Investments
2.51BCNYFY2025 · Dec 31, 2025Other Investing Activity
-973.00MCNYFY2025 · Dec 31, 2025Net Investing Cash Flow
-915.00MCNYFY2025 · Dec 31, 2025Long-term Debt Issuance
2.11BCNYFY2025 · Dec 31, 2025Long-term Debt Payments
-1.76BCNYFY2025 · Dec 31, 2025Common Stock Repurchase
-55.00MCNYFY2025 · Dec 31, 2025Common Dividends Paid
-487.00MCNYFY2025 · Dec 31, 2025Other Financing Charges
6.00MCNYFY2025 · Dec 31, 2025Net Financing Cash Flow
-189.00MCNYFY2025 · Dec 31, 2025Shares Outstanding
525.93MSharesUpdated Sep 19, 2026Float Shares
260.92MSharesUpdated Sep 19, 2026% Held by Insiders
50.51%vs all stocks
% Held by Institutions
14.06%vs all stocks
Total Cash (MRQ)
2.29BCNY292.49M · vs all stocks (USD)
Total Cash per Share (MRQ)
3.73CNYUpdated Sep 19, 2026Total Debt (MRQ)
2.98BCNY379.41M · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.4924xvs Electronic Gaming & Multimedia peers
Current Ratio (MRQ)
1.31xvs Electronic Gaming & Multimedia peers
Book Value per Share (MRQ)
11.71CNYUpdated Sep 19, 2026Total Assets
9.93BCNY1.48B · vs all stocks (USD)
Total Current Assets
5.58BCNYFY2025 · Dec 31, 2025Total Liabilities
4.54BCNYFY2025 · Dec 31, 2025Total Non-current Assets
4.35BCNYFY2025 · Dec 31, 2025Total Non-current Liabilities
89.00MCNYFY2025 · Dec 31, 2025Total Current Liabilities
4.46BCNYFY2025 · Dec 31, 2025Cash & Cash Equivalents
1.54BCNYFY2025 · Dec 31, 2025Other Short-term Investments
441.00MCNYFY2025 · Dec 31, 2025Accounts Receivable
303.00MCNYFY2025 · Dec 31, 2025Inventory
293.00MCNYFY2025 · Dec 31, 2025Accounts Payable
1.04BCNYFY2025 · Dec 31, 2025Short-term Debt
2.83BCNYFY2025 · Dec 31, 2025Long-term Debt
22.00MCNYFY2025 · Dec 31, 2025Common Stock (Book)
39.00MCNYFY2025 · Dec 31, 2025Retained Earnings
3.17BCNYFY2025 · Dec 31, 2025Total Shareholders' Equity
5.39BCNY804.00M · vs all stocks (USD)
Treasury Stock
56.00MCNYFY2025 · Dec 31, 202552-Week Low
6.81HKDUpdated Sep 19, 202652-Week High
16.80HKDUpdated Sep 19, 202652-Week Change
-35.61%vs all stocks
Beta
0.2790xvs all stocks
50-Day MA
7.78HKDUpdated Sep 19, 2026200-Day MA
8.82HKDUpdated Sep 19, 2026Avg 10-Day Volume
1.82MSharesUpdated Sep 19, 2026Avg 30-Day Volume
1.64MSharesUpdated Sep 19, 2026Diluted EPS (TTM)
0.3500CNYUpdated Sep 19, 20262 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsHow is this stock valued?
Close Below 40W SMA With Profitability
The price sits below its 40-week average, on three profitable years and cash above profit.
Reads
Drawdown With FCF And Cash Backing
Well below its peak, with three years of positive free cash flow behind it.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Structural Tensions
Pays more per share than it earned over the last twelve monthsSignificant
Payout Ratio: 2.97Dividend per Share: 1.00Earnings per Share: 0.35
Financial Health
Altman Z-Score 1.82: grey zoneSignificant
Altman Z-Score: 1.82
High earnings qualityNotable
Earnings Quality Score: 0.83
Supply Chain
Upstream position: supplies 5 industries, depends on 1Notable
Outgoing: 5.00Incoming: 1.00
Scale
Revenue is $623.75M, above the global median of $548.88MNotable
Revenue (USD): 623,745,341.05Global Median: 548,883,780.48
Levered free cash flow is $29.28M, above the global median of $18.73MNotable
Levered free cash flow (USD): 29,275,333.688Global Median: 18,729,043.027
Companies that share the same coordination system — how they create, deliver, or capture value.
Chengdu Jiafaantai Education Technology Co., Ltd.
Tier 1ProductionExpertise LeverageInterfaceSenseMaking
DoubleUGames Co., Ltd.
Tier 1ProductionExpertise LeverageAttention
Kakao Games Corp.
Tier 1ProductionExpertise LeverageAttentionInterface
Sanxiang Impression Co., Ltd.
Tier 1ProductionExpertise LeverageInterfaceAttention
Ubisoft Entertainment SA
Tier 1ProductionExpertise LeverageAttentionInterface
Shenzhen Bingchuan Network Co., Ltd.
Tier 1ProductionExpertise LeverageAttentionFlow
Mediterranean Towers Ltd.
Tier 1ProductionExpertise LeverageInterfaceRule
Inesa Intelligent Tech Inc.
Tier 1ProductionExpertise LeverageInterfaceFlow
Everplay Group plc
Tier 1ProductionExpertise LeverageAttention
Team17 Group PLC
Tier 1ProductionExpertise LeverageAttention
Companies that share active interpretations — structural patterns currently present in both stocks.
Future plc
2 interpretationsClose Below 40W SMA With ProfitabilityDrawdown With FCF And Cash Backing
Fiverr International Ltd.
2 interpretationsClose Below 40W SMA With ProfitabilityDrawdown With FCF And Cash Backing
Globant S.A.
2 interpretationsClose Below 40W SMA With ProfitabilityDrawdown With FCF And Cash Backing