CompanyGraph
At a glance
- Depends onUpstream position: supplies 5 industries, depends on 1
- PositionDebt-to-equity is 0.8×, higher than 95% of its Electronic Gaming & Multimedia peers (median 0.09×)
- FinancialsAltman Z-Score 0.67: distress zone
Sign in to view price data.
Sign inThe reported statements, read against the company's own industry.
Financials view
Market Capitalization
974.54BKRW702.96M · vs all stocks (USD)
Revenue (TTM)
384.30BKRW277.21M · vs all stocks (USD)
Profit Margin
-33.80%vs Electronic Gaming & Multimedia peers
Beta
0.6470xvs all stocks
52-Week Change
-43.63%vs all stocks
Market Capitalization
974.54BKRW702.96M · vs all stocks (USD)
Enterprise Value
964.50BKRW695.71M · vs all stocks (USD)
Forward P/E
22.22xvs Electronic Gaming & Multimedia peers
Price to Sales (TTM)
2.54xvs Electronic Gaming & Multimedia peers
Price to Book (MRQ)
0.6521xvs Electronic Gaming & Multimedia peers
Enterprise to Revenue
2.51xvs Electronic Gaming & Multimedia peers
Enterprise to EBITDA
-33.88xvs Electronic Gaming & Multimedia peers
Gross Margin
100.00%vs Electronic Gaming & Multimedia peers
Profit Margin
-33.80%vs Electronic Gaming & Multimedia peers
Operating Margin
-30.69%vs Electronic Gaming & Multimedia peers
Return on Assets (TTM)
-1.55%vs Electronic Gaming & Multimedia peers
Return on Equity (TTM)
-12.35%vs Electronic Gaming & Multimedia peers
Revenue (TTM)
384.30BKRW277.21M · vs all stocks (USD)
Revenue per Share (TTM)
4.39KKRWUpdated Sep 20, 2026Quarterly Revenue Growth
-35.20%vs Electronic Gaming & Multimedia peers
Gross Profit (TTM)
384.30BKRW277.21M · vs all stocks (USD)
EBITDA (TTM)
-28.47BKRW-20.53M · vs all stocks (USD)
Net Income (TTM)
-127.03BKRW-91.63M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
-35.22%vs Electronic Gaming & Multimedia peers
Operating Cash Flow (TTM)
-54.62BKRW-39.40M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
-72.96BKRW-52.63M · vs all stocks (USD)
Payout Ratio
0.00%vs Electronic Gaming & Multimedia peers
Minority Interest (Equity)
13.89BKRWFY2025 · Dec 31, 2025Revenue
465.02BKRWFY2025 · Dec 31, 2025Gross Profit
465.02BKRWFY2025 · Dec 31, 2025Operating Income
-39.59BKRW-28.56M · vs all stocks (USD)
Pre-tax Income
-183.84BKRWFY2025 · Dec 31, 2025Income Tax Expense
-44.24BKRWFY2025 · Dec 31, 2025Net Income
-143.08BKRWFY2025 · Dec 31, 2025EBIT
-131.23BKRWFY2025 · Dec 31, 2025EBITDA (Income Statement)
-1.06BKRWFY2025 · Dec 31, 2025Selling, General & Administrative
282.43BKRWFY2025 · Dec 31, 2025Other Operating Expenses
581.65MKRWFY2025 · Dec 31, 2025Non-operating Interest Income
15.47BKRWFY2025 · Dec 31, 2025Non-operating Interest Expense
52.61BKRWFY2025 · Dec 31, 2025Net Income from Continuing Operations
-187.22BKRWFY2025 · Dec 31, 2025Minority Interests (P&L)
43.04BKRWFY2025 · Dec 31, 2025Operating Cash Flow
-142.52BKRWFY2025 · Dec 31, 2025Free Cash Flow
-150.23BKRWFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
492.16BKRWFY2025 · Dec 31, 2025Starting Profit (CF Statement)
-187.22BKRWFY2025 · Dec 31, 2025Stock-based Compensation
905.17MKRWFY2025 · Dec 31, 2025Other Non-cash Items
50.40BKRWFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
12.49BKRWFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
-19.09BKRWFY2025 · Dec 31, 2025Capital Expenditures
-7.71BKRWFY2025 · Dec 31, 2025Net Intangibles (CF)
-1.14BKRWFY2025 · Dec 31, 2025Net Acquisitions
-2.00BKRWFY2025 · Dec 31, 2025Purchase of Investments
-753.96BKRWFY2025 · Dec 31, 2025Sale of Investments
415.68BKRWFY2025 · Dec 31, 2025Other Investing Activity
343.62BKRWFY2025 · Dec 31, 2025Net Investing Cash Flow
-4.37BKRWFY2025 · Dec 31, 2025Long-term Debt Issuance
105.00BKRWFY2025 · Dec 31, 2025Long-term Debt Payments
-116.37BKRWFY2025 · Dec 31, 2025Net Short-term Debt Issuance
-102.21BKRWFY2025 · Dec 31, 2025Other Financing Charges
-165.61BKRWFY2025 · Dec 31, 2025Net Financing Cash Flow
-170.69BKRWFY2025 · Dec 31, 2025Shares Outstanding
106.39MSharesUpdated Sep 20, 2026Float Shares
46.67MSharesUpdated Sep 20, 2026% Held by Insiders
54.27%vs all stocks
% Held by Institutions
5.37%vs all stocks
Total Cash (MRQ)
1.02TKRW737.33M · vs all stocks (USD)
Total Cash per Share (MRQ)
9.61KKRWUpdated Sep 20, 2026Total Debt (MRQ)
1.04TKRW747.21M · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.7972xvs Electronic Gaming & Multimedia peers
Current Ratio (MRQ)
1.15xvs Electronic Gaming & Multimedia peers
Book Value per Share (MRQ)
14.05KKRWUpdated Sep 20, 2026Total Assets
2.68TKRW1.93B · vs all stocks (USD)
Total Current Assets
941.16BKRWFY2025 · Dec 31, 2025Total Liabilities
1.48TKRWFY2025 · Dec 31, 2025Total Non-current Assets
1.74TKRWFY2025 · Dec 31, 2025Total Non-current Liabilities
964.56BKRWFY2025 · Dec 31, 2025Total Current Liabilities
514.24BKRWFY2025 · Dec 31, 2025Cash Equivalents
492.16BKRWFY2025 · Dec 31, 2025Cash & Cash Equivalents
492.16BKRWFY2025 · Dec 31, 2025Other Short-term Investments
403.19BKRWFY2025 · Dec 31, 2025Accounts Receivable
24.66BKRWFY2025 · Dec 31, 2025Accounts Payable
30.97MKRWFY2025 · Dec 31, 2025Short-term Debt
307.09BKRWFY2025 · Dec 31, 2025Other Current Liabilities
-2.08KKRWFY2025 · Dec 31, 2025Long-term Debt
716.85BKRWFY2025 · Dec 31, 2025Other Non-current Liabilities
-390.00KRWFY2025 · Dec 31, 2025Common Stock (Book)
8.98BKRWFY2025 · Dec 31, 2025Retained Earnings
137.23BKRWFY2025 · Dec 31, 2025Total Shareholders' Equity
1.20TKRW864.12M · vs all stocks (USD)
Treasury Stock
51.00BKRWFY2025 · Dec 31, 202552-Week Low
6.78KKRWUpdated Sep 20, 202652-Week High
18.44KKRWUpdated Sep 20, 202652-Week Change
-43.63%vs all stocks
Beta
0.6470xvs all stocks
50-Day MA
8.48KKRWUpdated Sep 20, 2026200-Day MA
11.81KKRWUpdated Sep 20, 2026Avg 10-Day Volume
286.29KSharesUpdated Sep 20, 2026Avg 30-Day Volume
500.37KSharesUpdated Sep 20, 2026Diluted EPS (TTM)
-1.20KKRWUpdated Sep 20, 2026Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Peer Positioning
Debt-to-equity is 0.8×, higher than 95% of its Electronic Gaming & Multimedia peers (median 0.09×)Significant
Debt-to-equity: 0.80Industry median: 0.09Industry P95: 0.68Peers compared: 39.00
Structural Tensions
High gross margins eroded by operating costsNotable
Gross Margin: 1.00Profit Margin: -0.34
Financial Health
Altman Z-Score 0.67: distress zoneCritical
Altman Z-Score: 0.67
Supply Chain
Upstream position: supplies 5 industries, depends on 1Notable
Outgoing: 5.00Incoming: 1.00
Companies that share the same coordination system — how they create, deliver, or capture value.
Shenzhen Bingchuan Network Co., Ltd.
Tier 1ProductionExpertise LeverageAttentionFlow
Mediterranean Towers Ltd.
Tier 1ProductionExpertise LeverageInterfaceRule
Chengdu Jiafaantai Education Technology Co., Ltd.
Tier 1ProductionExpertise LeverageInterfaceSenseMaking
NetDragon Websoft Holdings Limited
Tier 1ProductionExpertise LeverageAttentionInterface
DoubleUGames Co., Ltd.
Tier 1ProductionExpertise LeverageAttention
Sanxiang Impression Co., Ltd.
Tier 1ProductionExpertise LeverageInterfaceAttention
Ubisoft Entertainment SA
Tier 1ProductionExpertise LeverageAttentionInterface
Vinte Viviendas Integrales, S.A.B. de C.V.
Tier 1ProductionExpertise LeverageInterfaceSenseMaking
Nirlon Ltd.
Tier 1ProductionExpertise LeverageSenseMakingInterface
Inesa Intelligent Tech Inc.
Tier 1ProductionExpertise LeverageInterfaceFlow