CompanyGraphAt a glance
- Depends onDownstream position: depends on 23 industries, supplies 5
- ScaleMarket cap is $81.6M, lower than 95% of all stocks globally
- Interpretations3 currently firing — 3
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
2.93%Below 5Y avg (6.75%)
Annual Rate
GBP 0.01Paid semi-annual
Payout Ratio
60.0%Moderate
Last Ex-Dividend
Oct 9, 2025
The reported statements, read against the company's own industry.
As of FY2024 (year ended December 31, 2024). Newer annual figures aren't yet on file.
Financials view
Market Capitalization
60.42MGBP81.60M · vs all stocks (USD)
Revenue (TTM)
34.32MGBP46.35M · vs all stocks (USD)
Profit Margin
-31.33%vs Advertising Agencies peers
Beta
0.7100xvs all stocks
52-Week Change
57.69%vs all stocks
Forward Annual Dividend Yield
2.93%vs all stocks
Market Capitalization
60.42MGBP81.60M · vs all stocks (USD)
Enterprise Value
57.42MGBP77.55M · vs all stocks (USD)
Forward P/E
19.13xvs Advertising Agencies peers
Price to Sales (TTM)
1.89xvs Advertising Agencies peers
Price to Book (MRQ)
2.11xvs Advertising Agencies peers
Enterprise to Revenue
1.67xvs Advertising Agencies peers
Enterprise to EBITDA
17.20xvs Advertising Agencies peers
Profit Margin
-31.33%vs Advertising Agencies peers
Operating Margin
-9.75%vs Advertising Agencies peers
Return on Assets (TTM)
3.62%vs Advertising Agencies peers
Return on Equity (TTM)
-28.93%vs Advertising Agencies peers
Revenue (TTM)
34.32MGBP46.35M · vs all stocks (USD)
Revenue per Share (TTM)
0.2330GBPUpdated Jul 9, 2026Quarterly Revenue Growth
-6.70%vs Advertising Agencies peers
Gross Profit (TTM)
17.95MGBP24.24M · vs all stocks (USD)
EBITDA (TTM)
3.34MGBP4.51M · vs all stocks (USD)
Net Income (TTM)
-10.86MGBP-14.66M · vs all stocks (USD)
Operating Cash Flow (TTM)
5.13MGBP6.92M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
3.19MGBP4.31M · vs all stocks (USD)
Forward Annual Dividend Rate
0.0120GBPUpdated Jul 9, 2026Forward Annual Dividend Yield
2.93%vs all stocks
Trailing Annual Dividend Rate
0.0180GBPUpdated Jul 9, 2026Trailing Annual Dividend Yield
4.39%vs all stocks
5-Year Average Dividend Yield
6.75%vs all stocks
Payout Ratio
60.00%vs Advertising Agencies peers
Revenue
35.12MGBPFY2024 · Dec 31, 2024Cost of Goods Sold
13.26MGBPFY2024 · Dec 31, 2024Gross Profit
21.86MGBPFY2024 · Dec 31, 2024Operating Income
-8.71MGBP-11.76M · vs all stocks (USD)
Pre-tax Income
-8.54MGBPFY2024 · Dec 31, 2024Income Tax Expense
1.04MGBPFY2024 · Dec 31, 2024Net Income
-9.59MGBPFY2024 · Dec 31, 2024EBIT
-8.49MGBPFY2024 · Dec 31, 2024EBITDA (Income Statement)
-6.28MGBPFY2024 · Dec 31, 2024Selling, General & Administrative
30.57MGBPFY2024 · Dec 31, 2024Non-operating Interest Income
317.00KGBPFY2024 · Dec 31, 2024Non-operating Interest Expense
55.00KGBPFY2024 · Dec 31, 2024EPS (Basic)
-0.0660GBPFY2024 · Dec 31, 2024EPS (Diluted)
-0.0660GBPFY2024 · Dec 31, 2024Basic Shares Outstanding
146.25MSharesFY2024 · Dec 31, 2024Diluted Shares Outstanding
146.25MSharesFY2024 · Dec 31, 2024Net Income from Continuing Operations
-9.59MGBPFY2024 · Dec 31, 2024Preferred Stock Dividends
0.00GBPFY2024 · Dec 31, 2024Operating Cash Flow
-9.74MGBPFY2024 · Dec 31, 2024Free Cash Flow
-9.76MGBPFY2024 · Dec 31, 2024Cash & Cash Equivalents (End of Period)
928.00KGBPFY2024 · Dec 31, 2024Starting Profit (CF Statement)
-9.59MGBPFY2024 · Dec 31, 2024Stock-based Compensation
-419.00KGBPFY2024 · Dec 31, 2024Other Non-cash Items
-168.00KGBPFY2024 · Dec 31, 2024Change in Accounts Receivable (CF)
583.00KGBPFY2024 · Dec 31, 2024Change in Other Assets/Liabilities
-147.00KGBPFY2024 · Dec 31, 2024Capital Expenditures
-23.00KGBPFY2024 · Dec 31, 2024Net Intangibles (CF)
-1.21MGBPFY2024 · Dec 31, 2024Purchase of Investments
-500.00KGBPFY2024 · Dec 31, 2024Other Investing Activity
44.00KGBPFY2024 · Dec 31, 2024Net Investing Cash Flow
-479.00KGBPFY2024 · Dec 31, 2024Common Stock Repurchase
0.00GBPFY2024 · Dec 31, 2024Common Dividends Paid
-2.63MGBPFY2024 · Dec 31, 2024Net Financing Cash Flow
-2.75MGBPFY2024 · Dec 31, 2024Shares Outstanding
147.37MSharesUpdated Jul 9, 2026Float Shares
117.06MSharesUpdated Jul 9, 2026% Held by Insiders
18.76%vs all stocks
% Held by Institutions
60.65%vs all stocks
Total Cash (MRQ)
9.41MGBP12.71M · vs all stocks (USD)
Total Cash per Share (MRQ)
0.0640GBPUpdated Jul 9, 2026Total Debt (MRQ)
517.00KGBP698.22K · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.0168xvs Advertising Agencies peers
Current Ratio (MRQ)
0.8760xvs Advertising Agencies peers
Book Value per Share (MRQ)
0.2090GBPUpdated Jul 9, 2026Total Assets
48.67MGBP65.72M · vs all stocks (USD)
Total Current Assets
13.62MGBPFY2024 · Dec 31, 2024Total Liabilities
16.17MGBPFY2024 · Dec 31, 2024Total Non-current Assets
35.05MGBPFY2024 · Dec 31, 2024Total Non-current Liabilities
260.00KGBPFY2024 · Dec 31, 2024Total Current Liabilities
15.91MGBPFY2024 · Dec 31, 2024Cash
928.00KGBPFY2024 · Dec 31, 2024Cash & Cash Equivalents
928.00KGBPFY2024 · Dec 31, 2024Other Short-term Investments
8.00MGBPFY2024 · Dec 31, 2024Accounts Receivable
2.73MGBPFY2024 · Dec 31, 2024Accounts Payable
315.00KGBPFY2024 · Dec 31, 2024Short-term Debt
1.02MGBPFY2024 · Dec 31, 2024Long-term Debt
0.00GBPFY2024 · Dec 31, 2024Common Stock (Book)
15.14MGBPFY2024 · Dec 31, 2024Retained Earnings
19.51MGBPFY2024 · Dec 31, 2024Total Shareholders' Equity
32.50MGBP43.89M · vs all stocks (USD)
Treasury Stock
3.95MGBPFY2024 · Dec 31, 202452-Week Low
23.26GBXUpdated Jul 9, 202652-Week High
46.00GBXUpdated Jul 9, 202652-Week Change
57.69%vs all stocks
Beta
0.7100xvs all stocks
50-Day MA
43.86GBXUpdated Jul 9, 2026200-Day MA
40.02GBXUpdated Jul 9, 2026Avg 10-Day Volume
140.11KSharesUpdated Jul 9, 2026Avg 30-Day Volume
311.80KSharesUpdated Jul 9, 2026Diluted EPS (TTM)
-0.0800GBPUpdated Jul 9, 20263 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsIs this company financially stable?
Diagnostic
Goodwill-Heavy Equity
Equity looks heavy for the industry, but much of it is goodwill from past acquisitions.
Reads
Where is this company structurally exposed?
Decline With Range Expansion And Drawdown
The price is falling, swinging wider than usual, and sits well below its peak.
Ulcer Index Elevated, Drawdown From Peak Significant, 20-Week Volatility Elevated
It sits well below its peak, and the fall has been both deep and long.
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Supply Chain
Downstream position: depends on 23 industries, supplies 5Notable
Outgoing: 5.00Incoming: 23.00
High connectivity hub: 28 industry connectionsNotable
Total Connections: 28.00
Scale
Market cap is $81.6M, lower than 95% of all stocks globallySignificant
Market cap (USD): 81,599,075.392Global P5: 269,387,740.27
Companies that share the same coordination system — how they create, deliver, or capture value.
The Pebble Group plc
Tier 1AttentionExpertise LeverageInterfaceProduction
Everyman Media Group Plc
Tier 1AttentionExpertise LeverageInterfaceProduction
YG Plus Inc.
Tier 1AttentionExpertise LeverageInterfaceProduction
Shanghai Longyun Cultural Holdings Co., Ltd.
Tier 1AttentionExpertise LeverageProductionInterface
Samg Entertainment Co., Ltd.
Tier 1AttentionExpertise LeverageProductionInterface
WildBrain Ltd.
Tier 1AttentionExpertise LeverageProductionInterface
YH Entertainment Group
Tier 1AttentionExpertise LeverageProductionInterface
M&C Saatchi plc
Tier 1AttentionExpertise LeverageInterfaceSenseMaking
Ruicheng China Media Group Ltd.
Tier 1AttentionExpertise LeverageInterfaceSenseMaking
Imagicaaworld Entertainment Ltd.
Tier 1AttentionExpertise LeverageProductionInterface
Companies that share active interpretations — structural patterns currently present in both stocks.
Bakkt Holdings, Inc.
3 interpretationsGoodwill-Heavy EquityDecline With Range Expansion And DrawdownUlcer Index Elevated, Drawdown From Peak Significant, 20-Week Volatility Elevated
Roquefort Therapeutics plc
3 interpretationsGoodwill-Heavy EquityDecline With Range Expansion And DrawdownUlcer Index Elevated, Drawdown From Peak Significant, 20-Week Volatility Elevated
The Smarter Web Company Plc
3 interpretationsGoodwill-Heavy EquityDecline With Range Expansion And DrawdownUlcer Index Elevated, Drawdown From Peak Significant, 20-Week Volatility Elevated