The reported statements, read against the company's own industry.
As of FY2024 (year ended December 31, 2024). Newer annual figures aren't yet on file.
Financials view
Market Capitalization
44.94MGBP
60.69M · vs all stocks (USD)
Updated Jul 29, 2026
Revenue (TTM)
116.60MGBP
157.47M · vs all stocks (USD)
Updated Jul 29, 2026
Profit Margin
-8.87%
vs Entertainment peers
Updated Jul 29, 2026
Beta
-0.4890x
vs all stocks
Updated Jul 29, 2026
52-Week Change
16.79%
vs all stocks
Updated Jul 29, 2026
Market Capitalization
44.94MGBP
60.69M · vs all stocks (USD)
Updated Jul 29, 2026
Enterprise Value
173.54MGBP
234.36M · vs all stocks (USD)
Updated Jul 29, 2026
Forward P/E
-64.50x
vs Entertainment peers
Updated Jul 29, 2026
Price to Sales (TTM)
0.3852x
vs Entertainment peers
Updated Jul 29, 2026
Price to Book (MRQ)
1.68x
vs Entertainment peers
Updated Jul 29, 2026
Enterprise to Revenue
1.49x
vs Entertainment peers
Updated Jul 29, 2026
Enterprise to EBITDA
16.34x
vs Entertainment peers
Provider-reported. Enterprise Value ÷ EBITDA (TTM) on this page gives 14.85×.Updated Jul 29, 2026
Profit Margin
-8.87%
vs Entertainment peers
Updated Jul 29, 2026
Operating Margin
1.12%
vs Entertainment peers
Updated Jul 29, 2026
Return on Assets (TTM)
0.25%
vs Entertainment peers
Updated Jul 29, 2026
Return on Equity (TTM)
-32.79%
vs Entertainment peers
Updated Jul 29, 2026
Revenue (TTM)
116.60MGBP
157.47M · vs all stocks (USD)
Updated Jul 29, 2026
Revenue per Share (TTM)
1.28GBPUpdated Jul 29, 2026
Quarterly Revenue Growth
-0.30%
vs Entertainment peers
Updated Jul 29, 2026
Gross Profit (TTM)
76.83MGBP
103.77M · vs all stocks (USD)
Updated Jul 29, 2026
EBITDA (TTM)
11.68MGBP
15.78M · vs all stocks (USD)
Updated Jul 29, 2026
Net Income (TTM)
-10.35MGBP
-13.97M · vs all stocks (USD)
Updated Jul 29, 2026
Operating Cash Flow (TTM)
15.05MGBP
20.32M · vs all stocks (USD)
Updated Jul 29, 2026
Levered Free Cash Flow (TTM)
-1.56MGBP
-2.11M · vs all stocks (USD)
Updated Jul 29, 2026
Trailing Annual Dividend Rate
0.00GBPUpdated Jul 29, 2026
Trailing Annual Dividend Yield
0.00%
vs all stocks
Updated Jul 29, 2026
Payout Ratio
0.00%
vs Entertainment peers
Updated Jul 29, 2026
Revenue
107.17MGBPFY2024 · Dec 31, 2024
Cost of Goods Sold
38.11MGBPFY2024 · Dec 31, 2024
Gross Profit
69.07MGBPFY2024 · Dec 31, 2024
Operating Income
-3.36MGBP
-4.54M · vs all stocks (USD)
FY2024 · Dec 31, 2024
Pre-tax Income
-10.22MGBPFY2024 · Dec 31, 2024
Income Tax Expense
-1.68MGBPFY2024 · Dec 31, 2024
Net Income
-8.54MGBPFY2024 · Dec 31, 2024
EBIT
-3.54MGBPFY2024 · Dec 31, 2024
EBITDA (Income Statement)
11.33MGBPFY2024 · Dec 31, 2024
Selling, General & Administrative
72.94MGBPFY2024 · Dec 31, 2024
Non-operating Interest Income
0.00GBPFY2024 · Dec 31, 2024
Non-operating Interest Expense
6.68MGBPFY2024 · Dec 31, 2024
EPS (Basic)
-0.0936GBPFY2024 · Dec 31, 2024
EPS (Diluted)
-0.0936GBPFY2024 · Dec 31, 2024
Basic Shares Outstanding
91.18MSharesFY2024 · Dec 31, 2024
Diluted Shares Outstanding
91.18MSharesFY2024 · Dec 31, 2024
Net Income from Continuing Operations
-8.54MGBPFY2024 · Dec 31, 2024
Preferred Stock Dividends
0.00GBPFY2024 · Dec 31, 2024
Operating Cash Flow
-3.52MGBPFY2024 · Dec 31, 2024
Free Cash Flow
-18.95MGBPFY2024 · Dec 31, 2024
Cash & Cash Equivalents (End of Period)
9.88MGBPFY2024 · Dec 31, 2024
Starting Profit (CF Statement)
-8.54MGBPFY2024 · Dec 31, 2024
Stock-based Compensation
594.00KGBPFY2024 · Dec 31, 2024
Other Non-cash Items
6.86MGBPFY2024 · Dec 31, 2024
Change in Accounts Receivable (CF)
-2.33MGBPFY2024 · Dec 31, 2024
Change in Other Assets/Liabilities
-106.00KGBPFY2024 · Dec 31, 2024
Capital Expenditures
-15.43MGBPFY2024 · Dec 31, 2024
Net Intangibles (CF)
-640.00KGBPFY2024 · Dec 31, 2024
Net Acquisitions
0.00GBPFY2024 · Dec 31, 2024
Net Investing Cash Flow
-15.43MGBPFY2024 · Dec 31, 2024
Long-term Debt Issuance
5.00MGBPFY2024 · Dec 31, 2024
Long-term Debt Payments
-3.00MGBPFY2024 · Dec 31, 2024
Other Financing Charges
5.68MGBPFY2024 · Dec 31, 2024
Net Financing Cash Flow
7.68MGBPFY2024 · Dec 31, 2024
Shares Outstanding
91.18MSharesUpdated Jul 29, 2026
Float Shares
25.55MSharesUpdated Jul 29, 2026
% Held by Insiders
66.97%
vs all stocks
Updated Jul 29, 2026
% Held by Institutions
30.94%
vs all stocks
Updated Jul 29, 2026
Total Cash (MRQ)
8.42MGBP
11.37M · vs all stocks (USD)
Updated Jul 29, 2026
Total Cash per Share (MRQ)
0.0920GBPUpdated Jul 29, 2026
Total Debt (MRQ)
136.36MGBP
184.16M · vs all stocks (USD)
Updated Jul 29, 2026
Total Debt to Equity (MRQ)
5.12x
vs Entertainment peers
Updated Jul 29, 2026
Current Ratio (MRQ)
0.5220x
vs Entertainment peers
Updated Jul 29, 2026
Book Value per Share (MRQ)
0.2920GBPUpdated Jul 29, 2026
Total Assets
200.40MGBP
270.65M · vs all stocks (USD)
FY2024 · Dec 31, 2024
Total Current Assets
18.23MGBPFY2024 · Dec 31, 2024
Total Liabilities
163.95MGBPFY2024 · Dec 31, 2024
Total Non-current Assets
182.17MGBPFY2024 · Dec 31, 2024
Total Non-current Liabilities
133.68MGBPFY2024 · Dec 31, 2024
Total Current Liabilities
30.27MGBPFY2024 · Dec 31, 2024
Cash & Cash Equivalents
9.88MGBPFY2024 · Dec 31, 2024
Accounts Receivable
7.39MGBPFY2024 · Dec 31, 2024
Inventory
964.00KGBPFY2024 · Dec 31, 2024
Accounts Payable
5.85MGBPFY2024 · Dec 31, 2024
Short-term Debt
2.15MGBPFY2024 · Dec 31, 2024
Long-term Debt
132.08MGBPFY2024 · Dec 31, 2024
Common Stock (Book)
9.12MGBPFY2024 · Dec 31, 2024
Retained Earnings
-41.01MGBPFY2024 · Dec 31, 2024
Total Shareholders' Equity
36.45MGBP
49.23M · vs all stocks (USD)
FY2024 · Dec 31, 2024
52-Week Low
19.50GBXUpdated Jul 29, 2026
52-Week High
51.00GBXUpdated Jul 29, 2026
52-Week Change
16.79%
vs all stocks
Updated Jul 29, 2026
Beta
-0.4890x
vs all stocks
Updated Jul 29, 2026
50-Day MA
42.55GBXUpdated Jul 29, 2026
200-Day MA
33.95GBXUpdated Jul 29, 2026
Avg 10-Day Volume
96.29KSharesUpdated Jul 29, 2026
Avg 30-Day Volume
163.10KSharesUpdated Jul 29, 2026
Diluted EPS (TTM)
-0.1100GBPUpdated Jul 29, 2026
1 interpretation currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Debt sits high against its equity, its assets, and its cash flow.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.