CompanyGraph
At a glance
- Depends onDownstream position: depends on 23 industries, supplies 5
- ScaleMarket cap is $145.16M, lower than 95% of all stocks globally
- FinancialsAltman Z-Score 3.53: safe zone
- Interpretations3 currently firing — 3
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
0.87%Below 5Y avg (6.93%)
Annual Rate
KRW 30.00Paid unknown
Payout Ratio
8.4%Sustainable
Last Ex-Dividend
Mar 12, 2026
The reported statements, read against the company's own industry.
Financials view
Market Capitalization
205.63BKRW145.16M · vs all stocks (USD)
Trailing P/E
9.15xvs Advertising Agencies peers
Revenue (TTM)
230.50BKRW162.71M · vs all stocks (USD)
Profit Margin
9.85%vs Advertising Agencies peers
Beta
0.3930xvs all stocks
52-Week Change
-61.22%vs all stocks
Forward Annual Dividend Yield
0.87%vs all stocks
Market Capitalization
205.63BKRW145.16M · vs all stocks (USD)
Enterprise Value
109.48BKRW77.28M · vs all stocks (USD)
Trailing P/E
9.15xvs Advertising Agencies peers
PEG Ratio
2.29xPrice to Sales (TTM)
0.9253xvs Advertising Agencies peers
Price to Book (MRQ)
1.03xvs Advertising Agencies peers
Enterprise to Revenue
0.4750xvs Advertising Agencies peers
Enterprise to EBITDA
5.79xvs Advertising Agencies peers
Gross Margin
22.83%vs Advertising Agencies peers
Profit Margin
9.85%vs Advertising Agencies peers
Operating Margin
7.25%vs Advertising Agencies peers
Return on Assets (TTM)
3.01%vs Advertising Agencies peers
Return on Equity (TTM)
12.61%vs Advertising Agencies peers
Revenue (TTM)
230.50BKRW162.71M · vs all stocks (USD)
Revenue per Share (TTM)
3.62KKRWUpdated Jul 14, 2026Quarterly Revenue Growth
-9.40%vs Advertising Agencies peers
Gross Profit (TTM)
55.14BKRW38.93M · vs all stocks (USD)
EBITDA (TTM)
25.22BKRW17.80M · vs all stocks (USD)
Net Income (TTM)
22.71BKRW16.03M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
4.60%vs Advertising Agencies peers
Operating Cash Flow (TTM)
34.23BKRW24.16M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
25.04BKRW17.67M · vs all stocks (USD)
Forward Annual Dividend Rate
30.00KRWUpdated Jul 14, 2026Forward Annual Dividend Yield
0.87%vs all stocks
5-Year Average Dividend Yield
6.93%vs all stocks
Payout Ratio
8.40%vs Advertising Agencies peers
Minority Interest (Equity)
5.08BKRWFY2025 · Dec 31, 2025Revenue
236.05BKRWFY2025 · Dec 31, 2025Cost of Goods Sold
179.59BKRWFY2025 · Dec 31, 2025Gross Profit
56.46BKRWFY2025 · Dec 31, 2025Operating Income
20.41BKRW14.41M · vs all stocks (USD)
Pre-tax Income
28.94BKRWFY2025 · Dec 31, 2025Income Tax Expense
5.32BKRWFY2025 · Dec 31, 2025Net Income
23.62BKRWFY2025 · Dec 31, 2025EBIT
29.58BKRWFY2025 · Dec 31, 2025EBITDA (Income Statement)
25.22BKRWFY2025 · Dec 31, 2025Selling, General & Administrative
16.35BKRWFY2025 · Dec 31, 2025Other Operating Expenses
1.26BKRWFY2025 · Dec 31, 2025Non-operating Interest Income
2.52BKRWFY2025 · Dec 31, 2025Non-operating Interest Expense
636.78MKRWFY2025 · Dec 31, 2025Net Income from Continuing Operations
23.62BKRWFY2025 · Dec 31, 2025Minority Interests (P&L)
-1.20BKRWFY2025 · Dec 31, 2025Operating Cash Flow
18.74BKRWFY2025 · Dec 31, 2025Free Cash Flow
17.92BKRWFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
16.88BKRWFY2025 · Dec 31, 2025Starting Profit (CF Statement)
23.62BKRWFY2025 · Dec 31, 2025Stock-based Compensation
98.76MKRWFY2025 · Dec 31, 2025Other Non-cash Items
3.07BKRWFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
-4.50BKRWFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
-3.54BKRWFY2025 · Dec 31, 2025Capital Expenditures
-819.85MKRWFY2025 · Dec 31, 2025Net Intangibles (CF)
-1.08BKRWFY2025 · Dec 31, 2025Net Acquisitions
-2.42BKRWFY2025 · Dec 31, 2025Purchase of Investments
-712.94BKRWFY2025 · Dec 31, 2025Sale of Investments
697.25BKRWFY2025 · Dec 31, 2025Other Investing Activity
-391.21MKRWFY2025 · Dec 31, 2025Net Investing Cash Flow
-19.33BKRWFY2025 · Dec 31, 2025Common Stock Repurchase
-584.24MKRWFY2025 · Dec 31, 2025Other Financing Charges
-1.60BKRWFY2025 · Dec 31, 2025Net Financing Cash Flow
-451.19MKRWFY2025 · Dec 31, 2025Shares Outstanding
63.66MSharesUpdated Jul 14, 2026Float Shares
35.79MSharesUpdated Jul 14, 2026% Held by Insiders
51.43%vs all stocks
% Held by Institutions
2.06%vs all stocks
Total Cash (MRQ)
118.60BKRW83.72M · vs all stocks (USD)
Total Cash per Share (MRQ)
1.86KKRWUpdated Jul 14, 2026Total Debt (MRQ)
3.64BKRW2.57M · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.0183xvs Advertising Agencies peers
Current Ratio (MRQ)
2.14xvs Advertising Agencies peers
Book Value per Share (MRQ)
3.12KKRWUpdated Jul 14, 2026Total Assets
272.55BKRW192.40M · vs all stocks (USD)
Total Current Assets
175.15BKRWFY2025 · Dec 31, 2025Total Liabilities
78.86BKRWFY2025 · Dec 31, 2025Total Non-current Assets
97.40BKRWFY2025 · Dec 31, 2025Total Non-current Liabilities
9.91BKRWFY2025 · Dec 31, 2025Total Current Liabilities
68.94BKRWFY2025 · Dec 31, 2025Cash Equivalents
16.88BKRWFY2025 · Dec 31, 2025Cash & Cash Equivalents
16.88BKRWFY2025 · Dec 31, 2025Other Short-term Investments
97.04BKRWFY2025 · Dec 31, 2025Accounts Receivable
37.59BKRWFY2025 · Dec 31, 2025Inventory
10.21BKRWFY2025 · Dec 31, 2025Accounts Payable
37.97BKRWFY2025 · Dec 31, 2025Short-term Debt
3.51BKRWFY2025 · Dec 31, 2025Other Current Liabilities
3.79BKRWFY2025 · Dec 31, 2025Long-term Debt
938.62MKRWFY2025 · Dec 31, 2025Other Non-current Liabilities
6.13BKRWFY2025 · Dec 31, 2025Common Stock (Book)
32.46BKRWFY2025 · Dec 31, 2025Retained Earnings
54.15BKRWFY2025 · Dec 31, 2025Total Shareholders' Equity
193.70BKRW136.73M · vs all stocks (USD)
52-Week Low
3.04KKRWUpdated Jul 14, 202652-Week High
11.40KKRWUpdated Jul 14, 202652-Week Change
-61.22%vs all stocks
Beta
0.3930xvs all stocks
50-Day MA
3.96KKRWUpdated Jul 14, 2026200-Day MA
5.88KKRWUpdated Jul 14, 2026Avg 10-Day Volume
255.40KSharesUpdated Jul 14, 2026Avg 30-Day Volume
344.17KSharesUpdated Jul 14, 2026Diluted EPS (TTM)
353.00KRWUpdated Jul 14, 20263 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsHow is this stock valued?
Price Below Mean With Profitability And Book Value
Price sits well below its yearly mean, on three profitable years and rising book value.
Reads
Price Below Mean With Profitability And Equity
Price sits well below its yearly mean, profitable three years, and its equity ratio is high for its industry.
Reads
Where is this company structurally exposed?
Partial Recovery After Sharp Decline
A weak, thin-volume bounce inside a decline that is still far from recovered.
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Financial Health
Altman Z-Score 3.53: safe zoneNotable
Altman Z-Score: 3.53
Supply Chain
Downstream position: depends on 23 industries, supplies 5Notable
Outgoing: 5.00Incoming: 23.00
High connectivity hub: 28 industry connectionsNotable
Total Connections: 28.00
Scale
Market cap is $145.16M, lower than 95% of all stocks globallySignificant
Market cap (USD): 145,155,519.597Global P5: 275,556,405.438
Companies that share the same coordination system — how they create, deliver, or capture value.
Shanghai Longyun Cultural Holdings Co., Ltd.
Tier 1AttentionExpertise LeverageProductionInterface
Samg Entertainment Co., Ltd.
Tier 1AttentionExpertise LeverageProductionInterface
WildBrain Ltd.
Tier 1AttentionExpertise LeverageProductionInterface
The Pebble Group plc
Tier 1AttentionExpertise LeverageInterfaceProduction
National CineMedia, Inc.
Tier 1AttentionExpertise LeverageInterfaceFlow
YH Entertainment Group
Tier 1AttentionExpertise LeverageProductionInterface
Dave & Buster's Entertainment Inc.
Tier 1AttentionExpertise LeverageProductionInterface
M&C Saatchi plc
Tier 1AttentionExpertise LeverageInterfaceSenseMaking
Galatasaray Sportif Sinai ve Ticari Yatirimlar A.S.
Tier 1AttentionExpertise LeverageProductionInterface
Centaur Media Plc
Tier 1AttentionExpertise LeverageInterfaceSenseMaking
Companies that share active interpretations — structural patterns currently present in both stocks.
Shenzhen JDD Tech New Material Co., Ltd.
3 interpretationsPrice Below Mean With Profitability And EquityPrice Below Mean With Profitability And Book ValuePartial Recovery After Sharp Decline
Shenzhen Kstar Science and Technology Co., Ltd.
3 interpretationsPrice Below Mean With Profitability And EquityPrice Below Mean With Profitability And Book ValuePartial Recovery After Sharp Decline
Asterasys Co. Ltd.
3 interpretationsPrice Below Mean With Profitability And EquityPrice Below Mean With Profitability And Book ValuePartial Recovery After Sharp Decline