CompanyGraph
Aerospace Intelligent Manufacturing Co., Ltd.
300446 · SZSE · China
maginfo.luckyfilm.com.cnFinancials as of FY2025
At a glance
- Depends onDownstream position: depends on 10 industries, supplies 6
- ScaleMarket cap is $1.64B, above the global median of $1.18B
- FinancialsAltman Z-Score 3.03: safe zone
- Interpretations4 currently firing — 4
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
2.46%
Annual Rate
CNY 0.32Paid unknown
Payout Ratio
36.9%Sustainable
Payback Period
38.7 yr
Last Ex-Dividend
Jun 17, 2026
The reported statements, read against the company's own industry.
Financials view
Market Capitalization
10.99BCNY1.64B · vs all stocks (USD)
Trailing P/E
14.94xvs Specialty Chemicals peers
Revenue (TTM)
8.74BCNY1.30B · vs all stocks (USD)
Profit Margin
8.38%vs Specialty Chemicals peers
Beta
0.4850xvs all stocks
52-Week Change
-23.03%vs all stocks
Forward Annual Dividend Yield
2.46%vs all stocks
Market Capitalization
10.99BCNY1.64B · vs all stocks (USD)
Enterprise Value
8.59BCNY1.28B · vs all stocks (USD)
Trailing P/E
14.94xvs Specialty Chemicals peers
Forward P/E
10.83xvs Specialty Chemicals peers
Price to Sales (TTM)
1.26xvs Specialty Chemicals peers
Price to Book (MRQ)
1.87xvs Specialty Chemicals peers
Enterprise to Revenue
0.9830xvs Specialty Chemicals peers
Enterprise to EBITDA
6.61xvs Specialty Chemicals peers
Gross Margin
16.35%vs Specialty Chemicals peers
Profit Margin
8.38%vs Specialty Chemicals peers
Operating Margin
3.82%vs Specialty Chemicals peers
Return on Assets (TTM)
4.39%vs Specialty Chemicals peers
Return on Equity (TTM)
12.98%vs Specialty Chemicals peers
Revenue (TTM)
8.74BCNY1.30B · vs all stocks (USD)
Revenue per Share (TTM)
10.34CNYUpdated Sep 20, 2026Quarterly Revenue Growth
-7.30%vs Specialty Chemicals peers
Gross Profit (TTM)
1.63BCNY242.54M · vs all stocks (USD)
EBITDA (TTM)
1.66BCNY247.30M · vs all stocks (USD)
Net Income (TTM)
732.48MCNY109.30M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
-48.70%vs Specialty Chemicals peers
Operating Cash Flow (TTM)
837.26MCNY124.94M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
688.54MCNY102.74M · vs all stocks (USD)
Forward Annual Dividend Rate
0.3200CNYUpdated Sep 20, 2026Forward Annual Dividend Yield
2.46%vs all stocks
Trailing Annual Dividend Rate
0.3200CNYUpdated Sep 20, 2026Trailing Annual Dividend Yield
2.54%vs all stocks
Payout Ratio
36.93%vs Specialty Chemicals peers
Minority Interest (Equity)
351.43MCNYFY2025 · Dec 31, 2025Revenue
9.00BCNYFY2025 · Dec 31, 2025Cost of Goods Sold
7.13BCNYFY2025 · Dec 31, 2025Gross Profit
1.87BCNYFY2025 · Dec 31, 2025Operating Income
1.04BCNY155.81M · vs all stocks (USD)
Pre-tax Income
1.06BCNYFY2025 · Dec 31, 2025Income Tax Expense
89.56MCNYFY2025 · Dec 31, 2025Net Income
975.20MCNYFY2025 · Dec 31, 2025EBIT
1.07BCNYFY2025 · Dec 31, 2025EBITDA (Income Statement)
1.66BCNYFY2025 · Dec 31, 2025Research & Development
440.49MCNYFY2025 · Dec 31, 2025Selling, General & Administrative
164.80MCNYFY2025 · Dec 31, 2025Other Operating Expenses
63.88MCNYFY2025 · Dec 31, 2025Non-operating Interest Income
9.18MCNYFY2025 · Dec 31, 2025Non-operating Interest Expense
6.41MCNYFY2025 · Dec 31, 2025EPS (Basic)
1.04CNYFY2025 · Dec 31, 2025EPS (Diluted)
1.04CNYFY2025 · Dec 31, 2025Basic Shares Outstanding
845.41MSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
845.41MSharesFY2025 · Dec 31, 2025Net Income from Continuing Operations
975.20MCNYFY2025 · Dec 31, 2025Minority Interests (P&L)
-94.11MCNYFY2025 · Dec 31, 2025Preferred Stock Dividends
0.00CNYFY2025 · Dec 31, 2025Operating Cash Flow
-178.08MCNYFY2025 · Dec 31, 2025Free Cash Flow
-637.59MCNYFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
2.23BCNYFY2025 · Dec 31, 2025Starting Profit (CF Statement)
975.20MCNYFY2025 · Dec 31, 2025Other Non-cash Items
18.17MCNYFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
-1.07BCNYFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
-101.03MCNYFY2025 · Dec 31, 2025Capital Expenditures
-459.51MCNYFY2025 · Dec 31, 2025Purchase of Investments
-4.66BCNYFY2025 · Dec 31, 2025Sale of Investments
4.65BCNYFY2025 · Dec 31, 2025Net Investing Cash Flow
-466.79MCNYFY2025 · Dec 31, 2025Long-term Debt Issuance
20.00MCNYFY2025 · Dec 31, 2025Common Dividends Paid
-239.92MCNYFY2025 · Dec 31, 2025Other Financing Charges
-17.17MCNYFY2025 · Dec 31, 2025Net Financing Cash Flow
-237.08MCNYFY2025 · Dec 31, 2025Shares Outstanding
845.41MSharesUpdated Sep 20, 2026Float Shares
406.36MSharesUpdated Sep 20, 2026% Held by Insiders
62.26%vs all stocks
% Held by Institutions
0.73%vs all stocks
Total Cash (MRQ)
2.95BCNY439.61M · vs all stocks (USD)
Total Cash per Share (MRQ)
3.48CNYUpdated Sep 20, 2026Total Debt (MRQ)
184.15MCNY27.48M · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.0295xvs Specialty Chemicals peers
Current Ratio (MRQ)
1.75xvs Specialty Chemicals peers
Book Value per Share (MRQ)
6.96CNYUpdated Sep 20, 2026Total Assets
11.49BCNY1.72B · vs all stocks (USD)
Total Current Assets
8.31BCNYFY2025 · Dec 31, 2025Total Liabilities
5.24BCNYFY2025 · Dec 31, 2025Total Non-current Assets
3.18BCNYFY2025 · Dec 31, 2025Total Non-current Liabilities
291.54MCNYFY2025 · Dec 31, 2025Total Current Liabilities
4.95BCNYFY2025 · Dec 31, 2025Cash
914.07MCNYFY2025 · Dec 31, 2025Cash Equivalents
1.85BCNYFY2025 · Dec 31, 2025Cash & Cash Equivalents
2.76BCNYFY2025 · Dec 31, 2025Other Short-term Investments
26.52MCNYFY2025 · Dec 31, 2025Accounts Receivable
1.74BCNYFY2025 · Dec 31, 2025Inventory
1.84BCNYFY2025 · Dec 31, 2025Accounts Payable
4.53BCNYFY2025 · Dec 31, 2025Short-term Debt
31.73MCNYFY2025 · Dec 31, 2025Other Current Liabilities
58.74MCNYFY2025 · Dec 31, 2025Long-term Debt
123.62MCNYFY2025 · Dec 31, 2025Other Non-current Liabilities
38.71MCNYFY2025 · Dec 31, 2025Common Stock (Book)
845.41MCNYFY2025 · Dec 31, 2025Retained Earnings
2.74BCNYFY2025 · Dec 31, 2025Total Shareholders' Equity
6.25BCNY933.05M · vs all stocks (USD)
52-Week Low
12.54CNYUpdated Sep 20, 202652-Week High
32.00CNYUpdated Sep 20, 202652-Week Change
-23.03%vs all stocks
Beta
0.4850xvs all stocks
50-Day MA
13.43CNYUpdated Sep 20, 2026200-Day MA
19.09CNYUpdated Sep 20, 2026Avg 10-Day Volume
6.06MSharesUpdated Sep 20, 2026Avg 30-Day Volume
6.11MSharesUpdated Sep 20, 2026Diluted EPS (TTM)
0.8700CNYUpdated Sep 20, 20264 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsHow does this company use capital?
Industry-Benchmarked Return on Capital Elevated
It earns more on its assets and its equity than its industry, and gets more sales from those assets.
Reads
Operating Income Growing With Multi-Year Revenue Growth
Revenue up in each of five years, with operating income up in each of four.
Reads
Is this company growing?
Multi-Year Revenue, Profit, And Income Growth
Revenue has risen in each of three years, gross profit in each of four, and it has made a profit in all five.
Reads
How is this stock valued?
Price Below Mean With Profitability And Book Value
Price sits well below its yearly mean, on three profitable years and rising book value.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Financial Health
Altman Z-Score 3.03: safe zoneNotable
Altman Z-Score: 3.03
Supply Chain
Downstream position: depends on 10 industries, supplies 6Notable
Outgoing: 6.00Incoming: 10.00
High connectivity hub: 16 industry connectionsNotable
Total Connections: 16.00
Scale
Market cap is $1.64B, above the global median of $1.18BNotable
Market cap (USD): 1,639,977,257.924Global Median: 1,180,223,658.953
Revenue is $1.3B, above the global median of $548.88MNotable
Revenue (USD): 1,304,006,734.725Global Median: 548,883,780.48
Levered free cash flow is $102.74M, above the global median of $18.73MNotable
Levered free cash flow (USD): 102,744,096.376Global Median: 18,729,043.027
Companies that share the same coordination system — how they create, deliver, or capture value.
CETC Potevio Science & Technology Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Nava Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowSenseMaking
Qingdao Doublestar Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Opple Lighting Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Daming Electronics Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Beijing Leike Defense Technology Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionRuleSenseMaking
Sihui Fuji Electronic Technology Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Shenzhen Changhong Technology Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Zhejiang Youpon Integrated Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
HL Mando Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Companies that share active interpretations — structural patterns currently present in both stocks.
Shanghai Huace Navigation Technology Ltd.
4 interpretationsOperating Income Growing With Multi-Year Revenue GrowthMulti-Year Revenue, Profit, And Income GrowthIndustry-Benchmarked Return on Capital ElevatedPrice Below Mean With Profitability And Book Value
Kalekim Kimyevi Maddeler Sanayi ve Ticaret A.Ş.
4 interpretationsOperating Income Growing With Multi-Year Revenue GrowthMulti-Year Revenue, Profit, And Income GrowthIndustry-Benchmarked Return on Capital ElevatedPrice Below Mean With Profitability And Book Value
Goodluck India Ltd.
4 interpretationsOperating Income Growing With Multi-Year Revenue GrowthMulti-Year Revenue, Profit, And Income GrowthIndustry-Benchmarked Return on Capital ElevatedPrice Below Mean With Profitability And Book Value
Supply Chain
Petrochemicals Supply Chain
Follow hydrocarbons through cracking, separation, polymers, conversion, use, and recovery. A cracker produces a coupled slate, so feedstock, product demand, contracts, plant configuration, and waste routes constrain one another.
Plastics Supply Chain
Follow feedstock through monomer and polymer production, compounding, conversion, packaging, use, collection, recycling, combustion, and disposal. Resin tonnes and recycling rates are bounded measurements, not proof that the original function returned.
Natural Rubber Supply Chain
Follow natural rubber from tree and tapping through coagulation, grading, compounding, vulcanization, service, and recovery. The chain preserves some properties while closing others, and money arrives on a faster clock than a new stand of trees.