CompanyGraph
Imotion Automotive Technology Inc.
1274 · HKEX · China
Price data from its U8H listing on FSX, quoted in EUR
imotion.aiFinancials as of FY2025
At a glance
- Depends onMidstream position: 6 outgoing, 7 incoming connections
- ScaleMarket cap is $203.82M, lower than 95% of all stocks globally
- PositionOperating margin is -36.1%, lower than 95% of its Auto Parts peers (median 7%)
- Interpretations2 currently firing — 2
Sign in to view price data.
Sign inThe reported statements, read against the company's own industry.
Financials view
Market Capitalization
1.60BHKD203.82M · vs all stocks (USD)
Revenue (TTM)
1.16BCNY148.46M · vs all stocks (USD)
Profit Margin
-41.56%vs Auto Parts peers
Beta
1.81xvs all stocks
52-Week Change
-79.75%vs all stocks
Market Capitalization
1.60BHKD203.82M · vs all stocks (USD)
Enterprise Value
744.80MHKD94.96M · vs all stocks (USD)
Forward P/E
-42.04xvs Auto Parts peers
Price to Sales (TTM)
0.7303xvs Auto Parts peers
Price to Book (MRQ)
0.7416xvs Auto Parts peers
Enterprise to Revenue
0.6400xvs Auto Parts peers
Enterprise to EBITDA
-1.68xvs Auto Parts peers
Profit Margin
-41.56%vs Auto Parts peers
Operating Margin
-36.14%vs Auto Parts peers
Return on Assets (TTM)
-15.46%vs Auto Parts peers
Return on Equity (TTM)
-46.96%vs Auto Parts peers
Revenue (TTM)
1.16BCNY148.46M · vs all stocks (USD)
Revenue per Share (TTM)
4.09CNYUpdated Aug 19, 2026Quarterly Revenue Growth
3.80%vs Auto Parts peers
Gross Profit (TTM)
17.73MCNY2.26M · vs all stocks (USD)
EBITDA (TTM)
-444.58MCNY-56.68M · vs all stocks (USD)
Net Income (TTM)
-483.93MCNY-61.70M · vs all stocks (USD)
Operating Cash Flow (TTM)
-204.01MCNY-26.01M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
-372.27MCNY-47.46M · vs all stocks (USD)
Trailing Annual Dividend Rate
0.00HKDUpdated Aug 19, 2026Trailing Annual Dividend Yield
0.00%vs all stocks
Payout Ratio
0.00%vs Auto Parts peers
Minority Interest (Equity)
4.09MCNYFY2025 · Dec 31, 2025Revenue
1.00BCNYFY2025 · Dec 31, 2025Cost of Goods Sold
985.33MCNYFY2025 · Dec 31, 2025Gross Profit
15.24MCNYFY2025 · Dec 31, 2025Operating Income
-400.17MCNY-59.34M · vs all stocks (USD)
Pre-tax Income
-416.56MCNYFY2025 · Dec 31, 2025Income Tax Expense
-84.00KCNYFY2025 · Dec 31, 2025Net Income
-416.47MCNYFY2025 · Dec 31, 2025EBIT
-410.81MCNYFY2025 · Dec 31, 2025EBITDA (Income Statement)
-364.01MCNYFY2025 · Dec 31, 2025Research & Development
322.78MCNYFY2025 · Dec 31, 2025Selling, General & Administrative
98.70MCNYFY2025 · Dec 31, 2025Non-operating Interest Income
11.03MCNYFY2025 · Dec 31, 2025Non-operating Interest Expense
5.74MCNYFY2025 · Dec 31, 2025EPS (Basic)
-1.70CNYFY2025 · Dec 31, 2025EPS (Diluted)
-1.70CNYFY2025 · Dec 31, 2025Basic Shares Outstanding
244.60MSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
244.60MSharesFY2025 · Dec 31, 2025Minority Interests (P&L)
643.00KCNYFY2025 · Dec 31, 2025Preferred Stock Dividends
0.00CNYFY2025 · Dec 31, 2025Operating Cash Flow
-369.56MCNYFY2025 · Dec 31, 2025Free Cash Flow
-559.61MCNYFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
260.70MCNYFY2025 · Dec 31, 2025Starting Profit (CF Statement)
-416.56MCNYFY2025 · Dec 31, 2025Stock-based Compensation
6.21MCNYFY2025 · Dec 31, 2025Other Non-cash Items
-5.07MCNYFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
-16.72MCNYFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
62.58MCNYFY2025 · Dec 31, 2025Capital Expenditures
-190.05MCNYFY2025 · Dec 31, 2025Net Intangibles (CF)
-30.77MCNYFY2025 · Dec 31, 2025Net Acquisitions
-6.61MCNYFY2025 · Dec 31, 2025Purchase of Investments
-972.02MCNYFY2025 · Dec 31, 2025Sale of Investments
923.11MCNYFY2025 · Dec 31, 2025Net Investing Cash Flow
-245.57MCNYFY2025 · Dec 31, 2025Long-term Debt Issuance
317.86MCNYFY2025 · Dec 31, 2025Long-term Debt Payments
-154.50MCNYFY2025 · Dec 31, 2025Common Stock Repurchase
-4.05MCNYFY2025 · Dec 31, 2025Net Financing Cash Flow
536.59MCNYFY2025 · Dec 31, 2025Shares Outstanding
250.48MSharesUpdated Aug 19, 2026Float Shares
96.70MSharesUpdated Aug 19, 2026% Held by Insiders
40.77%vs all stocks
% Held by Institutions
7.50%vs all stocks
Total Cash (MRQ)
688.00MCNY87.71M · vs all stocks (USD)
Total Cash per Share (MRQ)
2.34CNYUpdated Aug 19, 2026Total Debt (MRQ)
557.76MCNY71.11M · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.5505xvs Auto Parts peers
Current Ratio (MRQ)
2.10xvs Auto Parts peers
Book Value per Share (MRQ)
3.99CNYUpdated Aug 19, 2026Total Assets
1.74BCNY257.44M · vs all stocks (USD)
Total Current Assets
1.16BCNYFY2025 · Dec 31, 2025Total Liabilities
865.41MCNYFY2025 · Dec 31, 2025Total Non-current Assets
572.46MCNYFY2025 · Dec 31, 2025Total Non-current Liabilities
311.74MCNYFY2025 · Dec 31, 2025Total Current Liabilities
553.66MCNYFY2025 · Dec 31, 2025Cash & Cash Equivalents
260.70MCNYFY2025 · Dec 31, 2025Other Short-term Investments
330.48MCNYFY2025 · Dec 31, 2025Accounts Receivable
236.63MCNYFY2025 · Dec 31, 2025Inventory
291.54MCNYFY2025 · Dec 31, 2025Accounts Payable
160.59MCNYFY2025 · Dec 31, 2025Short-term Debt
180.65MCNYFY2025 · Dec 31, 2025Long-term Debt
298.61MCNYFY2025 · Dec 31, 2025Common Stock (Book)
252.64MCNYFY2025 · Dec 31, 2025Retained Earnings
-924.57MCNYFY2025 · Dec 31, 2025Total Shareholders' Equity
870.57MCNY129.10M · vs all stocks (USD)
52-Week Low
2.86HKDUpdated Aug 19, 202652-Week High
15.19HKDUpdated Aug 19, 202652-Week Change
-79.75%vs all stocks
Beta
1.81xvs all stocks
50-Day MA
3.39HKDUpdated Aug 19, 2026200-Day MA
4.66HKDUpdated Aug 19, 2026Avg 10-Day Volume
133.39KSharesUpdated Aug 19, 2026Avg 30-Day Volume
144.76KSharesUpdated Aug 19, 2026Diluted EPS (TTM)
-1.98CNYUpdated Aug 19, 20262 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsWhere is this company structurally exposed?
Decline With Range Expansion And Drawdown
The price is falling, swinging wider than usual, and sits well below its peak.
Ulcer Index Elevated, Drawdown From Peak Significant, 20-Week Volatility Elevated
It sits well below its peak, and the fall has been both deep and long.
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Peer Positioning
Operating margin is -36.1%, lower than 95% of its Auto Parts peers (median 7%)Significant
Operating margin: -0.36Industry median: 0.07Industry P5: -0.04Peers compared: 260
Profit margin is -41.6%, lower than 95% of its Auto Parts peers (median 4.8%)Significant
Profit margin: -0.42Industry median: 0.05Industry P5: -0.13Peers compared: 260
Return on equity is -47%, lower than 95% of its Auto Parts peers (median 6.9%)Significant
Return on equity: -0.47Industry median: 0.07Industry P5: -0.11Peers compared: 260
Return on assets is -15.5%, lower than 95% of its Auto Parts peers (median 3.8%)Significant
Return on assets: -0.15Industry median: 0.04Industry P5: -0.07Peers compared: 260
Structural Tensions
Looks liquid, but the distress score says otherwiseNotable
Current Ratio: 2.10Altman Z-Score: 0.42
Financial Health
Altman Z-Score 0.42: distress zoneCritical
Altman Z-Score: 0.42
Supply Chain
Midstream position: 6 outgoing, 7 incoming connectionsNotable
Outgoing: 6.00Incoming: 7.00
High connectivity hub: 13 industry connectionsNotable
Total Connections: 13.00
Scale
Market cap is $203.82M, lower than 95% of all stocks globallySignificant
Market cap (USD): 203,820,579.876Global P5: 269,387,740.27
Companies that share the same coordination system — how they create, deliver, or capture value.
Epack Durable Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Bera Holding A.S.
Tier 1ProductionThroughput-Bound ConversionRiskSenseMaking
Komatsu Matere Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionSenseMakingFlow
Sk-Electronics Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Shang Gong Group Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Kisco Corp.
Tier 1ProductionThroughput-Bound ConversionFlowSenseMaking
RHETAN
Tier 1ProductionThroughput-Bound ConversionFlowRule
Koike Sanso Kogyo Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Medeze Group Public Co. Ltd.
Tier 1ProductionThroughput-Bound ConversionRuleRisk
Perma-Pipe International Holdings Inc.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Companies that share active interpretations — structural patterns currently present in both stocks.
Anbio Biotechnology Limited
2 interpretationsDecline With Range Expansion And DrawdownUlcer Index Elevated, Drawdown From Peak Significant, 20-Week Volatility Elevated
Neuromeka Co., Ltd.
2 interpretationsDecline With Range Expansion And DrawdownUlcer Index Elevated, Drawdown From Peak Significant, 20-Week Volatility Elevated
Shanghai Geoharbour Construction Group Co. Ltd.
2 interpretationsDecline With Range Expansion And DrawdownUlcer Index Elevated, Drawdown From Peak Significant, 20-Week Volatility Elevated
Supply Chain
Automotive Supply Chain
Follow a vehicle from mobility need through architecture, materials, tooling, qualification, assembly, software, service, recall, dismantling, and recovery. A vehicle is a maintained configuration whose interfaces and history determine whether it can provide safe mobility.
EV Battery Supply Chain
An EV needs controllable traction energy, power, range, and charging—not a count of cells or tonnes of minerals. Follow the chain from mined and refined materials through electrode coating, formation, pack integration, driving, diagnosis, repair, reuse, and recycling. Chemistry determines which materials and equipment are compatible; manufacturing qualification, finance, records, and end-of-life handling determine whether those materials become a dependable battery and how much of its designed function remains available for later use.
Natural Rubber Supply Chain
Follow natural rubber from tree and tapping through coagulation, grading, compounding, vulcanization, service, and recovery. The chain preserves some properties while closing others, and money arrives on a faster clock than a new stand of trees.