CompanyGraph
At a glance
- Depends onDownstream position: depends on 11 industries, supplies 6
- PositionGross margin is -0.4%, lower than 95% of its Restaurants peers (median 51.2%)
- FinancialsAltman Z-Score 0.71: distress zone
- Interpretations3 currently firing — 3
Sign in to view price data.
Sign inThe reported statements, read against the company's own industry.
Financials view
Market Capitalization
3.82BCNY565.99M · vs all stocks (USD)
Revenue (TTM)
534.10MCNY79.21M · vs all stocks (USD)
Profit Margin
-27.39%vs Restaurants peers
Beta
0.5410xvs all stocks
52-Week Change
-32.49%vs all stocks
Market Capitalization
3.82BCNY565.99M · vs all stocks (USD)
Enterprise Value
4.34BCNY642.95M · vs all stocks (USD)
Price to Sales (TTM)
7.07xvs Restaurants peers
Price to Book (MRQ)
29.77xvs Restaurants peers
Enterprise to Revenue
8.12xvs Restaurants peers
Enterprise to EBITDA
-64.15xvs Restaurants peers
Gross Margin
-0.44%vs Restaurants peers
Profit Margin
-27.39%vs Restaurants peers
Operating Margin
-18.05%vs Restaurants peers
Return on Assets (TTM)
-5.48%vs Restaurants peers
Return on Equity (TTM)
-70.89%vs Restaurants peers
Revenue (TTM)
534.10MCNY79.21M · vs all stocks (USD)
Revenue per Share (TTM)
0.9310CNYUpdated Aug 18, 2026Quarterly Revenue Growth
-17.50%vs Restaurants peers
Gross Profit (TTM)
-8.88MCNY-1.32M · vs all stocks (USD)
EBITDA (TTM)
-67.58MCNY-10.02M · vs all stocks (USD)
Net Income (TTM)
-146.31MCNY-21.70M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
-12.65%vs Restaurants peers
Operating Cash Flow (TTM)
35.78MCNY5.31M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
89.66MCNY13.30M · vs all stocks (USD)
Payout Ratio
0.00%vs Restaurants peers
Minority Interest (Equity)
7.30MCNYFY2025 · Dec 31, 2025Revenue
562.67MCNYFY2025 · Dec 31, 2025Cost of Goods Sold
567.96MCNYFY2025 · Dec 31, 2025Gross Profit
-5.30MCNYFY2025 · Dec 31, 2025Operating Income
-100.84MCNY-14.95M · vs all stocks (USD)
Pre-tax Income
-139.41MCNYFY2025 · Dec 31, 2025Income Tax Expense
6.37MCNYFY2025 · Dec 31, 2025Net Income
-145.77MCNYFY2025 · Dec 31, 2025EBIT
-114.29MCNYFY2025 · Dec 31, 2025EBITDA (Income Statement)
-17.71MCNYFY2025 · Dec 31, 2025Selling, General & Administrative
24.49MCNYFY2025 · Dec 31, 2025Other Operating Expenses
8.96MCNYFY2025 · Dec 31, 2025Non-operating Interest Income
147.16KCNYFY2025 · Dec 31, 2025Non-operating Interest Expense
25.12MCNYFY2025 · Dec 31, 2025EPS (Basic)
-0.2549CNYFY2025 · Dec 31, 2025EPS (Diluted)
-0.2549CNYFY2025 · Dec 31, 2025Basic Shares Outstanding
573.87MSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
573.87MSharesFY2025 · Dec 31, 2025Net Income from Continuing Operations
-145.77MCNYFY2025 · Dec 31, 2025Minority Interests (P&L)
-506.66KCNYFY2025 · Dec 31, 2025Preferred Stock Dividends
0.00CNYFY2025 · Dec 31, 2025Operating Cash Flow
-57.84MCNYFY2025 · Dec 31, 2025Free Cash Flow
-69.60MCNYFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
37.44MCNYFY2025 · Dec 31, 2025Starting Profit (CF Statement)
-145.77MCNYFY2025 · Dec 31, 2025Other Non-cash Items
68.36MCNYFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
4.00MCNYFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
15.57MCNYFY2025 · Dec 31, 2025Capital Expenditures
-11.76MCNYFY2025 · Dec 31, 2025Other Investing Activity
-485.00CNYFY2025 · Dec 31, 2025Net Investing Cash Flow
-11.76MCNYFY2025 · Dec 31, 2025Long-term Debt Issuance
500.37MCNYFY2025 · Dec 31, 2025Long-term Debt Payments
-517.11MCNYFY2025 · Dec 31, 2025Common Dividends Paid
-18.37MCNYFY2025 · Dec 31, 2025Other Financing Charges
-35.59MCNYFY2025 · Dec 31, 2025Net Financing Cash Flow
-70.70MCNYFY2025 · Dec 31, 2025Shares Outstanding
573.91MSharesUpdated Aug 18, 2026Float Shares
330.98MSharesUpdated Aug 18, 2026% Held by Insiders
43.50%vs all stocks
% Held by Institutions
0.74%vs all stocks
Total Cash (MRQ)
46.52MCNY6.90M · vs all stocks (USD)
Total Cash per Share (MRQ)
0.0810CNYUpdated Aug 18, 2026Total Debt (MRQ)
564.18MCNY83.67M · vs all stocks (USD)
Total Debt to Equity (MRQ)
4.21xvs Restaurants peers
Current Ratio (MRQ)
0.1820xvs Restaurants peers
Book Value per Share (MRQ)
0.2210CNYUpdated Aug 18, 2026Total Assets
1.20BCNY177.75M · vs all stocks (USD)
Total Current Assets
146.65MCNYFY2025 · Dec 31, 2025Total Liabilities
1.04BCNYFY2025 · Dec 31, 2025Total Non-current Assets
1.05BCNYFY2025 · Dec 31, 2025Total Non-current Liabilities
132.04MCNYFY2025 · Dec 31, 2025Total Current Liabilities
903.08MCNYFY2025 · Dec 31, 2025Cash
40.73MCNYFY2025 · Dec 31, 2025Cash & Cash Equivalents
40.73MCNYFY2025 · Dec 31, 2025Accounts Receivable
44.90MCNYFY2025 · Dec 31, 2025Inventory
38.25MCNYFY2025 · Dec 31, 2025Accounts Payable
289.84MCNYFY2025 · Dec 31, 2025Short-term Debt
460.16MCNYFY2025 · Dec 31, 2025Other Current Liabilities
31.30MCNYFY2025 · Dec 31, 2025Long-term Debt
123.04MCNYFY2025 · Dec 31, 2025Common Stock (Book)
573.91MCNYFY2025 · Dec 31, 2025Retained Earnings
-766.93MCNYFY2025 · Dec 31, 2025Total Shareholders' Equity
163.42MCNY24.24M · vs all stocks (USD)
52-Week Low
5.34CNYUpdated Aug 18, 202652-Week High
11.30CNYUpdated Aug 18, 202652-Week Change
-32.49%vs all stocks
Beta
0.5410xvs all stocks
50-Day MA
6.02CNYUpdated Aug 18, 2026200-Day MA
7.85CNYUpdated Aug 18, 2026Avg 10-Day Volume
17.41MSharesUpdated Aug 18, 2026Avg 30-Day Volume
15.30MSharesUpdated Aug 18, 2026Diluted EPS (TTM)
-0.2600CNYUpdated Aug 18, 20263 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsWhere is this company structurally exposed?
Within or Near the Altman Distress Zone
Debt is a large share of its assets, and large against its cash flow.
Reads
Elevated Leverage on Three Denominators
Debt sits high against its equity, its assets, and its cash flow.
Reads
Partial Recovery After Sharp Decline
A weak, thin-volume bounce inside a decline that is still far from recovered.
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Peer Positioning
Gross margin is -0.4%, lower than 95% of its Restaurants peers (median 51.2%)Significant
Gross margin: -0.00Industry median: 0.51Industry P5: 0.13Peers compared: 65.00
Operating margin is -18.1%, lower than 95% of its Restaurants peers (median 5.5%)Significant
Operating margin: -0.18Industry median: 0.06Industry P5: -0.02Peers compared: 65.00
Profit margin is -27.4%, lower than 95% of its Restaurants peers (median 3.1%)Significant
Profit margin: -0.27Industry median: 0.03Industry P5: -0.11Peers compared: 65.00
Return on equity is -70.9%, lower than 95% of its Restaurants peers (median 8.2%)Significant
Return on equity: -0.71Industry median: 0.08Industry P5: -0.38Peers compared: 65.00
Current ratio is 0.18×, lower than 95% of its Restaurants peers (median 1.16×)Significant
Current ratio: 0.18Industry median: 1.16Industry P5: 0.31Peers compared: 65.00
Debt-to-equity is 4.21×, higher than 95% of its Restaurants peers (median 0.71×)Significant
Debt-to-equity: 4.21Industry median: 0.71Industry P95: 2.12Peers compared: 65.00
Price-to-book is 29.77×, higher than 95% of its Restaurants peers (median 2.49×)Significant
Price-to-book: 29.77Industry median: 2.49Industry P95: 11.81Peers compared: 65.00
Financial Health
Altman Z-Score 0.71: distress zoneCritical
Altman Z-Score: 0.71
Supply Chain
Downstream position: depends on 11 industries, supplies 6Notable
Outgoing: 6.00Incoming: 11.00
High connectivity hub: 17 industry connectionsNotable
Total Connections: 17.00
Companies that share the same coordination system — how they create, deliver, or capture value.
EZ Tec Empreendimentos e Participações S.A.
Tier 1ProductionUnit ReplicationRiskRule
China Wuyi Co. Ltd.
Tier 1ProductionUnit ReplicationRiskRule
Kura Sushi USA Inc.
Tier 1ProductionUnit ReplicationAttentionRule
Amata Corporation Public Company Limited
Tier 1ProductionUnit ReplicationRuleRisk
Krispy Kreme, Inc.
Tier 1ProductionUnit ReplicationFlowInterface
Pan German Universal Motors
Tier 1ProductionUnit ReplicationFlowRisk
MRV Engenharia e Participações S.A.
Tier 1ProductionUnit ReplicationRiskRule
Guangzhou Pearl River Development Co., Ltd.
Tier 1ProductionUnit ReplicationRiskRule
Citychamp Dartong Advanced Materials Co., Ltd.
Tier 1ProductionUnit ReplicationFlow
Sunny Loan Top Co. Ltd.
Tier 1ProductionUnit ReplicationFlow
Companies that share active interpretations — structural patterns currently present in both stocks.
China High-Speed Railway Co., Ltd.
3 interpretationsWithin or Near the Altman Distress ZonePartial Recovery After Sharp DeclineElevated Leverage on Three Denominators
Suzhou Victory Precision Manufacturing Co., Ltd.
3 interpretationsWithin or Near the Altman Distress ZonePartial Recovery After Sharp DeclineElevated Leverage on Three Denominators
LG Display Co., Ltd.
3 interpretationsWithin or Near the Altman Distress ZonePartial Recovery After Sharp DeclineElevated Leverage on Three Denominators
Supply Chain
Beef Supply Chain
Follow cattle from feed and biological growth through transport, slaughter, carcass balance, processing, cold storage, cooking, and recovery. One animal becomes many outputs while grinding merges many identities, so time, traceability, welfare, and money determine usable food.
Coffee Supply Chain
Coffee can reach the cup even when much of its history has disappeared. Follow the chain to see what gets damaged, what money makes possible, what records can prove, and where responsibility breaks.
Seafood Supply Chain
Follow wild or farmed seafood through harvest, chilling, processing, sale, consumption, and residuals. Biological renewal before harvest and irreversible quality loss after it make quotas, ice, payment, identity, and feedback part of the food supply.