CompanyGraph
At a glance
- Depends onDownstream position: depends on 13 industries, supplies 6
- ScaleRevenue is $42.57B, higher than 95% of all stocks globally
- FinancialsAltman Z-Score 1.53: grey zone
- Interpretations9 currently firing — 9
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
3.98%
Annual Rate
GBP 1.34Paid quarterly
Last Ex-Dividend
May 14, 2026
The reported statements, read against the company's own industry.
Financials view
Market Capitalization
17.54BGBP23.95B · vs all stocks (USD)
Trailing P/E
14.86xvs Packaging & Containers peers
Revenue (TTM)
31.18BUSD42.57B · vs all stocks (USD)
52-Week Change
0.72%vs all stocks
Forward Annual Dividend Yield
3.98%vs all stocks
Market Capitalization
17.54BGBP23.95B · vs all stocks (USD)
Enterprise Value
17.67BGBP24.13B · vs all stocks (USD)
Trailing P/E
14.86xvs Packaging & Containers peers
Forward P/E
11.43xvs Packaging & Containers peers
PEG Ratio
-0.1774xvs Packaging & Containers peers
Price to Sales (TTM)
56.27xvs Packaging & Containers peers
Price to Book (MRQ)
1.01xvs Packaging & Containers peers
Enterprise to Revenue
56.68xvs Packaging & Containers peers
Enterprise to EBITDA
364.10xvs Packaging & Containers peers
Gross Margin
16.44%vs Packaging & Containers peers
Operating Margin
5.77%vs Packaging & Containers peers
Return on Assets (TTM)
1.55%vs Packaging & Containers peers
Return on Equity (TTM)
3.81%vs Packaging & Containers peers
Revenue (TTM)
31.18BUSD42.57B · vs all stocks (USD)
Revenue per Share (TTM)
59.69USDUpdated Jul 17, 2026Quarterly Revenue Growth
1.74%vs Packaging & Containers peers
Gross Profit (TTM)
6.04BUSD8.25B · vs all stocks (USD)
EBITDA (TTM)
4.68BUSD6.39B · vs all stocks (USD)
Net Income (TTM)
699.00MUSD954.35M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
0.73%vs Packaging & Containers peers
Operating Cash Flow (TTM)
3.29BUSD4.49B · vs all stocks (USD)
Levered Free Cash Flow (TTM)
699.00MUSD954.35M · vs all stocks (USD)
Forward Annual Dividend Rate
1.34GBPUpdated Jul 17, 2026Forward Annual Dividend Yield
3.98%vs all stocks
Trailing Annual Dividend Rate
1.31GBPUpdated Jul 17, 2026Trailing Annual Dividend Yield
3.88%vs all stocks
Minority Interest (Equity)
27.00MUSDFY2025 · Dec 31, 2025Revenue
31.18BUSDFY2025 · Dec 31, 2025Cost of Goods Sold
25.14BUSDFY2025 · Dec 31, 2025Gross Profit
6.04BUSDFY2025 · Dec 31, 2025Operating Income
2.22BUSDvs all stocks (USD)
Pre-tax Income
959.00MUSDFY2025 · Dec 31, 2025Income Tax Expense
260.00MUSDFY2025 · Dec 31, 2025Net Income
699.00MUSDFY2025 · Dec 31, 2025EBIT
1.80BUSDFY2025 · Dec 31, 2025EBITDA (Income Statement)
4.85BUSDFY2025 · Dec 31, 2025Selling, General & Administrative
3.82BUSDFY2025 · Dec 31, 2025Non-operating Interest Income
111.00MUSDFY2025 · Dec 31, 2025Non-operating Interest Expense
840.00MUSDFY2025 · Dec 31, 2025EPS (Basic)
1.34USDFY2025 · Dec 31, 2025EPS (Diluted)
1.33USDFY2025 · Dec 31, 2025Basic Shares Outstanding
522.00MSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
522.00MSharesFY2025 · Dec 31, 2025Net Income from Continuing Operations
699.00MUSDFY2025 · Dec 31, 2025Minority Interests (P&L)
0.00USDFY2025 · Dec 31, 2025Operating Cash Flow
3.29BUSDFY2025 · Dec 31, 2025Free Cash Flow
3.28BUSDDerived from operating cash flow minus capital expenditure. This filing charges 2.55B of depreciation against 12M of capital expenditure, and its own free-cash-flow line reads 1.2B.FY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
892.00MUSDFY2025 · Dec 31, 2025Starting Profit (CF Statement)
699.00MUSDFY2025 · Dec 31, 2025Depreciation & Amortization
2.55BUSDFY2025 · Dec 31, 2025Deferred Taxes (CF)
-190.00MUSDFY2025 · Dec 31, 2025Stock-based Compensation
139.00MUSDFY2025 · Dec 31, 2025Other Non-cash Items
-12.00MUSDFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
164.00MUSDFY2025 · Dec 31, 2025Change in Accounts Payable (CF)
-23.00MUSDFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
-38.00MUSDFY2025 · Dec 31, 2025Capital Expenditures
12.00MUSDFY2025 · Dec 31, 2025Net Acquisitions
-6.00MUSDFY2025 · Dec 31, 2025Other Investing Activity
43.00MUSDFY2025 · Dec 31, 2025Net Investing Cash Flow
49.00MUSDFY2025 · Dec 31, 2025Long-term Debt Issuance
1.99BUSDFY2025 · Dec 31, 2025Long-term Debt Payments
-1.90BUSDFY2025 · Dec 31, 2025Net Short-term Debt Issuance
-391.00MUSDFY2025 · Dec 31, 2025Common Stock Repurchase
0.00USDFY2025 · Dec 31, 2025Common Dividends Paid
-900.00MUSDFY2025 · Dec 31, 2025Other Financing Charges
-94.00MUSDFY2025 · Dec 31, 2025Net Financing Cash Flow
-1.30BUSDFY2025 · Dec 31, 2025Shares Outstanding
524.46MSharesUpdated Jul 17, 2026Total Cash (MRQ)
0.00USDvs all stocks (USD)
Total Debt (MRQ)
14.26BUSD19.46B · vs all stocks (USD)
Current Ratio (MRQ)
1.44xvs Packaging & Containers peers
Book Value per Share (MRQ)
33.38USDUpdated Jul 17, 2026Total Assets
45.16BUSDvs all stocks (USD)
Total Current Assets
10.44BUSDFY2025 · Dec 31, 2025Total Liabilities
26.80BUSDFY2025 · Dec 31, 2025Total Non-current Assets
34.72BUSDFY2025 · Dec 31, 2025Total Non-current Liabilities
19.74BUSDFY2025 · Dec 31, 2025Total Current Liabilities
7.06BUSDFY2025 · Dec 31, 2025Cash & Cash Equivalents
892.00MUSDFY2025 · Dec 31, 2025Accounts Receivable
4.27BUSDFY2025 · Dec 31, 2025Inventory
3.69BUSDFY2025 · Dec 31, 2025Accounts Payable
3.60BUSDFY2025 · Dec 31, 2025Short-term Debt
346.00MUSDFY2025 · Dec 31, 2025Other Current Liabilities
1.52BUSDFY2025 · Dec 31, 2025Long-term Debt
13.43BUSDFY2025 · Dec 31, 2025Other Non-current Liabilities
2.32BUSDFY2025 · Dec 31, 2025Common Stock (Book)
1.00MUSDFY2025 · Dec 31, 2025Retained Earnings
2.65BUSDFY2025 · Dec 31, 2025Total Shareholders' Equity
18.35BUSDvs all stocks (USD)
Treasury Stock
64.00MUSDFY2025 · Dec 31, 202552-Week Low
2.50KGBXUpdated Jul 17, 202652-Week High
3.88KGBXUpdated Jul 17, 202652-Week Change
0.72%vs all stocks
50-Day MA
0.00GBXUpdated Jul 17, 2026200-Day MA
0.00GBXUpdated Jul 17, 2026Avg 10-Day Volume
627.07KSharesUpdated Jul 17, 2026Avg 30-Day Volume
479.05KSharesUpdated Jul 17, 2026Diluted EPS (TTM)
1.33USDUpdated Jul 17, 2026Other Income / Expense
-536.00MUSDFY2025 · Dec 31, 20259 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsHow does this company use capital?
Cash-Backed Earnings Configuration
More cash comes in than it reports as profit, little goes back out on equipment, and much of the gap is depreciation.
Reads
Cash-Backed Growth Configuration
Revenue has grown steadily, and the cash arriving matches reported profit.
Reads
FCF Ratios Elevated
Its free cash flow is large next to assets and equity, and more of its operating cash reaches it than in its industry.
Reads
Multi-Year FCF With Growth And Margin
Three years of positive free cash flow and rising revenue, four of rising equity, and much of its sales turns into cash.
Reads
Revenue Growing With Receivables Growing
Revenue has risen three years, and what customers owe has risen with it.
Reads
How is this stock valued?
Close Below 40W SMA With Profitability
The price sits below its 40-week average, on three profitable years and cash above profit.
Reads
Drawdown With FCF And Cash Backing
Well below its peak, with three years of positive free cash flow behind it.
Reads
Drawdown With OCF Coverage And Growth Consistency
Well below its peak, with cash covering profit and growth that has been steady.
Reads
Where is this company structurally exposed?
Partial Recovery After Sharp Decline
A weak, thin-volume bounce inside a decline that is still far from recovered.
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Financial Health
Altman Z-Score 1.53: grey zoneSignificant
Altman Z-Score: 1.53
High earnings qualityNotable
Earnings Quality Score: 0.78
Supply Chain
Downstream position: depends on 13 industries, supplies 6Notable
Outgoing: 6.00Incoming: 13.00
High connectivity hub: 19 industry connectionsNotable
Total Connections: 19.00
Scale
Revenue is $42.57B, higher than 95% of all stocks globallySignificant
Revenue (USD): 42,569,000,490Global P95: 15,102,391,082.578
Market cap is $23.95B, above the global median of $1.18BNotable
Market cap (USD): 23,953,557,358.63Global Median: 1,179,398,897.704
Levered free cash flow is $954.35M, above the global median of $19.19MNotable
Levered free cash flow (USD): 954,351,690Global Median: 19,189,974.917
Companies that share the same coordination system — how they create, deliver, or capture value.
Carpenter Technology Corporation
Tier 1ProductionThroughput-Bound ConversionFlowRule
Shenzhen Inovance Technology Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionRuleSenseMaking
Veralto Corporation
Tier 1ProductionThroughput-Bound ConversionRuleSenseMaking
ZTE Corporation
Tier 1ProductionThroughput-Bound ConversionFlowRule
NRG Energy, Inc.
Tier 1ProductionThroughput-Bound ConversionFlowRisk
Smurfit Westrock plc
Tier 1ProductionThroughput-Bound ConversionFlowRule
Shenzhen Longsys Electronics Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
China Jushi Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
West Pharmaceutical Services, Inc.
Tier 1ProductionThroughput-Bound ConversionRule
Huadian New Energy Group Corporation
Tier 1ProductionThroughput-Bound ConversionRuleFlow
Companies that share active interpretations — structural patterns currently present in both stocks.
Vakko Tekstil ve Hazir Giyim Sanayi Isletmeleri A.S.
6 interpretationsCash-Backed Growth ConfigurationFCF Ratios ElevatedDrawdown With FCF And Cash BackingClose Below 40W SMA With ProfitabilityDrawdown With OCF Coverage And Growth ConsistencyMulti-Year FCF With Growth And Margin
Herc Holdings Inc.
6 interpretationsCash-Backed Growth ConfigurationRevenue Growing With Receivables GrowingDrawdown With FCF And Cash BackingCash-Backed Earnings ConfigurationDrawdown With OCF Coverage And Growth ConsistencyMulti-Year FCF With Growth And Margin
Meitu Inc.
7 interpretationsCash-Backed Growth ConfigurationFCF Ratios ElevatedRevenue Growing With Receivables GrowingDrawdown With FCF And Cash BackingClose Below 40W SMA With ProfitabilityDrawdown With OCF Coverage And Growth ConsistencyMulti-Year FCF With Growth And Margin