CompanyGraph
Rush Street Interactive Inc.
RSI · NYSE Arca · United States
rushstreetinteractive.comFinancials as of FY2025
At a glance
- Depends onUpstream position: supplies 5 industries, depends on 1
- ScaleMarket cap is $4.85B, above the global median of $1.15B
- FinancialsAltman Z-Score 10.5: safe zone
- Interpretations6 currently firing — 6
Sign in to view price data.
Sign inThe reported statements, read against the company's own industry.
Financials view
Market Capitalization
4.85BUSDvs all stocks (USD)
Trailing P/E
64.10xRevenue (TTM)
1.37BUSDvs all stocks (USD)
Profit Margin
2.33%Beta
1.51xvs all stocks
52-Week Change
-11.29%vs all stocks
Market Capitalization
4.85BUSDvs all stocks (USD)
Enterprise Value
2.11BUSDvs all stocks (USD)
Trailing P/E
64.10xForward P/E
23.66xPEG Ratio
-1.44xPrice to Sales (TTM)
3.55xPrice to Book (MRQ)
12.40xEnterprise to Revenue
1.54xEnterprise to EBITDA
11.75xGross Margin
35.47%Profit Margin
2.33%Operating Margin
11.74%Return on Assets (TTM)
12.83%Return on Equity (TTM)
30.28%Revenue (TTM)
1.37BUSDvs all stocks (USD)
Revenue per Share (TTM)
13.42USDUpdated Sep 28, 2026Quarterly Revenue Growth
46.30%Gross Profit (TTM)
478.00MUSDvs all stocks (USD)
EBITDA (TTM)
179.64MUSDvs all stocks (USD)
Net Income (TTM)
31.92MUSDvs all stocks (USD)
Quarterly Earnings Growth (YoY)
-30.80%Operating Cash Flow (TTM)
182.68MUSDvs all stocks (USD)
Levered Free Cash Flow (TTM)
127.11MUSDvs all stocks (USD)
Trailing Annual Dividend Rate
0.00USDUpdated Sep 28, 2026Trailing Annual Dividend Yield
0.00%vs all stocks
Payout Ratio
0.00%Minority Interest (Equity)
156.26MUSDFY2025 · Dec 31, 2025Revenue
1.13BUSDFY2025 · Dec 31, 2025Cost of Goods Sold
741.66MUSDFY2025 · Dec 31, 2025Gross Profit
392.76MUSDFY2025 · Dec 31, 2025Operating Income
87.42MUSDvs all stocks (USD)
Pre-tax Income
-11.08MUSDFY2025 · Dec 31, 2025Income Tax Expense
-85.11MUSDFY2025 · Dec 31, 2025Net Income
74.03MUSDFY2025 · Dec 31, 2025EBIT
87.42MUSDFY2025 · Dec 31, 2025EBITDA (Income Statement)
127.39MUSDFY2025 · Dec 31, 2025Selling, General & Administrative
265.37MUSDFY2025 · Dec 31, 2025Non-operating Interest Income
9.27MUSDFY2025 · Dec 31, 2025EPS (Basic)
0.3500USDFY2025 · Dec 31, 2025EPS (Diluted)
0.3100USDFY2025 · Dec 31, 2025Basic Shares Outstanding
95.83MSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
95.83MSharesFY2025 · Dec 31, 2025Net Income from Continuing Operations
74.03MUSDFY2025 · Dec 31, 2025Minority Interests (P&L)
-40.72MUSDFY2025 · Dec 31, 2025Operating Cash Flow
172.98MUSDFY2025 · Dec 31, 2025Free Cash Flow
172.22MUSDDerived from operating cash flow minus capital expenditure. This filing charges 39.97M of depreciation against 767K of capital expenditure, and its own free-cash-flow line reads 131.64M.FY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
340.50MUSDFY2025 · Dec 31, 2025Income Tax Paid
32.67MUSDFY2025 · Dec 31, 2025Interest Paid
918.00KUSDFY2025 · Dec 31, 2025Starting Profit (CF Statement)
74.03MUSDFY2025 · Dec 31, 2025Depreciation & Amortization
39.97MUSDFY2025 · Dec 31, 2025Deferred Taxes (CF)
-4.44MUSDFY2025 · Dec 31, 2025Stock-based Compensation
26.26MUSDFY2025 · Dec 31, 2025Other Non-cash Items
999.00KUSDFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
-2.25MUSDFY2025 · Dec 31, 2025Change in Accounts Payable (CF)
35.52MUSDFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
2.90MUSDFY2025 · Dec 31, 2025Capital Expenditures
-767.00KUSDFY2025 · Dec 31, 2025Net Intangibles (CF)
-32.59MUSDFY2025 · Dec 31, 2025Purchase of Investments
-1.03MUSDFY2025 · Dec 31, 2025Sale of Investments
0.00USDFY2025 · Dec 31, 2025Other Investing Activity
-2.63MUSDFY2025 · Dec 31, 2025Net Investing Cash Flow
-4.42MUSDFY2025 · Dec 31, 2025Long-term Debt Payments
-2.72MUSDFY2025 · Dec 31, 2025Common Stock Repurchase
-7.63MUSDFY2025 · Dec 31, 2025Other Financing Charges
-27.19MUSDFY2025 · Dec 31, 2025Net Financing Cash Flow
-37.54MUSDFY2025 · Dec 31, 2025Shares Outstanding
115.46MSharesUpdated Sep 28, 2026Float Shares
106.62MSharesUpdated Sep 28, 2026Shares Short
9.21MSharesUpdated Sep 28, 2026Short Ratio
4.24daysvs all stocks
Short % of Shares Outstanding
8.26%vs all stocks
% Held by Insiders
3.04%vs all stocks
% Held by Institutions
110.83%vs all stocks
Total Cash (MRQ)
345.42MUSDvs all stocks (USD)
Total Cash per Share (MRQ)
2.99USDUpdated Sep 28, 2026Total Debt (MRQ)
5.15MUSDvs all stocks (USD)
Total Debt to Equity (MRQ)
0.0152xCurrent Ratio (MRQ)
2.12xBook Value per Share (MRQ)
1.60USDUpdated Sep 28, 2026Total Assets
658.51MUSDvs all stocks (USD)
Total Current Assets
406.79MUSDFY2025 · Dec 31, 2025Total Liabilities
355.02MUSDFY2025 · Dec 31, 2025Total Non-current Assets
251.72MUSDFY2025 · Dec 31, 2025Total Non-current Liabilities
144.75MUSDFY2025 · Dec 31, 2025Total Current Liabilities
210.27MUSDFY2025 · Dec 31, 2025Cash & Cash Equivalents
336.26MUSDFY2025 · Dec 31, 2025Accounts Receivable
15.86MUSDFY2025 · Dec 31, 2025Accounts Payable
41.59MUSDFY2025 · Dec 31, 2025Short-term Debt
2.42MUSDFY2025 · Dec 31, 2025Deferred Revenue
1.84MUSDFY2025 · Dec 31, 2025Other Current Liabilities
50.69MUSDFY2025 · Dec 31, 2025Long-term Debt
3.71MUSDFY2025 · Dec 31, 2025Other Non-current Liabilities
132.30MUSDFY2025 · Dec 31, 2025Common Stock (Book)
23.00KUSDFY2025 · Dec 31, 2025Retained Earnings
-102.62MUSDFY2025 · Dec 31, 2025Total Shareholders' Equity
303.49MUSDvs all stocks (USD)
Treasury Stock
3.18MUSDFY2025 · Dec 31, 202552-Week Low
15.51USDUpdated Sep 28, 202652-Week High
34.53USDUpdated Sep 28, 202652-Week Change
-11.29%vs all stocks
Beta
1.51xvs all stocks
50-Day MA
26.48USDUpdated Sep 28, 2026200-Day MA
23.98USDUpdated Sep 28, 2026Avg 10-Day Volume
4.70MSharesUpdated Sep 28, 2026Avg 30-Day Volume
2.99MSharesUpdated Sep 28, 2026Diluted EPS (TTM)
0.3100USDUpdated Sep 28, 2026Other Income / Expense
-107.78MUSDFY2025 · Dec 31, 20256 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsIs this company financially stable?
Cash Elevated Relative to Current Liabilities and Total Assets
Its cash covers more of its near-term bills than in its industry, and is a large share of everything it owns.
Reads
MRQ Cash Elevated Relative To Total Debt With EBITDA And FCF Elevated Relative To Total Liabilities
Cash covers most of its debt, with earnings high against its liabilities.
Reads
How does this company use capital?
Diagnostic
High OCF-to-NI With Multi-Year Gross-Profit Growth and Elevated-Margin-With-Deceleration
Cash covers reported profit and gross profit is up, with margins high and growth slowing.
Reads
FCF Ratios Elevated
Its free cash flow is large next to assets and equity, and more of its operating cash reaches it than in its industry.
Reads
Operating Income Growing With Multi-Year Revenue Growth
Revenue up in each of five years, with operating income up in each of four.
Reads
How is this stock valued?
Drawdown With FCF And Cash Backing
Well below its peak, with three years of positive free cash flow behind it.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Financial Health
Altman Z-Score 10.5: safe zoneNotable
Altman Z-Score: 10.50
Supply Chain
Upstream position: supplies 5 industries, depends on 1Notable
Outgoing: 5.00Incoming: 1.00
Scale
Market cap is $4.85B, above the global median of $1.15BNotable
Market cap (USD): 4,853,188,406Global Median: 1,150,228,651.185
Revenue is $1.37B, above the global median of $560.37MNotable
Revenue (USD): 1,366,941,056Global Median: 560,374,939.3
Levered free cash flow is $127.11M, above the global median of $18.79MNotable
Levered free cash flow (USD): 127,112,000Global Median: 18,786,990.71
Companies that share the same coordination system — how they create, deliver, or capture value.
Vail Resorts Inc.
Tier 1AttentionPerishable CapacityProductionRule
Nexstar Media Group Inc.
Tier 1AttentionPerishable CapacityInterfaceFlow
Boyd Gaming Corporation
Tier 1AttentionPerishable CapacityRuleProduction
Red Rock Resorts Inc.
Tier 1AttentionPerishable CapacityRuleProduction
Wynn Macau Ltd.
Tier 1AttentionPerishable CapacityProductionRule
FDJ United
Tier 1AttentionPerishable CapacityRuleRisk
Churchill Downs Incorporated
Tier 1AttentionPerishable CapacityRuleRisk
Lottomatica Group S.p.A.
Tier 1AttentionPerishable CapacityRuleRisk
Caesars Entertainment, Inc.
Tier 1AttentionPerishable CapacityRuleProduction
Super Group (SGHC) Limited
Tier 1AttentionPerishable CapacityRuleRisk
Companies that share active interpretations — structural patterns currently present in both stocks.
Las Vegas Sands Corp.
4 interpretationsFCF Ratios ElevatedDrawdown With FCF And Cash BackingOperating Income Growing With Multi-Year Revenue GrowthHigh OCF-to-NI With Multi-Year Gross-Profit Growth and Elevated-Margin-With-Deceleration
Rambus Inc.
4 interpretationsMRQ Cash Elevated Relative To Total Debt With EBITDA And FCF Elevated Relative To Total LiabilitiesFCF Ratios ElevatedDrawdown With FCF And Cash BackingOperating Income Growing With Multi-Year Revenue Growth
Sinopec Shandong Taishan Co., Ltd.
4 interpretationsMRQ Cash Elevated Relative To Total Debt With EBITDA And FCF Elevated Relative To Total LiabilitiesFCF Ratios ElevatedDrawdown With FCF And Cash BackingHigh OCF-to-NI With Multi-Year Gross-Profit Growth and Elevated-Margin-With-Deceleration