CompanyGraph
At a glance
- Depends onUpstream position: supplies 6 industries, depends on 3
- ScaleMarket cap is $237.76M, lower than 95% of all stocks globally
- FinancialsAltman Z-Score 3.7: safe zone
- Interpretations11 currently firing — 1 · 10
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
6.76%Below 5Y avg (12.57%)
Annual Rate
THB 1.00Paid semi-annual
Payout Ratio
61.4%Moderate
Last Ex-Dividend
Aug 31, 2026
Screen for this company's dividend patterns
Find other companies where the same dividend readings fire.
High Dividend Payout With FCF And Equity Ratio
→dividend payout intensity
fcf positive 3y
ratio balance equity
1 interpretation currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsHow does this company return capital?
High Dividend Payout With FCF And Equity Ratio
It pays out most of its earnings, on three years of positive free cash flow.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
The reported statements, read against the company's own industry.
Financials view
Market Capitalization
7.87BTHB237.76M · vs all stocks (USD)
Trailing P/E
9.08xvs Thermal Coal peers
Revenue (TTM)
14.87BTHB448.92M · vs all stocks (USD)
Profit Margin
5.75%vs Thermal Coal peers
Beta
-0.1350xvs all stocks
52-Week Change
-5.73%vs all stocks
Forward Annual Dividend Yield
6.76%vs all stocks
Market Capitalization
7.87BTHB237.76M · vs all stocks (USD)
Enterprise Value
8.45BTHB255.18M · vs all stocks (USD)
Trailing P/E
9.08xvs Thermal Coal peers
PEG Ratio
0.0735xPrice to Sales (TTM)
0.5226xvs Thermal Coal peers
Price to Book (MRQ)
0.9064xvs Thermal Coal peers
Enterprise to Revenue
0.5680xvs Thermal Coal peers
Enterprise to EBITDA
4.72xvs Thermal Coal peers
Gross Margin
48.34%vs Thermal Coal peers
Profit Margin
5.75%vs Thermal Coal peers
Operating Margin
21.03%vs Thermal Coal peers
Return on Assets (TTM)
8.44%vs Thermal Coal peers
Return on Equity (TTM)
12.13%vs Thermal Coal peers
Revenue (TTM)
14.87BTHB448.92M · vs all stocks (USD)
Revenue per Share (TTM)
28.32THBUpdated Sep 23, 2026Quarterly Revenue Growth
9.10%vs Thermal Coal peers
Gross Profit (TTM)
6.18BTHB186.52M · vs all stocks (USD)
EBITDA (TTM)
3.12BTHB94.32M · vs all stocks (USD)
Net Income (TTM)
854.97MTHB25.81M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
125.40%vs Thermal Coal peers
Operating Cash Flow (TTM)
1.86BTHB56.21M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
1.48BTHB44.83M · vs all stocks (USD)
Forward Annual Dividend Rate
1.00THBUpdated Sep 23, 2026Forward Annual Dividend Yield
6.76%vs all stocks
Trailing Annual Dividend Rate
1.00THBUpdated Sep 23, 2026Trailing Annual Dividend Yield
6.76%vs all stocks
5-Year Average Dividend Yield
12.57%vs all stocks
Payout Ratio
61.35%vs Thermal Coal peers
Minority Interest (Equity)
2.37BTHBFY2025 · Dec 31, 2025Revenue
15.15BTHBFY2025 · Dec 31, 2025Cost of Goods Sold
9.22BTHBFY2025 · Dec 31, 2025Gross Profit
5.93BTHBFY2025 · Dec 31, 2025Operating Income
1.67BTHB50.54M · vs all stocks (USD)
Pre-tax Income
1.68BTHBFY2025 · Dec 31, 2025Income Tax Expense
625.98MTHBFY2025 · Dec 31, 2025Net Income
1.06BTHBFY2025 · Dec 31, 2025EBIT
1.76BTHBFY2025 · Dec 31, 2025EBITDA (Income Statement)
3.22BTHBFY2025 · Dec 31, 2025Selling, General & Administrative
4.25BTHBFY2025 · Dec 31, 2025Non-operating Interest Income
86.29MTHBFY2025 · Dec 31, 2025Non-operating Interest Expense
76.09MTHBFY2025 · Dec 31, 2025Minority Interests (P&L)
-358.06MTHBFY2025 · Dec 31, 2025Operating Cash Flow
3.48BTHBFY2025 · Dec 31, 2025Free Cash Flow
3.43BTHBDerived from operating cash flow minus capital expenditure. This filing charges 1.36B of depreciation against 45.78M of capital expenditure, and its own free-cash-flow line reads 2.51B.FY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
2.73BTHBFY2025 · Dec 31, 2025Starting Profit (CF Statement)
1.68BTHBFY2025 · Dec 31, 2025Depreciation & Amortization
1.36BTHBFY2025 · Dec 31, 2025Other Non-cash Items
-10.28MTHBFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
492.15MTHBFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
-46.28MTHBFY2025 · Dec 31, 2025Capital Expenditures
-45.78MTHBFY2025 · Dec 31, 2025Net Intangibles (CF)
-3.06MTHBFY2025 · Dec 31, 2025Sale of Investments
1.85MTHBFY2025 · Dec 31, 2025Other Investing Activity
-430.32MTHBFY2025 · Dec 31, 2025Net Investing Cash Flow
-474.25MTHBFY2025 · Dec 31, 2025Long-term Debt Issuance
283.46MTHBFY2025 · Dec 31, 2025Long-term Debt Payments
-308.22MTHBFY2025 · Dec 31, 2025Net Short-term Debt Issuance
-57.35MTHBFY2025 · Dec 31, 2025Common Dividends Paid
-1.28BTHBFY2025 · Dec 31, 2025Other Financing Charges
-124.33MTHBFY2025 · Dec 31, 2025Net Financing Cash Flow
-1.48BTHBFY2025 · Dec 31, 2025Shares Outstanding
525.00MSharesUpdated Sep 23, 2026Float Shares
163.69MSharesUpdated Sep 23, 2026% Held by Insiders
73.52%vs all stocks
% Held by Institutions
0.13%vs all stocks
Total Cash (MRQ)
3.37BTHB101.74M · vs all stocks (USD)
Total Cash per Share (MRQ)
6.42THBUpdated Sep 23, 2026Total Debt (MRQ)
1.33BTHB40.19M · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.1179xvs Thermal Coal peers
Current Ratio (MRQ)
2.80xvs Thermal Coal peers
Book Value per Share (MRQ)
16.33THBUpdated Sep 23, 2026Total Assets
14.25BTHB430.16M · vs all stocks (USD)
Total Current Assets
7.71BTHBFY2025 · Dec 31, 2025Total Liabilities
3.77BTHBFY2025 · Dec 31, 2025Total Non-current Assets
6.53BTHBFY2025 · Dec 31, 2025Total Non-current Liabilities
1.06BTHBFY2025 · Dec 31, 2025Total Current Liabilities
2.71BTHBFY2025 · Dec 31, 2025Cash
104.00KTHBFY2025 · Dec 31, 2025Cash Equivalents
2.32BTHBFY2025 · Dec 31, 2025Cash & Cash Equivalents
2.32BTHBFY2025 · Dec 31, 2025Other Short-term Investments
1.00BTHBFY2025 · Dec 31, 2025Accounts Receivable
1.11BTHBFY2025 · Dec 31, 2025Inventory
396.09MTHBFY2025 · Dec 31, 2025Accounts Payable
714.77MTHBFY2025 · Dec 31, 2025Short-term Debt
1.33BTHBFY2025 · Dec 31, 2025Other Current Liabilities
134.14MTHBFY2025 · Dec 31, 2025Long-term Debt
206.42MTHBFY2025 · Dec 31, 2025Common Stock (Book)
525.00MTHBFY2025 · Dec 31, 2025Retained Earnings
5.63BTHBFY2025 · Dec 31, 2025Total Shareholders' Equity
10.48BTHB316.43M · vs all stocks (USD)
52-Week Low
14.00THBUpdated Sep 23, 202652-Week High
16.50THBUpdated Sep 23, 202652-Week Change
-5.73%vs all stocks
Beta
-0.1350xvs all stocks
50-Day MA
14.91THBUpdated Sep 23, 2026200-Day MA
14.96THBUpdated Sep 23, 2026Avg 10-Day Volume
225.58KSharesUpdated Sep 23, 2026Avg 30-Day Volume
424.00KSharesUpdated Sep 23, 2026Diluted EPS (TTM)
1.63THBUpdated Sep 23, 2026Other Income / Expense
-2.38MTHBFY2025 · Dec 31, 202510 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsIs this company financially stable?
MRQ Cash Elevated Relative To Total Debt With EBITDA And FCF Elevated Relative To Total Liabilities
Cash covers most of its debt, with earnings high against its liabilities.
Reads
Liquidity Ratios Elevated
It can cover near-term bills from cash alone, not just from inventory.
Reads
Low-Leverage Liquidity Configuration
Cash on hand covers most or all of its debt, and its equity share of assets is high for its industry.
Reads
Retained Earnings Heavy With Elevated Payout
Profits kept in the business fund much of what it owns, and it now pays out most of what it earns.
Reads
How does this company use capital?
Cash-Flow Ratios Elevated
More of its sales turn into cash than in its industry, and less of that cash is consumed by reinvestment than at most of its peers.
Reads
FCF Ratios Elevated
Its free cash flow is large next to assets and equity, and more of its operating cash reaches it than in its industry.
Reads
Industry-Benchmarked Return on Capital Elevated
It earns more on its assets and its equity than its industry, and gets more sales from those assets.
Reads
Low Fixed-Asset Share With Elevated Turnover
It owns few buildings and machines, yet gets more sales and profit from its assets than its industry does.
Reads
Three Turnover Ratios Elevated
Collects fast, clears inventory fast, and pays suppliers fast too.
Reads
How is this stock valued?
High Retained Earnings With Profitability And Equity
Profits kept in the business fund much of what it owns, after five straight profitable years.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Structural Tensions
High gross margins eroded by operating costsNotable
Gross Margin: 0.48Profit Margin: 0.06
Financial Health
Altman Z-Score 3.7: safe zoneNotable
Altman Z-Score: 3.70
High earnings qualityNotable
Earnings Quality Score: 1.11
Supply Chain
Upstream position: supplies 6 industries, depends on 3Notable
Outgoing: 6.00Incoming: 3.00
Scale
Market cap is $237.76M, lower than 95% of all stocks globallySignificant
Market cap (USD): 237,761,854.626Global P5: 275,556,405.438
Levered free cash flow is $44.83M, above the global median of $18.73MNotable
Levered free cash flow (USD): 44,826,867.198Global Median: 18,729,043.027
Companies that share the same coordination system — how they create, deliver, or capture value.
Encore Energy Corp
Tier 1ProductionDepleting ExtractiveRiskRule
Canada Nickel Company Inc.
Tier 1ProductionDepleting ExtractiveRiskSenseMaking
OKEA ASA
Tier 1ProductionDepleting ExtractiveRuleRisk
Guanajuato Silver Company Ltd.
Tier 1ProductionDepleting ExtractiveFlowRisk
White Gold Corp
Tier 1ProductionDepleting ExtractiveSenseMakingRisk
U.S. Gold Corp.
Tier 1ProductionDepleting ExtractiveFlowRule
China Rare Earth Holdings Limited
Tier 1ProductionDepleting ExtractiveFlowRisk
Sovereign Metals Limited
Tier 1ProductionDepleting ExtractiveRiskRule
Cerro de Pasco Resources Inc.
Tier 1ProductionDepleting ExtractiveFlowRisk
St George Mining Limited
Tier 1ProductionDepleting ExtractiveSenseMakingRisk
Companies that share active interpretations — structural patterns currently present in both stocks.
Games Workshop Group PLC
10 interpretationsMRQ Cash Elevated Relative To Total Debt With EBITDA And FCF Elevated Relative To Total LiabilitiesHigh Dividend Payout With FCF And Equity RatioHigh Retained Earnings With Profitability And EquityFCF Ratios ElevatedCash-Flow Ratios ElevatedLiquidity Ratios ElevatedIndustry-Benchmarked Return on Capital ElevatedRetained Earnings Heavy With Elevated PayoutLow Fixed-Asset Share With Elevated TurnoverLow-Leverage Liquidity Configuration
Cheryong Electric Co., Ltd.
8 interpretationsMRQ Cash Elevated Relative To Total Debt With EBITDA And FCF Elevated Relative To Total LiabilitiesHigh Retained Earnings With Profitability And EquityFCF Ratios ElevatedCash-Flow Ratios ElevatedLiquidity Ratios ElevatedIndustry-Benchmarked Return on Capital ElevatedLow Fixed-Asset Share With Elevated TurnoverLow-Leverage Liquidity Configuration
Feng Hsin Steel Co., Ltd.
8 interpretationsMRQ Cash Elevated Relative To Total Debt With EBITDA And FCF Elevated Relative To Total LiabilitiesHigh Dividend Payout With FCF And Equity RatioHigh Retained Earnings With Profitability And EquityFCF Ratios ElevatedLiquidity Ratios ElevatedIndustry-Benchmarked Return on Capital ElevatedRetained Earnings Heavy With Elevated PayoutLow-Leverage Liquidity Configuration