CompanyGraph
At a glance
- Depends onDownstream position: depends on 13 industries, supplies 6
- ScaleMarket cap is $183.11M, lower than 95% of all stocks globally
- FinancialsAltman Z-Score 1.84: grey zone
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
1.79%
Annual Rate
IDR 25.00Paid unknown
Payout Ratio
12.2%Sustainable
Last Ex-Dividend
Jun 19, 2026
The reported statements, read against the company's own industry.
Financials view
Market Capitalization
3.28TIDR183.11M · vs all stocks (USD)
Trailing P/E
8.63xvs Real Estate Services peers
Revenue (TTM)
2.57TIDR143.61M · vs all stocks (USD)
Profit Margin
14.74%vs Real Estate Services peers
Beta
-0.5500xvs all stocks
52-Week Change
-69.24%vs all stocks
Forward Annual Dividend Yield
1.79%vs all stocks
Market Capitalization
3.28TIDR183.11M · vs all stocks (USD)
Enterprise Value
4.51TIDR251.87M · vs all stocks (USD)
Trailing P/E
8.63xvs Real Estate Services peers
PEG Ratio
0.0493xvs Real Estate Services peers
Price to Sales (TTM)
1.28xvs Real Estate Services peers
Price to Book (MRQ)
1.28xvs Real Estate Services peers
Enterprise to Revenue
1.75xvs Real Estate Services peers
Enterprise to EBITDA
4.82xvs Real Estate Services peers
Gross Margin
71.63%vs Real Estate Services peers
Profit Margin
14.74%vs Real Estate Services peers
Operating Margin
37.08%vs Real Estate Services peers
Return on Assets (TTM)
7.12%vs Real Estate Services peers
Return on Equity (TTM)
14.55%vs Real Estate Services peers
Revenue (TTM)
2.57TIDR143.61M · vs all stocks (USD)
Revenue per Share (TTM)
1.11KIDRUpdated Jul 17, 2026Quarterly Revenue Growth
29.80%vs Real Estate Services peers
Gross Profit (TTM)
1.62TIDR90.54M · vs all stocks (USD)
EBITDA (TTM)
1.02TIDR56.81M · vs all stocks (USD)
Net Income (TTM)
379.41BIDR21.17M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
174.10%vs Real Estate Services peers
Operating Cash Flow (TTM)
1.01TIDR56.14M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
759.44BIDR42.38M · vs all stocks (USD)
Forward Annual Dividend Rate
25.00IDRUpdated Jul 17, 2026Forward Annual Dividend Yield
1.79%vs all stocks
Trailing Annual Dividend Rate
0.00IDRUpdated Jul 17, 2026Trailing Annual Dividend Yield
0.00%vs all stocks
Payout Ratio
12.20%vs Real Estate Services peers
Minority Interest (Equity)
713.13BIDRFY2025 · Dec 31, 2025Revenue
2.42TIDRFY2025 · Dec 31, 2025Cost of Goods Sold
769.85BIDRFY2025 · Dec 31, 2025Gross Profit
1.65TIDRFY2025 · Dec 31, 2025Operating Income
609.90BIDR34.04M · vs all stocks (USD)
Pre-tax Income
408.57BIDRFY2025 · Dec 31, 2025Income Tax Expense
92.73BIDRFY2025 · Dec 31, 2025Net Income
315.83BIDRFY2025 · Dec 31, 2025EBIT
612.27BIDRFY2025 · Dec 31, 2025EBITDA (Income Statement)
846.84BIDRFY2025 · Dec 31, 2025Selling, General & Administrative
139.00BIDRFY2025 · Dec 31, 2025Other Operating Expenses
456.53BIDRFY2025 · Dec 31, 2025Non-operating Interest Income
59.18BIDRFY2025 · Dec 31, 2025Non-operating Interest Expense
203.70BIDRFY2025 · Dec 31, 2025Minority Interests (P&L)
-17.68BIDRFY2025 · Dec 31, 2025Preferred Stock Dividends
0.00IDRFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
1.74TIDRFY2025 · Dec 31, 2025Capital Expenditures
-86.36BIDRFY2025 · Dec 31, 2025Net Intangibles (CF)
-3.54BIDRFY2025 · Dec 31, 2025Net Acquisitions
-102.68BIDRFY2025 · Dec 31, 2025Purchase of Investments
0.00IDRFY2025 · Dec 31, 2025Other Investing Activity
-37.48BIDRFY2025 · Dec 31, 2025Net Investing Cash Flow
-226.51BIDRFY2025 · Dec 31, 2025Long-term Debt Issuance
14.45BIDRFY2025 · Dec 31, 2025Long-term Debt Payments
-360.33BIDRFY2025 · Dec 31, 2025Common Dividends Paid
-46.37BIDRFY2025 · Dec 31, 2025Other Financing Charges
-43.88BIDRFY2025 · Dec 31, 2025Net Financing Cash Flow
-436.13BIDRFY2025 · Dec 31, 2025Shares Outstanding
2.32BSharesUpdated Jul 17, 2026Float Shares
427.60MSharesUpdated Jul 17, 2026% Held by Insiders
81.56%vs all stocks
% Held by Institutions
0.00%vs all stocks
Total Cash (MRQ)
1.86TIDR103.59M · vs all stocks (USD)
Total Cash per Share (MRQ)
800.49IDRUpdated Jul 17, 2026Total Debt (MRQ)
2.36TIDR131.83M · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.7088xvs Real Estate Services peers
Current Ratio (MRQ)
1.73xvs Real Estate Services peers
Book Value per Share (MRQ)
1.10KIDRUpdated Jul 17, 2026Total Assets
6.48TIDR361.76M · vs all stocks (USD)
Total Current Assets
2.11TIDRFY2025 · Dec 31, 2025Total Liabilities
3.34TIDRFY2025 · Dec 31, 2025Total Non-current Assets
4.37TIDRFY2025 · Dec 31, 2025Total Non-current Liabilities
2.15TIDRFY2025 · Dec 31, 2025Total Current Liabilities
1.19TIDRFY2025 · Dec 31, 2025Cash
297.36BIDRFY2025 · Dec 31, 2025Cash Equivalents
1.44TIDRFY2025 · Dec 31, 2025Cash & Cash Equivalents
1.74TIDRFY2025 · Dec 31, 2025Other Short-term Investments
8.46BIDRFY2025 · Dec 31, 2025Accounts Receivable
77.79BIDRFY2025 · Dec 31, 2025Inventory
235.13BIDRFY2025 · Dec 31, 2025Accounts Payable
70.20BIDRFY2025 · Dec 31, 2025Short-term Debt
479.70BIDRFY2025 · Dec 31, 2025Long-term Debt
2.01TIDRFY2025 · Dec 31, 2025Other Non-current Liabilities
5.20BIDRFY2025 · Dec 31, 2025Common Stock (Book)
1.16TIDRFY2025 · Dec 31, 2025Retained Earnings
1.84TIDRFY2025 · Dec 31, 2025Total Shareholders' Equity
3.14TIDR175.49M · vs all stocks (USD)
52-Week Low
1.02KIDRUpdated Jul 17, 202652-Week High
4.98KIDRUpdated Jul 17, 202652-Week Change
-69.24%vs all stocks
Beta
-0.5500xvs all stocks
50-Day MA
1.33KIDRUpdated Jul 17, 2026200-Day MA
2.33KIDRUpdated Jul 17, 2026Avg 10-Day Volume
6.92KSharesUpdated Jul 17, 2026Avg 30-Day Volume
23.29KSharesUpdated Jul 17, 2026Diluted EPS (TTM)
164.05IDRUpdated Jul 17, 2026Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Financial Health
Altman Z-Score 1.84: grey zoneSignificant
Altman Z-Score: 1.84
High structural barrier to entryNotable
Barrier to Entry: 0.86
Supply Chain
Downstream position: depends on 13 industries, supplies 6Notable
Outgoing: 6.00Incoming: 13.00
High connectivity hub: 19 industry connectionsNotable
Total Connections: 19.00
Scale
Market cap is $183.11M, lower than 95% of all stocks globallySignificant
Market cap (USD): 183,113,248.466Global P5: 269,387,740.27
Levered free cash flow is $42.38M, above the global median of $16.24MNotable
Levered free cash flow (USD): 42,384,197.297Global Median: 16,239,329.704
Companies that share the same coordination system — how they create, deliver, or capture value.
City Retail Developments Tbk
Tier 1InterfaceExpertise LeverageProductionSenseMaking
TQM Alpha Public Company Limited
Tier 1InterfaceExpertise LeverageFlowRisk
Coliwoo Holdings Limited
Tier 1InterfaceExpertise LeverageProductionFlow
Zo Future Group Inc.
Tier 1InterfaceExpertise LeverageFlowProduction
Soundwill Holdings Limited
Tier 1InterfaceExpertise LeverageFlowProduction
Adgar Investment & Development Ltd.
Tier 1InterfaceExpertise LeverageRiskProduction
Bangkok Land Public Company Limited
Tier 1InterfaceExpertise LeverageProductionFlow
Wiz Co.
Tier 1InterfaceExpertise LeverageFlowRisk
Star Mica Holdings Co., Ltd.
Tier 1InterfaceExpertise LeverageProductionFlow
Aoyama Zaisan Networks Co., Ltd.
Tier 1InterfaceExpertise LeverageSenseMakingRisk