CompanyGraph
What stands out
- Returns appear driven by leverage
- Earnings significantly exceed cash generation
At a glance
- Depends onDownstream position: depends on 13 industries, supplies 6
- ScaleMarket cap is $273.22M, lower than 95% of all stocks globally
- PositionCurrent ratio is 9.21×, higher than 95% of its Real Estate Services peers (median 1.51×)
- Interpretations2 currently firing — 2
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
3.58%Above 5Y avg (2.81%)
Annual Rate
JPY 51.00Paid semi-annual
Payout Ratio
26.7%Sustainable
Next Ex-Dividend
Nov 27, 2026
The reported statements, read against the company's own industry.
What stands out
- Returns appear driven by leverage
- Earnings significantly exceed cash generation
Financials view
Market Capitalization
42.86BJPY273.22M · vs all stocks (USD)
Trailing P/E
7.99xvs Real Estate Services peers
Revenue (TTM)
78.86BJPY502.71M · vs all stocks (USD)
Profit Margin
7.75%vs Real Estate Services peers
Beta
0.0440xvs all stocks
52-Week Change
25.18%vs all stocks
Forward Annual Dividend Yield
3.58%vs all stocks
Market Capitalization
42.86BJPY273.22M · vs all stocks (USD)
Enterprise Value
146.08BJPY931.26M · vs all stocks (USD)
Trailing P/E
7.99xvs Real Estate Services peers
Forward P/E
7.39xvs Real Estate Services peers
Price to Sales (TTM)
0.6841xvs Real Estate Services peers
Price to Book (MRQ)
1.44xvs Real Estate Services peers
Enterprise to Revenue
1.85xvs Real Estate Services peers
Enterprise to EBITDA
14.33xvs Real Estate Services peers
Gross Margin
18.21%vs Real Estate Services peers
Profit Margin
7.75%vs Real Estate Services peers
Operating Margin
14.99%vs Real Estate Services peers
Return on Assets (TTM)
5.09%vs Real Estate Services peers
Return on Equity (TTM)
19.59%vs Real Estate Services peers
Revenue (TTM)
78.86BJPY502.71M · vs all stocks (USD)
Revenue per Share (TTM)
2.32KJPYUpdated Sep 20, 2026Quarterly Revenue Growth
25.50%vs Real Estate Services peers
Gross Profit (TTM)
15.84BJPY100.97M · vs all stocks (USD)
EBITDA (TTM)
4.73BJPY30.18M · vs all stocks (USD)
Net Income (TTM)
6.11BJPY38.94M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
91.70%vs Real Estate Services peers
Operating Cash Flow (TTM)
-13.87BJPY-88.43M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
-14.19BJPY-90.47M · vs all stocks (USD)
Forward Annual Dividend Rate
51.00JPYUpdated Sep 20, 2026Forward Annual Dividend Yield
3.58%vs all stocks
Trailing Annual Dividend Rate
47.50JPYUpdated Sep 20, 2026Trailing Annual Dividend Yield
3.34%vs all stocks
5-Year Average Dividend Yield
2.81%vs all stocks
Payout Ratio
26.68%vs Real Estate Services peers
Revenue
69.16BJPYFY2025 · Nov 30, 2025Cost of Goods Sold
56.88BJPYFY2025 · Nov 30, 2025Gross Profit
12.28BJPYFY2025 · Nov 30, 2025Operating Income
7.31BJPY46.63M · vs all stocks (USD)
Pre-tax Income
6.16BJPYFY2025 · Nov 30, 2025Income Tax Expense
1.97BJPYFY2025 · Nov 30, 2025Net Income
4.18BJPYFY2025 · Nov 30, 2025EBIT
7.39BJPYFY2025 · Nov 30, 2025EBITDA (Income Statement)
7.16BJPYFY2025 · Nov 30, 2025Non-operating Interest Income
31.66MJPYFY2025 · Nov 30, 2025Non-operating Interest Expense
1.23BJPYFY2025 · Nov 30, 2025Preferred Stock Dividends
0.00JPYFY2025 · Nov 30, 2025Operating Cash Flow
-1.62BJPYFY2025 · Nov 30, 2025Free Cash Flow
-1.70BJPYFY2025 · Nov 30, 2025Cash & Cash Equivalents (End of Period)
3.40BJPYFY2025 · Nov 30, 2025Starting Profit (CF Statement)
6.16BJPYFY2025 · Nov 30, 2025Stock-based Compensation
277.01MJPYFY2025 · Nov 30, 2025Other Non-cash Items
909.49MJPYFY2025 · Nov 30, 2025Change in Accounts Receivable (CF)
643.00KJPYFY2025 · Nov 30, 2025Change in Other Assets/Liabilities
-8.96BJPYFY2025 · Nov 30, 2025Capital Expenditures
-75.84MJPYFY2025 · Nov 30, 2025Net Intangibles (CF)
-33.57MJPYFY2025 · Nov 30, 2025Purchase of Investments
-269.00MJPYFY2025 · Nov 30, 2025Net Investing Cash Flow
-344.84MJPYFY2025 · Nov 30, 2025Long-term Debt Issuance
48.81BJPYFY2025 · Nov 30, 2025Long-term Debt Payments
-39.62BJPYFY2025 · Nov 30, 2025Net Short-term Debt Issuance
-1.76BJPYFY2025 · Nov 30, 2025Common Stock Repurchase
-206.04MJPYFY2025 · Nov 30, 2025Common Dividends Paid
-926.34MJPYFY2025 · Nov 30, 2025Other Financing Charges
4.31MJPYFY2025 · Nov 30, 2025Net Financing Cash Flow
7.00BJPYFY2025 · Nov 30, 2025Shares Outstanding
37.94MSharesUpdated Sep 20, 2026Float Shares
21.79MSharesUpdated Sep 20, 2026% Held by Insiders
43.61%vs all stocks
% Held by Institutions
20.80%vs all stocks
Total Cash (MRQ)
4.94BJPY31.46M · vs all stocks (USD)
Total Cash per Share (MRQ)
130.08JPYUpdated Sep 20, 2026Total Debt (MRQ)
97.07BJPY618.81M · vs all stocks (USD)
Total Debt to Equity (MRQ)
2.87xvs Real Estate Services peers
Current Ratio (MRQ)
9.21xvs Real Estate Services peers
Book Value per Share (MRQ)
989.74JPYUpdated Sep 20, 2026Total Assets
115.46BJPY736.06M · vs all stocks (USD)
Total Current Assets
110.86BJPYFY2025 · Nov 30, 2025Total Liabilities
85.76BJPYFY2025 · Nov 30, 2025Total Non-current Assets
4.60BJPYFY2025 · Nov 30, 2025Total Non-current Liabilities
73.55BJPYFY2025 · Nov 30, 2025Total Current Liabilities
12.21BJPYFY2025 · Nov 30, 2025Cash & Cash Equivalents
3.40BJPYFY2025 · Nov 30, 2025Accounts Receivable
54.70MJPYFY2025 · Nov 30, 2025Inventory
105.03BJPYFY2025 · Nov 30, 2025Accounts Payable
1.18BJPYFY2025 · Nov 30, 2025Short-term Debt
7.19BJPYFY2025 · Nov 30, 2025Other Current Liabilities
2.37BJPYFY2025 · Nov 30, 2025Long-term Debt
73.55BJPYFY2025 · Nov 30, 2025Other Non-current Liabilities
2.00KJPYFY2025 · Nov 30, 2025Common Stock (Book)
831.92MJPYFY2025 · Nov 30, 2025Retained Earnings
24.95BJPYFY2025 · Nov 30, 2025Total Shareholders' Equity
29.70BJPY189.33M · vs all stocks (USD)
Treasury Stock
588.85MJPYFY2025 · Nov 30, 202552-Week Low
1.10KJPYUpdated Sep 20, 202652-Week High
1.85KJPYUpdated Sep 20, 202652-Week Change
25.18%vs all stocks
Beta
0.0440xvs all stocks
50-Day MA
1.52KJPYUpdated Sep 20, 2026200-Day MA
1.54KJPYUpdated Sep 20, 2026Avg 10-Day Volume
197.25KSharesUpdated Sep 20, 2026Avg 30-Day Volume
158.33KSharesUpdated Sep 20, 2026Diluted EPS (TTM)
178.03JPYUpdated Sep 20, 20262 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsIs this company financially stable?
Long-Term Debt A High Share Of Total Liabilities, Short-Term Debt A High Share Of Current Liabilities
Borrowing makes up most of what it owes, both the long-dated part and the part due soon.
Reads
How does this company use capital?
Diagnostic
Elevated ROE With High Debt-to-Equity and Equity Multiplier
Return on equity reads high on a balance sheet carrying a lot of debt against that equity.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Peer Positioning
Current ratio is 9.21×, higher than 95% of its Real Estate Services peers (median 1.51×)Significant
Current ratio: 9.21Industry median: 1.51Industry P95: 6.02Peers compared: 109
Debt-to-equity is 2.87×, higher than 95% of its Real Estate Services peers (median 0.77×)Significant
Debt-to-equity: 2.87Industry median: 0.77Industry P95: 2.67Peers compared: 109
Structural Tensions
Returns appear driven by leverageSignificant
Return on Equity: 0.20Debt-to-Equity: 2.87
Earnings significantly exceed cash generationSignificant
Net Income (USD, TTM): 38,944,265.324Operating Cash Flow (USD, TTM): -88,432,612.8
Financial Health
Altman Z-Score 2.44: grey zoneSignificant
Altman Z-Score: 2.44
Low earnings qualitySignificant
Earnings Quality Score: -0.51
Supply Chain
Downstream position: depends on 13 industries, supplies 6Notable
Outgoing: 6.00Incoming: 13.00
High connectivity hub: 19 industry connectionsNotable
Total Connections: 19.00
Scale
Market cap is $273.22M, lower than 95% of all stocks globallySignificant
Market cap (USD): 273,222,447.374Global P5: 275,556,405.438
Companies that share the same coordination system — how they create, deliver, or capture value.
EFCI Group Ltd.
Tier 1InterfaceExpertise LeverageFlowSenseMaking
Shenzhen SEG Co., Ltd.
Tier 1InterfaceExpertise LeverageFlowSenseMaking
Adgar Investment & Development Ltd.
Tier 1InterfaceExpertise LeverageRiskProduction
Shanghai Shibei Hi-Tech Co. Ltd.
Tier 1InterfaceExpertise LeverageSenseMakingProduction
Colab Platforms Limited
Tier 1InterfaceExpertise LeverageSenseMakingProduction
Wiz Co.
Tier 1InterfaceExpertise LeverageFlowRisk
Crowell Development Corp.
Tier 1InterfaceExpertise LeverageSenseMakingProduction
TWFG, Inc.
Tier 1InterfaceExpertise LeverageSenseMakingFlow
RMR Group Inc.
Tier 1InterfaceExpertise LeverageSenseMakingFlow
LSL Property Services plc
Tier 1InterfaceExpertise LeverageSenseMakingFlow
Companies that share active interpretations — structural patterns currently present in both stocks.
Global Yatırım Holding A.Ş.
2 interpretationsLong-Term Debt A High Share Of Total Liabilities, Short-Term Debt A High Share Of Current LiabilitiesElevated ROE With High Debt-to-Equity and Equity Multiplier
Sunevision Holdings Ltd.
2 interpretationsLong-Term Debt A High Share Of Total Liabilities, Short-Term Debt A High Share Of Current LiabilitiesElevated ROE With High Debt-to-Equity and Equity Multiplier
Bakrie & Brothers Tbk.
2 interpretationsLong-Term Debt A High Share Of Total Liabilities, Short-Term Debt A High Share Of Current LiabilitiesElevated ROE With High Debt-to-Equity and Equity Multiplier