At a glance
- Depends onUpstream position: supplies 5 industries, depends on 1
- ScaleMarket cap is $1.37B, above the global median of $1.15B
- FinancialsAltman Z-Score 0.92: distress zone
Sign in to view price data.
Sign inThe reported statements, read against the company's own industry.
Financials view
Market Capitalization
1.89BCAD1.37B · vs all stocks (USD)
Revenue (TTM)
262.13MCAD190.50M · vs all stocks (USD)
Profit Margin
-7.94%vs Gold peers
Beta
0.6660xvs all stocks
52-Week Change
961.68%vs all stocks
Market Capitalization
1.89BCAD1.37B · vs all stocks (USD)
Enterprise Value
2.84BCAD2.06B · vs all stocks (USD)
Forward P/E
5.61xvs Gold peers
Price to Sales (TTM)
9.74xvs Gold peers
Price to Book (MRQ)
2.26xvs Gold peers
Enterprise to Revenue
10.83xvs Gold peers
Gross Margin
39.26%vs Gold peers
Profit Margin
-7.94%vs Gold peers
Operating Margin
30.60%vs Gold peers
Return on Assets (TTM)
3.70%vs Gold peers
Return on Equity (TTM)
-5.16%vs Gold peers
Revenue (TTM)
262.13MCAD190.50M · vs all stocks (USD)
Revenue per Share (TTM)
1.70CADUpdated Jul 17, 2026Gross Profit (TTM)
102.92MCAD74.80M · vs all stocks (USD)
EBITDA (TTM)
0.00CADvs all stocks (USD)
Net Income (TTM)
-20.81MCAD-15.12M · vs all stocks (USD)
Operating Cash Flow (TTM)
89.07MCAD64.73M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
109.43MCAD79.53M · vs all stocks (USD)
Payout Ratio
0.00%vs Gold peers
Revenue
0.00USDFY2025 · Dec 31, 2025Operating Income
-6.61MUSDvs all stocks (USD)
Pre-tax Income
-29.58MUSDFY2025 · Dec 31, 2025Income Tax Expense
7.34MUSDFY2025 · Dec 31, 2025Net Income
-36.93MUSDFY2025 · Dec 31, 2025EBIT
-25.01MUSDFY2025 · Dec 31, 2025EBITDA (Income Statement)
-3.98MUSDFY2025 · Dec 31, 2025Selling, General & Administrative
5.39MUSDFY2025 · Dec 31, 2025Other Operating Expenses
1.21MUSDFY2025 · Dec 31, 2025Non-operating Interest Income
2.41MUSDFY2025 · Dec 31, 2025Non-operating Interest Expense
4.58MUSDFY2025 · Dec 31, 2025EPS (Basic)
-1.01USDFY2025 · Dec 31, 2025EPS (Diluted)
-1.01USDFY2025 · Dec 31, 2025Basic Shares Outstanding
36.48MSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
36.48MSharesFY2025 · Dec 31, 2025Net Income from Continuing Operations
-36.93MUSDFY2025 · Dec 31, 2025Operating Cash Flow
-28.16MUSDFY2025 · Dec 31, 2025Free Cash Flow
-35.47MUSDFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
131.96MUSDFY2025 · Dec 31, 2025Starting Profit (CF Statement)
-36.93MUSDFY2025 · Dec 31, 2025Depreciation & Amortization
10.00KUSDFY2025 · Dec 31, 2025Deferred Taxes (CF)
5.73MUSDFY2025 · Dec 31, 2025Stock-based Compensation
10.47MUSDFY2025 · Dec 31, 2025Other Non-cash Items
15.73MUSDFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
-4.17MUSDFY2025 · Dec 31, 2025Change in Accounts Payable (CF)
902.00KUSDFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
-19.90MUSDFY2025 · Dec 31, 2025Capital Expenditures
-7.31MUSDFY2025 · Dec 31, 2025Net Acquisitions
-877.93MUSDFY2025 · Dec 31, 2025Other Investing Activity
-1.87MUSDFY2025 · Dec 31, 2025Net Investing Cash Flow
-887.11MUSDFY2025 · Dec 31, 2025Long-term Debt Issuance
526.78MUSDFY2025 · Dec 31, 2025Long-term Debt Payments
-181.00KUSDFY2025 · Dec 31, 2025Common Dividends Paid
0.00USDFY2025 · Dec 31, 2025Other Financing Charges
513.98MUSDFY2025 · Dec 31, 2025Net Financing Cash Flow
1.04BUSDFY2025 · Dec 31, 2025Shares Outstanding
296.33MSharesUpdated Jul 17, 2026Float Shares
249.93MSharesUpdated Jul 17, 2026Shares Short
1.60MSharesUpdated Jul 17, 2026Short Ratio
4.65daysvs all stocks
% Held by Insiders
12.77%vs all stocks
% Held by Institutions
30.00%vs all stocks
Total Cash (MRQ)
173.90MCAD126.38M · vs all stocks (USD)
Total Cash per Share (MRQ)
0.4170CADUpdated Jul 17, 2026Total Debt (MRQ)
218.85MCAD159.05M · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.2713xvs Gold peers
Current Ratio (MRQ)
1.43xvs Gold peers
Book Value per Share (MRQ)
2.71CADUpdated Jul 17, 2026Total Assets
1.73BCAD1.26B · vs all stocks (USD)
Total Current Assets
208.57MCADFY2025 · Dec 31, 2025Total Liabilities
1.19BCADFY2025 · Dec 31, 2025Total Non-current Assets
1.53BCADFY2025 · Dec 31, 2025Total Non-current Liabilities
1.09BCADFY2025 · Dec 31, 2025Total Current Liabilities
97.88MCADFY2025 · Dec 31, 2025Cash
131.96MCADFY2025 · Dec 31, 2025Cash & Cash Equivalents
131.96MCADFY2025 · Dec 31, 2025Accounts Receivable
8.48MCADFY2025 · Dec 31, 2025Inventory
59.19MCADFY2025 · Dec 31, 2025Accounts Payable
16.33MCADFY2025 · Dec 31, 2025Short-term Debt
16.95MCADFY2025 · Dec 31, 2025Other Current Liabilities
29.12MCADFY2025 · Dec 31, 2025Long-term Debt
212.57MCADFY2025 · Dec 31, 2025Other Non-current Liabilities
385.40MCADFY2025 · Dec 31, 2025Common Stock (Book)
614.34MCADFY2025 · Dec 31, 2025Retained Earnings
-75.82MCADFY2025 · Dec 31, 2025Total Shareholders' Equity
546.44MCAD397.12M · vs all stocks (USD)
52-Week Low
0.4950CADUpdated Jul 17, 202652-Week High
8.05CADUpdated Jul 17, 202652-Week Change
961.68%vs all stocks
Beta
0.6660xvs all stocks
50-Day MA
6.15CADUpdated Jul 17, 2026200-Day MA
4.55CADUpdated Jul 17, 2026Avg 10-Day Volume
427.75KSharesUpdated Jul 17, 2026Avg 30-Day Volume
357.99KSharesUpdated Jul 17, 2026Diluted EPS (TTM)
-1.32CADUpdated Jul 17, 2026Other Income / Expense
-20.58MUSDFY2025 · Dec 31, 2025Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Financial Health
Altman Z-Score 0.92: distress zoneCritical
Altman Z-Score: 0.92
Supply Chain
Upstream position: supplies 5 industries, depends on 1Notable
Outgoing: 5.00Incoming: 1.00
Scale
Market cap is $1.37B, above the global median of $1.15BNotable
Market cap (USD): 1,371,995,510.051Global Median: 1,146,734,693.424
Levered free cash flow is $79.53M, above the global median of $16.24MNotable
Levered free cash flow (USD): 79,529,720.685Global Median: 16,239,329.704
Companies that share the same coordination system — how they create, deliver, or capture value.
Shanxi Coking Co. Ltd.
Tier 1ProductionDepleting ExtractiveFlowRule
Mongolian Mining Corporation
Tier 1ProductionDepleting ExtractiveFlowRule
Ora Banda Mining Limited
Tier 1ProductionDepleting ExtractiveFlowRisk
Companhia Brasileira de Alumínio
Tier 1ProductionDepleting ExtractiveFlowRisk
Minerals 260 Limited
Tier 1ProductionDepleting ExtractiveSenseMakingRisk
Jiangsu Longda Superalloy Co., Ltd.
Tier 1ProductionDepleting ExtractiveFlowRisk
Equital Ltd.
Tier 1ProductionDepleting ExtractiveRuleRisk
Shanghai Datun Energy Co., Ltd.
Tier 1ProductionDepleting ExtractiveFlowRisk
Kailuan Energy Chemical Co., Ltd.
Tier 1ProductionDepleting ExtractiveFlowRule
Eramet SA
Tier 1ProductionDepleting ExtractiveFlowRisk