CompanyGraph
At a glance
- Depends onDownstream position: depends on 13 industries, supplies 6
- ScaleLevered free cash flow is $30.51M, above the global median of $18.73M
- FinancialsAltman Z-Score 0.64: distress zone
- Interpretations2 currently firing — 2
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
1.10%Below 5Y avg (1.16%)
Annual Rate
SGD 0.01Paid annual
Payout Ratio
20.8%Sustainable
Last Ex-Dividend
May 11, 2026
The reported statements, read against the company's own industry.
Financials view
Market Capitalization
659.53MSGD517.27M · vs all stocks (USD)
Trailing P/E
18.30xvs Real Estate Services peers
Revenue (TTM)
106.21MSGD83.30M · vs all stocks (USD)
Profit Margin
28.87%vs Real Estate Services peers
Beta
0.1490xvs all stocks
52-Week Change
12.35%vs all stocks
Market Capitalization
659.53MSGD517.27M · vs all stocks (USD)
Enterprise Value
1.97BSGD1.55B · vs all stocks (USD)
Trailing P/E
18.30xvs Real Estate Services peers
Price to Sales (TTM)
6.85xvs Real Estate Services peers
Price to Book (MRQ)
0.3163xvs Real Estate Services peers
Enterprise to Revenue
18.55xvs Real Estate Services peers
Enterprise to EBITDA
38.45xvs Real Estate Services peers
Gross Margin
73.91%vs Real Estate Services peers
Profit Margin
28.87%vs Real Estate Services peers
Operating Margin
47.77%vs Real Estate Services peers
Return on Assets (TTM)
0.87%vs Real Estate Services peers
Return on Equity (TTM)
1.13%vs Real Estate Services peers
Revenue (TTM)
106.21MSGD83.30M · vs all stocks (USD)
Revenue per Share (TTM)
0.1670SGDUpdated Sep 23, 2026Quarterly Revenue Growth
16.70%vs Real Estate Services peers
Gross Profit (TTM)
76.17MSGD59.74M · vs all stocks (USD)
EBITDA (TTM)
146.26MSGD114.71M · vs all stocks (USD)
Net Income (TTM)
30.67MSGD24.05M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
40.00%vs Real Estate Services peers
Operating Cash Flow (TTM)
59.48MSGD46.65M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
38.90MSGD30.51M · vs all stocks (USD)
Trailing Annual Dividend Rate
0.0100SGDUpdated Sep 23, 2026Trailing Annual Dividend Yield
1.10%vs all stocks
5-Year Average Dividend Yield
1.16%vs all stocks
Payout Ratio
20.83%vs Real Estate Services peers
Minority Interest (Equity)
601.80MSGDFY2025 · Dec 31, 2025Revenue
98.35MSGDFY2025 · Dec 31, 2025Cost of Goods Sold
14.40MSGDFY2025 · Dec 31, 2025Gross Profit
83.94MSGDFY2025 · Dec 31, 2025Operating Income
48.67MSGD38.17M · vs all stocks (USD)
Pre-tax Income
33.96MSGDFY2025 · Dec 31, 2025Income Tax Expense
3.36MSGDFY2025 · Dec 31, 2025Net Income
30.60MSGDFY2025 · Dec 31, 2025EBIT
57.64MSGDFY2025 · Dec 31, 2025EBITDA (Income Statement)
56.04MSGDFY2025 · Dec 31, 2025Selling, General & Administrative
1.31MSGDFY2025 · Dec 31, 2025Other Operating Expenses
10.58MSGDFY2025 · Dec 31, 2025Non-operating Interest Income
735.00KSGDFY2025 · Dec 31, 2025Non-operating Interest Expense
23.68MSGDFY2025 · Dec 31, 2025EPS (Basic)
0.0444SGDFY2025 · Dec 31, 2025EPS (Diluted)
0.0444SGDFY2025 · Dec 31, 2025Basic Shares Outstanding
641.26MSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
641.26MSharesFY2025 · Dec 31, 2025Minority Interests (P&L)
-2.10MSGDFY2025 · Dec 31, 2025Preferred Stock Dividends
0.00SGDFY2025 · Dec 31, 2025Operating Cash Flow
68.86MSGDFY2025 · Dec 31, 2025Free Cash Flow
68.31MSGDFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
31.47MSGDFY2025 · Dec 31, 2025Starting Profit (CF Statement)
33.96MSGDFY2025 · Dec 31, 2025Other Non-cash Items
25.87MSGDFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
2.47MSGDFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
6.56MSGDFY2025 · Dec 31, 2025Capital Expenditures
-545.00KSGDFY2025 · Dec 31, 2025Purchase of Investments
-18.96MSGDFY2025 · Dec 31, 2025Sale of Investments
7.28MSGDFY2025 · Dec 31, 2025Net Investing Cash Flow
-12.23MSGDFY2025 · Dec 31, 2025Long-term Debt Issuance
103.64MSGDFY2025 · Dec 31, 2025Long-term Debt Payments
-74.73MSGDFY2025 · Dec 31, 2025Common Stock Repurchase
-4.25MSGDFY2025 · Dec 31, 2025Common Dividends Paid
-6.42MSGDFY2025 · Dec 31, 2025Other Financing Charges
650.00KSGDFY2025 · Dec 31, 2025Net Financing Cash Flow
18.90MSGDFY2025 · Dec 31, 2025Shares Outstanding
798.05MSharesUpdated Sep 23, 2026Float Shares
255.10MSharesUpdated Sep 23, 2026% Held by Insiders
63.26%vs all stocks
% Held by Institutions
1.38%vs all stocks
Total Cash (MRQ)
48.78MSGD38.26M · vs all stocks (USD)
Total Cash per Share (MRQ)
0.0610SGDUpdated Sep 23, 2026Total Debt (MRQ)
687.48MSGD539.18M · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.2362xvs Real Estate Services peers
Current Ratio (MRQ)
2.48xvs Real Estate Services peers
Book Value per Share (MRQ)
2.89SGDUpdated Sep 23, 2026Total Assets
3.67BSGD2.88B · vs all stocks (USD)
Total Current Assets
150.40MSGDFY2025 · Dec 31, 2025Total Liabilities
747.60MSGDFY2025 · Dec 31, 2025Total Non-current Assets
3.52BSGDFY2025 · Dec 31, 2025Total Non-current Liabilities
683.18MSGDFY2025 · Dec 31, 2025Total Current Liabilities
64.42MSGDFY2025 · Dec 31, 2025Cash
6.01MSGDFY2025 · Dec 31, 2025Cash Equivalents
25.47MSGDFY2025 · Dec 31, 2025Cash & Cash Equivalents
31.48MSGDFY2025 · Dec 31, 2025Other Short-term Investments
24.81MSGDFY2025 · Dec 31, 2025Accounts Receivable
3.73MSGDFY2025 · Dec 31, 2025Inventory
89.53MSGDFY2025 · Dec 31, 2025Accounts Payable
39.87MSGDFY2025 · Dec 31, 2025Short-term Debt
16.85MSGDFY2025 · Dec 31, 2025Long-term Debt
669.30MSGDFY2025 · Dec 31, 2025Common Stock (Book)
186.69MSGDFY2025 · Dec 31, 2025Total Shareholders' Equity
2.92BSGD2.29B · vs all stocks (USD)
Treasury Stock
147.92MSGDFY2025 · Dec 31, 202552-Week Low
0.7250SGDUpdated Sep 23, 202652-Week High
1.08SGDUpdated Sep 23, 202652-Week Change
12.35%vs all stocks
Beta
0.1490xvs all stocks
50-Day MA
0.8937SGDUpdated Sep 23, 2026200-Day MA
0.8988SGDUpdated Sep 23, 2026Avg 10-Day Volume
426.69KSharesUpdated Sep 23, 2026Avg 30-Day Volume
328.68KSharesUpdated Sep 23, 2026Diluted EPS (TTM)
0.0500SGDUpdated Sep 23, 20262 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsHow does this company use capital?
Cash-Flow Ratios Elevated
More of its sales turn into cash than in its industry, and less of that cash is consumed by reinvestment than at most of its peers.
Reads
Three Margin Ratios Elevated Across Gross, Operating, And Cash-Conversion Levels
Its gross margin and its cash margin are high for its industry, and its operating margin is high outright.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Structural Tensions
Looks liquid, but the distress score says otherwiseNotable
Current Ratio: 2.48Altman Z-Score: 0.64
Financial Health
Altman Z-Score 0.64: distress zoneCritical
Altman Z-Score: 0.64
High earnings qualityNotable
Earnings Quality Score: 1.06
Supply Chain
Downstream position: depends on 13 industries, supplies 6Notable
Outgoing: 6.00Incoming: 13.00
High connectivity hub: 19 industry connectionsNotable
Total Connections: 19.00
Scale
Levered free cash flow is $30.51M, above the global median of $18.73MNotable
Levered free cash flow (USD): 30,510,057.435Global Median: 18,729,043.027
Companies that share the same coordination system — how they create, deliver, or capture value.
Jiangsu Phoenix Property Co., Ltd.
Tier 1ProductionExpertise LeverageFlowInterface
Heba Fastighets AB
Tier 1ProductionExpertise LeverageFlowInterface
Moura Dubeux Engenharia S.A.
Tier 1ProductionExpertise LeverageFlowInterface
IGG Inc
Tier 1ProductionExpertise LeverageAttentionInterface
Soft-World International Corporation
Tier 1ProductionExpertise LeverageAttentionInterface
Nirlon Ltd.
Tier 1ProductionExpertise LeverageSenseMakingInterface
Vinte Viviendas Integrales, S.A.B. de C.V.
Tier 1ProductionExpertise LeverageInterfaceSenseMaking
Log Commercial Properties e Participações S.A.
Tier 1ProductionExpertise LeverageInterfaceFlow
Hagag Group Real Estate Development Ltd.
Tier 1ProductionExpertise LeverageInterfaceSenseMaking
Lavvi Empreendimentos Imobiliários S.A.
Tier 1ProductionExpertise LeverageInterfaceFlow
Companies that share active interpretations — structural patterns currently present in both stocks.
Beijing Xiaocheng Technology Co. Ltd.
2 interpretationsCash-Flow Ratios ElevatedThree Margin Ratios Elevated Across Gross, Operating, And Cash-Conversion Levels
Ningbo Deye Technology Co., Ltd.
2 interpretationsCash-Flow Ratios ElevatedThree Margin Ratios Elevated Across Gross, Operating, And Cash-Conversion Levels
Longyan Kaolin Clay Co., Ltd.
2 interpretationsCash-Flow Ratios ElevatedThree Margin Ratios Elevated Across Gross, Operating, And Cash-Conversion Levels