CompanyGraph
At a glance
- Depends onUpstream position: supplies 5 industries, depends on 2
- ScaleRevenue is $985.17M, above the global median of $548.88M
- PositionGross margin is 62.4%, higher than 95% of its Footwear & Accessories peers (median 34.9%)
- Interpretations1 currently firing — 1
Sign in to view price data.
Sign inThe reported statements, read against the company's own industry.
Financials view
Market Capitalization
366.66MUSDvs all stocks (USD)
Revenue (TTM)
985.17MUSDvs all stocks (USD)
Profit Margin
-7.09%vs Footwear & Accessories peers
Beta
1.62xvs all stocks
52-Week Change
127.94%vs all stocks
Market Capitalization
366.66MUSDvs all stocks (USD)
Enterprise Value
598.26MUSDvs all stocks (USD)
Forward P/E
47.69xvs Footwear & Accessories peers
Price to Sales (TTM)
0.3722xvs Footwear & Accessories peers
Price to Book (MRQ)
3.90xvs Footwear & Accessories peers
Enterprise to Revenue
0.6070xvs Footwear & Accessories peers
Enterprise to EBITDA
19.29xvs Footwear & Accessories peers
Gross Margin
62.38%vs Footwear & Accessories peers
Profit Margin
-7.09%vs Footwear & Accessories peers
Operating Margin
3.49%vs Footwear & Accessories peers
Return on Assets (TTM)
1.80%vs Footwear & Accessories peers
Return on Equity (TTM)
-66.53%vs Footwear & Accessories peers
Revenue (TTM)
985.17MUSDvs all stocks (USD)
Revenue per Share (TTM)
17.37USDUpdated Sep 27, 2026Quarterly Revenue Growth
-4.90%vs Footwear & Accessories peers
Gross Profit (TTM)
558.92MUSDvs all stocks (USD)
EBITDA (TTM)
38.30MUSDvs all stocks (USD)
Net Income (TTM)
-69.87MUSDvs all stocks (USD)
Quarterly Earnings Growth (YoY)
-4.86%vs Footwear & Accessories peers
Operating Cash Flow (TTM)
-37.92MUSDvs all stocks (USD)
Levered Free Cash Flow (TTM)
24.71MUSDvs all stocks (USD)
Trailing Annual Dividend Rate
0.00USDUpdated Sep 27, 2026Trailing Annual Dividend Yield
0.00%vs all stocks
Payout Ratio
0.00%vs Footwear & Accessories peers
Minority Interest (Equity)
-16.06MUSDFY2025 · Dec 31, 2025Revenue
1.00BUSDFY2025 · Dec 31, 2025Cost of Goods Sold
441.26MUSDFY2025 · Dec 31, 2025Gross Profit
563.15MUSDFY2025 · Dec 31, 2025Operating Income
23.05MUSDvs all stocks (USD)
Pre-tax Income
-49.75MUSDFY2025 · Dec 31, 2025Income Tax Expense
28.08MUSDFY2025 · Dec 31, 2025Net Income
-77.84MUSDFY2025 · Dec 31, 2025EBIT
-29.52MUSDFY2025 · Dec 31, 2025EBITDA (Income Statement)
38.30MUSDFY2025 · Dec 31, 2025Selling, General & Administrative
540.09MUSDFY2025 · Dec 31, 2025Non-operating Interest Income
1.68MUSDFY2025 · Dec 31, 2025Non-operating Interest Expense
20.23MUSDFY2025 · Dec 31, 2025EPS (Basic)
-1.45USDFY2025 · Dec 31, 2025EPS (Diluted)
-1.45USDFY2025 · Dec 31, 2025Basic Shares Outstanding
54.09MSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
54.09MSharesFY2025 · Dec 31, 2025Net Income from Continuing Operations
-77.84MUSDFY2025 · Dec 31, 2025Minority Interests (P&L)
-462.00KUSDFY2025 · Dec 31, 2025Operating Cash Flow
-42.91MUSDFY2025 · Dec 31, 2025Free Cash Flow
-63.36MUSDFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
99.43MUSDFY2025 · Dec 31, 2025Starting Profit (CF Statement)
-77.84MUSDFY2025 · Dec 31, 2025Depreciation & Amortization
13.05MUSDFY2025 · Dec 31, 2025Stock-based Compensation
2.32MUSDFY2025 · Dec 31, 2025Other Non-cash Items
65.44MUSDFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
22.31MUSDFY2025 · Dec 31, 2025Change in Accounts Payable (CF)
-36.33MUSDFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
-31.86MUSDFY2025 · Dec 31, 2025Capital Expenditures
20.45MUSDFY2025 · Dec 31, 2025Net Intangibles (CF)
1.63MUSDFY2025 · Dec 31, 2025Net Investing Cash Flow
20.45MUSDFY2025 · Dec 31, 2025Long-term Debt Issuance
154.23MUSDFY2025 · Dec 31, 2025Long-term Debt Payments
-119.91MUSDFY2025 · Dec 31, 2025Common Stock Repurchase
-164.00KUSDFY2025 · Dec 31, 2025Other Financing Charges
-40.26MUSDFY2025 · Dec 31, 2025Net Financing Cash Flow
-6.10MUSDFY2025 · Dec 31, 2025Shares Outstanding
59.11MSharesUpdated Sep 27, 2026Float Shares
46.01MSharesUpdated Sep 27, 2026Shares Short
7.37MSharesUpdated Sep 27, 2026Short Ratio
10.54daysvs all stocks
Short % of Shares Outstanding
12.95%vs all stocks
% Held by Insiders
4.17%vs all stocks
% Held by Institutions
73.58%vs all stocks
Total Cash (MRQ)
78.95MUSDvs all stocks (USD)
Total Cash per Share (MRQ)
1.39USDUpdated Sep 27, 2026Total Debt (MRQ)
341.94MUSDvs all stocks (USD)
Total Debt to Equity (MRQ)
4.62xvs Footwear & Accessories peers
Current Ratio (MRQ)
1.76xvs Footwear & Accessories peers
Book Value per Share (MRQ)
1.59USDUpdated Sep 27, 2026Total Assets
689.25MUSDvs all stocks (USD)
Total Current Assets
467.83MUSDFY2025 · Dec 31, 2025Total Liabilities
602.48MUSDFY2025 · Dec 31, 2025Total Non-current Assets
221.42MUSDFY2025 · Dec 31, 2025Total Non-current Liabilities
300.71MUSDFY2025 · Dec 31, 2025Total Current Liabilities
301.76MUSDFY2025 · Dec 31, 2025Cash & Cash Equivalents
95.84MUSDFY2025 · Dec 31, 2025Accounts Receivable
144.57MUSDFY2025 · Dec 31, 2025Inventory
158.98MUSDFY2025 · Dec 31, 2025Accounts Payable
132.51MUSDFY2025 · Dec 31, 2025Short-term Debt
38.75MUSDFY2025 · Dec 31, 2025Other Current Liabilities
17.91MUSDFY2025 · Dec 31, 2025Long-term Debt
278.29MUSDFY2025 · Dec 31, 2025Other Non-current Liabilities
16.34MUSDFY2025 · Dec 31, 2025Common Stock (Book)
584.00KUSDFY2025 · Dec 31, 2025Retained Earnings
-162.57MUSDFY2025 · Dec 31, 2025Total Shareholders' Equity
86.78MUSDvs all stocks (USD)
Treasury Stock
4.53MUSDFY2025 · Dec 31, 202552-Week Low
1.70USDUpdated Sep 27, 202652-Week High
6.50USDUpdated Sep 27, 202652-Week Change
127.94%vs all stocks
Beta
1.62xvs all stocks
50-Day MA
5.16USDUpdated Sep 27, 2026200-Day MA
4.44USDUpdated Sep 27, 2026Avg 10-Day Volume
755.82KSharesUpdated Sep 27, 2026Avg 30-Day Volume
744.39KSharesUpdated Sep 27, 2026Diluted EPS (TTM)
-1.27USDUpdated Sep 27, 2026Other Income / Expense
-54.26MUSDFY2025 · Dec 31, 20251 interpretation currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsHow does this company use capital?
High Machinery Share, High Accumulated Depreciation Share, And Elevated Sales-To-Non-Current-Assets
Machines are most of what it owns, mostly written off, and still producing plenty of sales.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Peer Positioning
Gross margin is 62.4%, higher than 95% of its Footwear & Accessories peers (median 34.9%)Significant
Gross margin: 0.62Industry median: 0.35Industry P95: 0.58Peers compared: 32.00
Debt-to-equity is 4.62×, higher than 95% of its Footwear & Accessories peers (median 0.42×)Significant
Debt-to-equity: 4.62Industry median: 0.42Industry P95: 3.10Peers compared: 32.00
Structural Tensions
High gross margins eroded by operating costsNotable
Gross Margin: 0.62Profit Margin: -0.07
Financial Health
Altman Z-Score 1.64: grey zoneSignificant
Altman Z-Score: 1.64
Supply Chain
Upstream position: supplies 5 industries, depends on 2Notable
Outgoing: 5.00Incoming: 2.00
Scale
Revenue is $985.17M, above the global median of $548.88MNotable
Revenue (USD): 985,174,016Global Median: 548,883,780.48
Levered free cash flow is $24.71M, above the global median of $18.73MNotable
Levered free cash flow (USD): 24,712,624Global Median: 18,729,043.027
Companies that share the same coordination system — how they create, deliver, or capture value.
TCI Co., Ltd.
Tier 1ProductionBrand-Compounding ConsumerFlowSenseMaking
Soyea Technology Co., Ltd.
Tier 1ProductionBrand-Compounding ConsumerFlowInterface
Qingdao Foods Co., Ltd.
Tier 1ProductionBrand-Compounding ConsumerFlowAttention
Parag Milk Foods Ltd.
Tier 1ProductionBrand-Compounding ConsumerFlowAttention
Warabeya Nichiyo Holdings Co., Ltd.
Tier 1ProductionBrand-Compounding ConsumerFlowRule
Chen Ke Ming Food Manufacturing Co., Ltd.
Tier 1ProductionBrand-Compounding ConsumerFlowRule
Gfpt Public Company Limited
Tier 1ProductionBrand-Compounding ConsumerFlowRule
VST Industries Ltd.
Tier 1ProductionBrand-Compounding ConsumerFlowRule
Shenzhen Crastal Technology Co., Ltd.
Tier 1ProductionBrand-Compounding ConsumerFlowInterface
Victoria Care Indonesia Tbk
Tier 1ProductionBrand-Compounding ConsumerAttentionFlow