At a glance
- Depends onUpstream position: supplies 5 industries, depends on 1
Sign in to view price data.
Sign inThe reported statements, read against the company's own industry.
As of FY2024 (year ended December 31, 2024). Newer annual figures aren't yet on file.
Financials view
Market Capitalization
475.57MGBP648.10M · vs all stocks (USD)
Revenue (TTM)
42.46MGBP57.86M · vs all stocks (USD)
Profit Margin
6.30%vs Gold peers
Beta
0.7850xvs all stocks
52-Week Change
52.37%vs all stocks
Market Capitalization
475.57MGBP648.10M · vs all stocks (USD)
Enterprise Value
283.94MGBP386.96M · vs all stocks (USD)
Forward P/E
10.95xvs Gold peers
Price to Sales (TTM)
5.96xvs Gold peers
Price to Book (MRQ)
3.04xvs Gold peers
Enterprise to Revenue
6.69xvs Gold peers
Enterprise to EBITDA
50.10xvs Gold peers
Gross Margin
46.18%vs Gold peers
Profit Margin
6.30%vs Gold peers
Operating Margin
37.36%vs Gold peers
Return on Assets (TTM)
1.56%vs Gold peers
Return on Equity (TTM)
1.77%vs Gold peers
Revenue (TTM)
42.46MGBP57.86M · vs all stocks (USD)
Revenue per Share (TTM)
0.1730GBPUpdated Aug 21, 2026Quarterly Revenue Growth
982.50%vs Gold peers
Gross Profit (TTM)
24.80MGBP33.80M · vs all stocks (USD)
EBITDA (TTM)
5.67MGBP7.72M · vs all stocks (USD)
Net Income (TTM)
2.68MGBP3.65M · vs all stocks (USD)
Operating Cash Flow (TTM)
2.08MGBP2.83M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
-42.01MGBP-57.25M · vs all stocks (USD)
Trailing Annual Dividend Rate
0.00GBPUpdated Aug 21, 2026Trailing Annual Dividend Yield
0.00%vs all stocks
Payout Ratio
0.00%vs Gold peers
Revenue
0.00CADFY2024 · Dec 31, 2024Operating Income
-20.95MCAD-15.20M · vs all stocks (USD)
Pre-tax Income
-23.46MCADFY2024 · Dec 31, 2024Net Income
-23.46MCADFY2024 · Dec 31, 2024EBIT
-23.42MCADFY2024 · Dec 31, 2024EBITDA (Income Statement)
-24.97MCADFY2024 · Dec 31, 2024Research & Development
0.00CADFY2024 · Dec 31, 2024Selling, General & Administrative
17.35MCADFY2024 · Dec 31, 2024Other Operating Expenses
3.43MCADFY2024 · Dec 31, 2024Non-operating Interest Income
1.19MCADFY2024 · Dec 31, 2024Non-operating Interest Expense
36.41KCADFY2024 · Dec 31, 2024EPS (Basic)
-0.0710CADFY2024 · Dec 31, 2024EPS (Diluted)
-0.0710CADFY2024 · Dec 31, 2024Basic Shares Outstanding
329.95MSharesFY2024 · Dec 31, 2024Diluted Shares Outstanding
329.95MSharesFY2024 · Dec 31, 2024Net Income from Continuing Operations
-23.46MCADFY2024 · Dec 31, 2024Operating Cash Flow
-32.42MCADFY2024 · Dec 31, 2024Free Cash Flow
-143.84MCADFY2024 · Dec 31, 2024Cash & Cash Equivalents (End of Period)
45.19MCADFY2024 · Dec 31, 2024Starting Profit (CF Statement)
-23.46MCADFY2024 · Dec 31, 2024Depreciation & Amortization
933.21KCADFY2024 · Dec 31, 2024Stock-based Compensation
2.05MCADFY2024 · Dec 31, 2024Other Non-cash Items
566.50KCADFY2024 · Dec 31, 2024Change in Accounts Receivable (CF)
-3.01MCADFY2024 · Dec 31, 2024Change in Other Assets/Liabilities
-9.50MCADFY2024 · Dec 31, 2024Capital Expenditures
-111.42MCADFY2024 · Dec 31, 2024Other Investing Activity
-6.04MCADFY2024 · Dec 31, 2024Net Investing Cash Flow
-117.47MCADFY2024 · Dec 31, 2024Long-term Debt Payments
-138.36KCADFY2024 · Dec 31, 2024Net Short-term Debt Issuance
24.39MCADFY2024 · Dec 31, 2024Other Financing Charges
-6.40MCADFY2024 · Dec 31, 2024Net Financing Cash Flow
145.53MCADFY2024 · Dec 31, 2024Shares Outstanding
454.11MSharesUpdated Aug 21, 2026Float Shares
388.03MSharesUpdated Aug 21, 2026% Held by Insiders
17.29%vs all stocks
% Held by Institutions
25.86%vs all stocks
Total Cash (MRQ)
15.19MGBP20.70M · vs all stocks (USD)
Total Cash per Share (MRQ)
0.0610GBPUpdated Aug 21, 2026Total Debt (MRQ)
46.05MGBP62.76M · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.2938xvs Gold peers
Current Ratio (MRQ)
2.06xvs Gold peers
Book Value per Share (MRQ)
0.3359GBPUpdated Aug 21, 2026Total Assets
255.98MCAD185.66M · vs all stocks (USD)
Total Current Assets
65.88MCADFY2024 · Dec 31, 2024Total Liabilities
54.82MCADFY2024 · Dec 31, 2024Total Non-current Assets
190.10MCADFY2024 · Dec 31, 2024Total Non-current Liabilities
7.85MCADFY2024 · Dec 31, 2024Total Current Liabilities
46.97MCADFY2024 · Dec 31, 2024Cash
45.19MCADFY2024 · Dec 31, 2024Cash & Cash Equivalents
45.19MCADFY2024 · Dec 31, 2024Inventory
10.18MCADFY2024 · Dec 31, 2024Short-term Debt
28.74MCADFY2024 · Dec 31, 2024Long-term Debt
591.80KCADFY2024 · Dec 31, 2024Common Stock (Book)
291.17MCADFY2024 · Dec 31, 2024Retained Earnings
-97.98MCADFY2024 · Dec 31, 2024Total Shareholders' Equity
201.16MCAD145.90M · vs all stocks (USD)
52-Week Low
60.00GBXUpdated Aug 21, 202652-Week High
155.00GBXUpdated Aug 21, 202652-Week Change
52.37%vs all stocks
Beta
0.7850xvs all stocks
50-Day MA
93.32GBXUpdated Aug 21, 2026200-Day MA
101.34GBXUpdated Aug 21, 2026Avg 10-Day Volume
552.79KSharesUpdated Aug 21, 2026Avg 30-Day Volume
711.99KSharesUpdated Aug 21, 2026Diluted EPS (TTM)
-0.0300GBPUpdated Aug 21, 2026Other Income / Expense
-3.66MCADFY2024 · Dec 31, 2024Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Supply Chain
Upstream position: supplies 5 industries, depends on 1Notable
Outgoing: 5.00Incoming: 1.00
Companies that share the same coordination system — how they create, deliver, or capture value.
Longyan Kaolin Clay Co., Ltd.
Tier 1ProductionDepleting ExtractiveFlowRisk
Standard Lithium Ltd.
Tier 1ProductionDepleting ExtractiveFlowRisk
Metals Exploration plc
Tier 1ProductionDepleting ExtractiveFlowRule
Granite Ridge Resources Inc.
Tier 1ProductionDepleting ExtractiveRiskRule
Thor Explorations Ltd.
Tier 1ProductionDepleting ExtractiveFlowRisk
NioCorp Developments Ltd.
Tier 1ProductionDepleting ExtractiveFlowRisk
Qinghai Jinrui Mineral Development Co., Ltd.
Tier 1ProductionDepleting ExtractiveFlowRule
GeoPark Ltd.
Tier 1ProductionDepleting ExtractiveRule
Anglo Asian Mining PLC
Tier 1ProductionDepleting ExtractiveFlowRisk
Kangxin New Materials Co., Ltd.
Tier 1ProductionDepleting ExtractiveFlowSenseMaking