CompanyGraph
What stands out
- Most companies in its industry are flow businesses; this one is a production business
At a glance
- Depends onUpstream position: supplies 5 industries, depends on 3
- ScaleMarket cap is $266.25M, lower than 95% of all stocks globally
- FinancialsAltman Z-Score 4.12: safe zone
- Interpretations2 currently firing — 2
What this company is and how it runs — written from structure, not news.
What stands out
- Most companies in its industry are flow businesses; this one is a production business
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
3.95%Above 5Y avg (3.85%)
Annual Rate
JPY 72.00Paid semi-annual
Payout Ratio
53.6%Sustainable
Next Ex-Dividend
Nov 27, 2026
The reported statements, read against the company's own industry.
Financials view
Market Capitalization
42.35BJPY266.25M · vs all stocks (USD)
Trailing P/E
13.44xvs Apparel Retail peers
Revenue (TTM)
64.13BJPY403.22M · vs all stocks (USD)
Profit Margin
3.43%vs Apparel Retail peers
Beta
0.4700xvs all stocks
52-Week Change
16.04%vs all stocks
Forward Annual Dividend Yield
3.95%vs all stocks
Market Capitalization
42.35BJPY266.25M · vs all stocks (USD)
Enterprise Value
39.46BJPY248.12M · vs all stocks (USD)
Trailing P/E
13.44xvs Apparel Retail peers
Forward P/E
18.60xvs Apparel Retail peers
Price to Sales (TTM)
0.7228xvs Apparel Retail peers
Price to Book (MRQ)
1.13xvs Apparel Retail peers
Enterprise to Revenue
0.6150xvs Apparel Retail peers
Enterprise to EBITDA
7.47xvs Apparel Retail peers
Profit Margin
3.43%vs Apparel Retail peers
Operating Margin
6.23%vs Apparel Retail peers
Return on Assets (TTM)
4.17%vs Apparel Retail peers
Return on Equity (TTM)
5.40%vs Apparel Retail peers
Revenue (TTM)
64.13BJPY403.22M · vs all stocks (USD)
Revenue per Share (TTM)
2.51KJPYUpdated Aug 21, 2026Quarterly Revenue Growth
20.10%vs Apparel Retail peers
Gross Profit (TTM)
19.63BJPY123.46M · vs all stocks (USD)
EBITDA (TTM)
4.65BJPY29.25M · vs all stocks (USD)
Net Income (TTM)
2.20BJPY13.85M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
-44.00%vs Apparel Retail peers
Operating Cash Flow (TTM)
5.16BJPY32.45M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
3.89BJPY24.43M · vs all stocks (USD)
Forward Annual Dividend Rate
72.00JPYUpdated Aug 21, 2026Forward Annual Dividend Yield
3.95%vs all stocks
Trailing Annual Dividend Rate
73.00JPYUpdated Aug 21, 2026Trailing Annual Dividend Yield
4.01%vs all stocks
5-Year Average Dividend Yield
3.85%vs all stocks
Payout Ratio
53.57%vs Apparel Retail peers
Revenue
56.87BJPYFY2025 · Nov 30, 2025Cost of Goods Sold
39.48BJPYFY2025 · Nov 30, 2025Gross Profit
17.39BJPYFY2025 · Nov 30, 2025Operating Income
3.33BJPY20.96M · vs all stocks (USD)
Pre-tax Income
4.26BJPYFY2025 · Nov 30, 2025Income Tax Expense
1.34BJPYFY2025 · Nov 30, 2025Net Income
2.92BJPYFY2025 · Nov 30, 2025EBIT
4.28BJPYFY2025 · Nov 30, 2025EBITDA (Income Statement)
5.04BJPYFY2025 · Nov 30, 2025Selling, General & Administrative
3.57BJPYFY2025 · Nov 30, 2025Other Operating Expenses
2.20BJPYFY2025 · Nov 30, 2025Non-operating Interest Income
13.35MJPYFY2025 · Nov 30, 2025Non-operating Interest Expense
25.26MJPYFY2025 · Nov 30, 2025Preferred Stock Dividends
0.00JPYFY2025 · Nov 30, 2025Operating Cash Flow
2.69BJPYFY2025 · Nov 30, 2025Free Cash Flow
2.02BJPYFY2025 · Nov 30, 2025Cash & Cash Equivalents (End of Period)
9.40BJPYFY2025 · Nov 30, 2025Starting Profit (CF Statement)
4.26BJPYFY2025 · Nov 30, 2025Other Non-cash Items
-1.86BJPYFY2025 · Nov 30, 2025Change in Accounts Receivable (CF)
689.46MJPYFY2025 · Nov 30, 2025Change in Other Assets/Liabilities
-392.62MJPYFY2025 · Nov 30, 2025Capital Expenditures
-667.89MJPYFY2025 · Nov 30, 2025Net Intangibles (CF)
-105.84MJPYFY2025 · Nov 30, 2025Net Acquisitions
-4.57BJPYFY2025 · Nov 30, 2025Purchase of Investments
-10.21MJPYFY2025 · Nov 30, 2025Sale of Investments
403.26MJPYFY2025 · Nov 30, 2025Other Investing Activity
-23.09MJPYFY2025 · Nov 30, 2025Net Investing Cash Flow
-4.87BJPYFY2025 · Nov 30, 2025Long-term Debt Payments
-680.00MJPYFY2025 · Nov 30, 2025Net Short-term Debt Issuance
-350.00MJPYFY2025 · Nov 30, 2025Common Stock Repurchase
-1.06BJPYFY2025 · Nov 30, 2025Common Dividends Paid
-1.79BJPYFY2025 · Nov 30, 2025Other Financing Charges
-1.00KJPYFY2025 · Nov 30, 2025Net Financing Cash Flow
-3.88BJPYFY2025 · Nov 30, 2025Shares Outstanding
24.97MSharesUpdated Aug 21, 2026Float Shares
18.04MSharesUpdated Aug 21, 2026% Held by Insiders
22.02%vs all stocks
% Held by Institutions
19.77%vs all stocks
Total Cash (MRQ)
10.63BJPY66.84M · vs all stocks (USD)
Total Cash per Share (MRQ)
425.68JPYUpdated Aug 21, 2026Total Debt (MRQ)
3.59BJPY22.60M · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.0886xvs Apparel Retail peers
Current Ratio (MRQ)
2.81xvs Apparel Retail peers
Book Value per Share (MRQ)
1.62KJPYUpdated Aug 21, 2026Total Assets
55.50BJPY348.95M · vs all stocks (USD)
Total Current Assets
31.00BJPYFY2025 · Nov 30, 2025Total Liabilities
15.67BJPYFY2025 · Nov 30, 2025Total Non-current Assets
24.50BJPYFY2025 · Nov 30, 2025Total Non-current Liabilities
5.45BJPYFY2025 · Nov 30, 2025Total Current Liabilities
10.22BJPYFY2025 · Nov 30, 2025Cash & Cash Equivalents
9.40BJPYFY2025 · Nov 30, 2025Accounts Receivable
9.25BJPYFY2025 · Nov 30, 2025Inventory
7.13BJPYFY2025 · Nov 30, 2025Accounts Payable
4.21BJPYFY2025 · Nov 30, 2025Short-term Debt
1.34BJPYFY2025 · Nov 30, 2025Other Current Liabilities
3.15BJPYFY2025 · Nov 30, 2025Long-term Debt
1.35BJPYFY2025 · Nov 30, 2025Other Non-current Liabilities
188.22MJPYFY2025 · Nov 30, 2025Common Stock (Book)
3.53BJPYFY2025 · Nov 30, 2025Retained Earnings
30.65BJPYFY2025 · Nov 30, 2025Total Shareholders' Equity
39.83BJPY250.45M · vs all stocks (USD)
Treasury Stock
962.92MJPYFY2025 · Nov 30, 202552-Week Low
1.52KJPYUpdated Aug 21, 202652-Week High
2.12KJPYUpdated Aug 21, 202652-Week Change
16.04%vs all stocks
Beta
0.4700xvs all stocks
50-Day MA
1.79KJPYUpdated Aug 21, 2026200-Day MA
1.81KJPYUpdated Aug 21, 2026Avg 10-Day Volume
44.13KSharesUpdated Aug 21, 2026Avg 30-Day Volume
64.32KSharesUpdated Aug 21, 2026Diluted EPS (TTM)
136.30JPYUpdated Aug 21, 20262 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsIs this company growing?
Multi-Year Revenue, Profit, And Income Growth
Revenue has risen in each of three years, gross profit in each of four, and it has made a profit in all five.
Reads
How is this stock valued?
High Retained Earnings With Profitability And Equity
Profits kept in the business fund much of what it owns, after five straight profitable years.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Structural Tensions
Most companies in its industry are flow businesses; this one is a production businessSignificant
Industry peers: 44.00Share on the common pattern %: 84.00
Financial Health
Altman Z-Score 4.12: safe zoneNotable
Altman Z-Score: 4.12
Supply Chain
Upstream position: supplies 5 industries, depends on 3Notable
Outgoing: 5.00Incoming: 3.00
Scale
Market cap is $266.25M, lower than 95% of all stocks globallySignificant
Market cap (USD): 266,254,628.729Global P5: 269,387,740.27
Levered free cash flow is $24.43M, above the global median of $16.24MNotable
Levered free cash flow (USD): 24,428,112.705Global Median: 16,239,329.704
Companies that share the same coordination system — how they create, deliver, or capture value.
Herfy Food Services Company
Tier 1ProductionUnit ReplicationRuleFlow
Isik Plastik Sanayi ve Dis Ticaret A.S.
Tier 1ProductionUnit ReplicationFlow
Shun Tak Holdings Limited
Tier 1ProductionUnit ReplicationRiskFlow
Tai Cheung Holdings Limited
Tier 1ProductionUnit ReplicationRiskRule
Kyodo Printing Co., Ltd.
Tier 1ProductionUnit ReplicationFlowRule
Ajmera Realty & Infra India Ltd.
Tier 1ProductionUnit ReplicationRisk
Plano & Plano Desenvolvimento Imobiliário S.A.
Tier 1ProductionUnit ReplicationRiskRule
Far East Consortium International Limited
Tier 1ProductionUnit ReplicationRiskInterface
Valid Soluções S.A.
Tier 1ProductionUnit ReplicationFlowRule
Fujian Sanmu Group Co., Ltd.
Tier 1ProductionUnit ReplicationRiskFlow
Companies that share active interpretations — structural patterns currently present in both stocks.
Jiangsu Hengli Hydraulic Co., Ltd.
2 interpretationsMulti-Year Revenue, Profit, And Income GrowthHigh Retained Earnings With Profitability And Equity
Camel Group Co., Ltd.
2 interpretationsMulti-Year Revenue, Profit, And Income GrowthHigh Retained Earnings With Profitability And Equity
SNT Dynamics Co., Ltd.
2 interpretationsMulti-Year Revenue, Profit, And Income GrowthHigh Retained Earnings With Profitability And Equity