CompanyGraph
At a glance
- Depends onDownstream position: depends on 13 industries, supplies 6
- ScaleLevered free cash flow is $22.12M, above the global median of $18.73M
- FinancialsAltman Z-Score 2.09: grey zone
- Interpretations2 currently firing — 2
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
4.95%Above 5Y avg (2.87%)
Annual Rate
JPY 48.00Paid semi-annual
Payout Ratio
60.4%Moderate
Last Ex-Dividend
Sep 29, 2026
The reported statements, read against the company's own industry.
Financials view
Market Capitalization
53.51BJPY340.25M · vs all stocks (USD)
Trailing P/E
13.99xvs Real Estate Services peers
Revenue (TTM)
34.35BJPY218.41M · vs all stocks (USD)
Profit Margin
8.20%vs Real Estate Services peers
Beta
0.3220xvs all stocks
52-Week Change
-10.57%vs all stocks
Forward Annual Dividend Yield
4.95%vs all stocks
Market Capitalization
53.51BJPY340.25M · vs all stocks (USD)
Enterprise Value
66.89BJPY425.33M · vs all stocks (USD)
Trailing P/E
13.99xvs Real Estate Services peers
Forward P/E
21.43xvs Real Estate Services peers
PEG Ratio
0.4583xvs Real Estate Services peers
Price to Sales (TTM)
1.40xvs Real Estate Services peers
Price to Book (MRQ)
0.7802xvs Real Estate Services peers
Enterprise to Revenue
1.95xvs Real Estate Services peers
Enterprise to EBITDA
6.55xvs Real Estate Services peers
Profit Margin
8.20%vs Real Estate Services peers
Operating Margin
18.51%vs Real Estate Services peers
Return on Assets (TTM)
3.30%vs Real Estate Services peers
Return on Equity (TTM)
4.54%vs Real Estate Services peers
Revenue (TTM)
34.35BJPY218.41M · vs all stocks (USD)
Revenue per Share (TTM)
690.32JPYUpdated Sep 22, 2026Quarterly Revenue Growth
-25.90%vs Real Estate Services peers
Gross Profit (TTM)
8.38BJPY53.28M · vs all stocks (USD)
EBITDA (TTM)
12.04BJPY76.55M · vs all stocks (USD)
Net Income (TTM)
2.82BJPY17.91M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
-43.00%vs Real Estate Services peers
Operating Cash Flow (TTM)
9.94BJPY63.23M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
3.48BJPY22.12M · vs all stocks (USD)
Forward Annual Dividend Rate
48.00JPYUpdated Sep 22, 2026Forward Annual Dividend Yield
4.95%vs all stocks
Trailing Annual Dividend Rate
42.00JPYUpdated Sep 22, 2026Trailing Annual Dividend Yield
4.33%vs all stocks
5-Year Average Dividend Yield
2.87%vs all stocks
Payout Ratio
60.37%vs Real Estate Services peers
Minority Interest (Equity)
2.79BJPYFY2026 · Mar 31, 2026Revenue
36.79BJPYFY2026 · Mar 31, 2026Cost of Goods Sold
27.58BJPYFY2026 · Mar 31, 2026Gross Profit
9.21BJPYFY2026 · Mar 31, 2026Operating Income
6.72BJPY42.76M · vs all stocks (USD)
Pre-tax Income
5.36BJPYFY2026 · Mar 31, 2026Income Tax Expense
1.77BJPYFY2026 · Mar 31, 2026Net Income
3.59BJPYFY2026 · Mar 31, 2026EBIT
5.67BJPYFY2026 · Mar 31, 2026EBITDA (Income Statement)
12.04BJPYFY2026 · Mar 31, 2026Selling, General & Administrative
81.00MJPYFY2026 · Mar 31, 2026Other Operating Expenses
1.08BJPYFY2026 · Mar 31, 2026Non-operating Interest Income
22.00MJPYFY2026 · Mar 31, 2026Non-operating Interest Expense
307.00MJPYFY2026 · Mar 31, 2026Minority Interests (P&L)
-109.00MJPYFY2026 · Mar 31, 2026Preferred Stock Dividends
0.00JPYFY2026 · Mar 31, 2026Operating Cash Flow
5.03BJPYFY2026 · Mar 31, 2026Cash & Cash Equivalents (End of Period)
13.23BJPYFY2026 · Mar 31, 2026Starting Profit (CF Statement)
5.36BJPYFY2026 · Mar 31, 2026Stock-based Compensation
52.00MJPYFY2026 · Mar 31, 2026Other Non-cash Items
-753.00MJPYFY2026 · Mar 31, 2026Change in Accounts Receivable (CF)
944.00MJPYFY2026 · Mar 31, 2026Change in Other Assets/Liabilities
-580.00MJPYFY2026 · Mar 31, 2026Purchase of Investments
-151.00MJPYFY2026 · Mar 31, 2026Sale of Investments
422.00MJPYFY2026 · Mar 31, 2026Other Investing Activity
-2.77BJPYFY2026 · Mar 31, 2026Net Investing Cash Flow
-2.50BJPYFY2026 · Mar 31, 2026Long-term Debt Issuance
5.89BJPYFY2026 · Mar 31, 2026Long-term Debt Payments
-19.81BJPYFY2026 · Mar 31, 2026Net Short-term Debt Issuance
0.00JPYFY2026 · Mar 31, 2026Common Stock Repurchase
-1.00BJPYFY2026 · Mar 31, 2026Common Dividends Paid
-1.51BJPYFY2026 · Mar 31, 2026Other Financing Charges
-464.00MJPYFY2026 · Mar 31, 2026Net Financing Cash Flow
-16.52BJPYFY2026 · Mar 31, 2026Shares Outstanding
49.38MSharesUpdated Sep 22, 2026Float Shares
28.30MSharesUpdated Sep 22, 2026% Held by Insiders
54.73%vs all stocks
% Held by Institutions
7.19%vs all stocks
Total Cash (MRQ)
7.24BJPY46.03M · vs all stocks (USD)
Total Cash per Share (MRQ)
146.41JPYUpdated Sep 22, 2026Total Debt (MRQ)
23.21BJPY147.60M · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.3600xvs Real Estate Services peers
Current Ratio (MRQ)
3.35xvs Real Estate Services peers
Book Value per Share (MRQ)
1.25KJPYUpdated Sep 22, 2026Total Assets
112.05BJPY712.49M · vs all stocks (USD)
Total Current Assets
43.98BJPYFY2026 · Mar 31, 2026Total Liabilities
47.66BJPYFY2026 · Mar 31, 2026Total Non-current Assets
68.07BJPYFY2026 · Mar 31, 2026Total Non-current Liabilities
36.37BJPYFY2026 · Mar 31, 2026Total Current Liabilities
11.29BJPYFY2026 · Mar 31, 2026Cash & Cash Equivalents
13.23BJPYFY2026 · Mar 31, 2026Accounts Receivable
1.41BJPYFY2026 · Mar 31, 2026Inventory
15.70BJPYFY2026 · Mar 31, 2026Accounts Payable
2.12BJPYFY2026 · Mar 31, 2026Short-term Debt
4.07BJPYFY2026 · Mar 31, 2026Other Current Liabilities
384.00MJPYFY2026 · Mar 31, 2026Long-term Debt
23.52BJPYFY2026 · Mar 31, 2026Other Non-current Liabilities
6.97BJPYFY2026 · Mar 31, 2026Common Stock (Book)
6.83BJPYFY2026 · Mar 31, 2026Retained Earnings
45.62BJPYFY2026 · Mar 31, 2026Total Shareholders' Equity
64.39BJPY409.45M · vs all stocks (USD)
Treasury Stock
1.79BJPYFY2026 · Mar 31, 202652-Week Low
848.00JPYUpdated Sep 22, 202652-Week High
1.12KJPYUpdated Sep 22, 202652-Week Change
-10.57%vs all stocks
Beta
0.3220xvs all stocks
50-Day MA
963.24JPYUpdated Sep 22, 2026200-Day MA
973.93JPYUpdated Sep 22, 2026Avg 10-Day Volume
62.86KSharesUpdated Sep 22, 2026Avg 30-Day Volume
71.06KSharesUpdated Sep 22, 2026Diluted EPS (TTM)
69.57JPYUpdated Sep 22, 20262 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsIs this company growing?
Multi-Year Revenue, Profit, And Income Growth
Revenue has risen in each of three years, gross profit in each of four, and it has made a profit in all five.
Reads
How is this stock valued?
High Retained Earnings With Profitability And Equity
Profits kept in the business fund much of what it owns, after five straight profitable years.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Financial Health
Altman Z-Score 2.09: grey zoneSignificant
Altman Z-Score: 2.09
Supply Chain
Downstream position: depends on 13 industries, supplies 6Notable
Outgoing: 6.00Incoming: 13.00
High connectivity hub: 19 industry connectionsNotable
Total Connections: 19.00
Scale
Levered free cash flow is $22.12M, above the global median of $18.73MNotable
Levered free cash flow (USD): 22,122,613.1Global Median: 18,729,043.027
Companies that share the same coordination system — how they create, deliver, or capture value.
Nacity Property Service Co., Ltd.
Tier 1FlowExpertise LeverageProductionInterface
Ever Sunshine Services Group Ltd.
Tier 1FlowExpertise LeverageInterfaceProduction
Redcentric plc
Tier 1FlowExpertise LeverageSenseMakingProduction
A-Living Smart City Services Co., Ltd.
Tier 1FlowExpertise LeverageInterfaceProduction
Beijing Quanshi World Online Network Information Co., Ltd.
Tier 1FlowExpertise LeverageInterfaceSenseMaking
Alliance Entertainment Holding Corp.
Tier 1FlowExpertise LeverageInterfaceProduction
Art Group Holdings Limited
Tier 1FlowExpertise LeverageProductionInterface
Shimao Services Holdings Limited
Tier 1FlowExpertise LeverageInterfaceProduction
Nippon Kanzai Holdings Co. Ltd.
Tier 1FlowExpertise LeverageInterfaceSenseMaking
Mannai Corporation Q.P.S.C.
Tier 1FlowExpertise LeverageInterfaceSenseMaking
Companies that share active interpretations — structural patterns currently present in both stocks.
Shandong Bailong Chuangyuan Biotechnology Co. Ltd.
2 interpretationsMulti-Year Revenue, Profit, And Income GrowthHigh Retained Earnings With Profitability And Equity
Zhejiang Xidamen Textile Co. Ltd.
2 interpretationsMulti-Year Revenue, Profit, And Income GrowthHigh Retained Earnings With Profitability And Equity
Fabrinet
2 interpretationsMulti-Year Revenue, Profit, And Income GrowthHigh Retained Earnings With Profitability And Equity