CompanyGraph
Shimao Services Holdings Limited
0873 · HKEX · China
Price data from its 5GO listing on FSX, quoted in EUR
shimaofuwu.comFinancials as of FY2025
What stands out
- Revenue is growing, but receivables have grown faster over the last six to eight years
At a glance
- Depends onDownstream position: depends on 13 industries, supplies 6
- ScaleMarket cap is $204.53M, lower than 95% of all stocks globally
- PositionDebt-to-equity is 0×, lower than 95% of its Real Estate Services peers (median 0.77×)
- Interpretations1 currently firing — 1
Sign in to view price data.
Sign inThe reported statements, read against the company's own industry.
What stands out
- Revenue is growing, but receivables have grown faster over the last six to eight years
Financials view
Market Capitalization
1.60BHKD204.53M · vs all stocks (USD)
Trailing P/E
8.50xvs Real Estate Services peers
Revenue (TTM)
9.17BCNY1.17B · vs all stocks (USD)
Profit Margin
1.31%vs Real Estate Services peers
Beta
1.70xvs all stocks
52-Week Change
-46.87%vs all stocks
Market Capitalization
1.60BHKD204.53M · vs all stocks (USD)
Enterprise Value
-2.10BHKD-267.83M · vs all stocks (USD)
Trailing P/E
8.50xvs Real Estate Services peers
Forward P/E
2.30xvs Real Estate Services peers
Price to Sales (TTM)
0.1331xvs Real Estate Services peers
Price to Book (MRQ)
0.1164xvs Real Estate Services peers
Enterprise to Revenue
-0.2290xvs Real Estate Services peers
Enterprise to EBITDA
-5.66xvs Real Estate Services peers
Profit Margin
1.31%vs Real Estate Services peers
Operating Margin
1.52%vs Real Estate Services peers
Return on Assets (TTM)
0.38%vs Real Estate Services peers
Return on Equity (TTM)
1.68%vs Real Estate Services peers
Revenue (TTM)
9.17BCNY1.17B · vs all stocks (USD)
Revenue per Share (TTM)
3.19CNYUpdated Aug 19, 2026Quarterly Revenue Growth
10.30%vs Real Estate Services peers
Gross Profit (TTM)
1.63BCNY207.56M · vs all stocks (USD)
EBITDA (TTM)
935.26MCNY119.24M · vs all stocks (USD)
Net Income (TTM)
120.22MCNY15.33M · vs all stocks (USD)
Operating Cash Flow (TTM)
1.19BCNY151.50M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
91.55MCNY11.67M · vs all stocks (USD)
Payout Ratio
0.00%vs Real Estate Services peers
Minority Interest (Equity)
222.46MCNYFY2025 · Dec 31, 2025Revenue
7.88BCNYFY2025 · Dec 31, 2025Cost of Goods Sold
6.48BCNYFY2025 · Dec 31, 2025Gross Profit
1.40BCNYFY2025 · Dec 31, 2025Operating Income
598.65MCNY88.78M · vs all stocks (USD)
Pre-tax Income
185.19MCNYFY2025 · Dec 31, 2025Income Tax Expense
50.55MCNYFY2025 · Dec 31, 2025Net Income
134.64MCNYFY2025 · Dec 31, 2025EBIT
186.67MCNYFY2025 · Dec 31, 2025EBITDA (Income Statement)
935.26MCNYFY2025 · Dec 31, 2025Selling, General & Administrative
808.81MCNYFY2025 · Dec 31, 2025Other Operating Expenses
7.70MCNYFY2025 · Dec 31, 2025Non-operating Interest Income
23.38MCNYFY2025 · Dec 31, 2025Non-operating Interest Expense
1.48MCNYFY2025 · Dec 31, 2025Minority Interests (P&L)
-31.34MCNYFY2025 · Dec 31, 2025Preferred Stock Dividends
0.00CNYFY2025 · Dec 31, 2025Operating Cash Flow
131.19MCNYFY2025 · Dec 31, 2025Free Cash Flow
-171.32MCNYFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
1.49BCNYFY2025 · Dec 31, 2025Starting Profit (CF Statement)
185.19MCNYFY2025 · Dec 31, 2025Stock-based Compensation
-292.00KCNYFY2025 · Dec 31, 2025Other Non-cash Items
-21.91MCNYFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
-1.05BCNYFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
1.02BCNYFY2025 · Dec 31, 2025Capital Expenditures
-302.51MCNYFY2025 · Dec 31, 2025Net Intangibles (CF)
-609.32MCNYFY2025 · Dec 31, 2025Net Acquisitions
-123.14MCNYFY2025 · Dec 31, 2025Purchase of Investments
-692.12MCNYFY2025 · Dec 31, 2025Sale of Investments
100.13MCNYFY2025 · Dec 31, 2025Other Investing Activity
-3.45MCNYFY2025 · Dec 31, 2025Net Investing Cash Flow
-1.02BCNYFY2025 · Dec 31, 2025Long-term Debt Issuance
4.50MCNYFY2025 · Dec 31, 2025Long-term Debt Payments
0.00CNYFY2025 · Dec 31, 2025Other Financing Charges
-65.69MCNYFY2025 · Dec 31, 2025Net Financing Cash Flow
-61.20MCNYFY2025 · Dec 31, 2025Shares Outstanding
2.47BSharesUpdated Aug 19, 2026Float Shares
1.07BSharesUpdated Aug 19, 2026% Held by Insiders
56.72%vs all stocks
% Held by Institutions
0.29%vs all stocks
Total Cash (MRQ)
3.61BCNY460.82M · vs all stocks (USD)
Total Cash per Share (MRQ)
1.26CNYUpdated Aug 19, 2026Total Debt (MRQ)
34.08MCNY4.35M · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.0037xvs Real Estate Services peers
Current Ratio (MRQ)
1.71xvs Real Estate Services peers
Book Value per Share (MRQ)
3.65CNYUpdated Aug 19, 2026Total Assets
12.95BCNY1.92B · vs all stocks (USD)
Total Current Assets
8.29BCNYFY2025 · Dec 31, 2025Total Liabilities
4.98BCNYFY2025 · Dec 31, 2025Total Non-current Assets
4.66BCNYFY2025 · Dec 31, 2025Total Non-current Liabilities
138.12MCNYFY2025 · Dec 31, 2025Total Current Liabilities
4.84BCNYFY2025 · Dec 31, 2025Cash
1.59BCNYFY2025 · Dec 31, 2025Cash & Cash Equivalents
1.59BCNYFY2025 · Dec 31, 2025Other Short-term Investments
1.61BCNYFY2025 · Dec 31, 2025Accounts Receivable
3.91BCNYFY2025 · Dec 31, 2025Inventory
27.31MCNYFY2025 · Dec 31, 2025Accounts Payable
1.60BCNYFY2025 · Dec 31, 2025Short-term Debt
12.52MCNYFY2025 · Dec 31, 2025Long-term Debt
16.77MCNYFY2025 · Dec 31, 2025Common Stock (Book)
21.36MCNYFY2025 · Dec 31, 2025Total Shareholders' Equity
7.97BCNY1.18B · vs all stocks (USD)
Treasury Stock
7.46MCNYFY2025 · Dec 31, 202552-Week Low
0.4050HKDUpdated Aug 19, 202652-Week High
0.8700HKDUpdated Aug 19, 202652-Week Change
-46.87%vs all stocks
Beta
1.70xvs all stocks
50-Day MA
0.4608HKDUpdated Aug 19, 2026200-Day MA
0.5740HKDUpdated Aug 19, 2026Avg 10-Day Volume
627.72KSharesUpdated Aug 19, 2026Avg 30-Day Volume
588.53KSharesUpdated Aug 19, 2026Diluted EPS (TTM)
0.0500CNYUpdated Aug 19, 20261 interpretation currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsIs this company financially stable?
Multi-Year Debt Decrease With Cash Near Total Debt And Equity
Long-term debt down in each of four years, and cash now covers most or all of what is left.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Peer Positioning
Debt-to-equity is 0×, lower than 95% of its Real Estate Services peers (median 0.77×)Notable
Debt-to-equity: 0.00Industry median: 0.77Industry P5: 0.03Peers compared: 117
Price-to-book is 0.12×, lower than 95% of its Real Estate Services peers (median 1.17×)Notable
Price-to-book: 0.12Industry median: 1.17Industry P5: 0.32Peers compared: 117
Structural Tensions
Revenue is growing, but receivables have grown faster over the last six to eight yearsSignificant
Revenue Growth YoY: 0.10Receivables vs revenue divergence: 2.93
Financial Health
Altman Z-Score 1.14: grey zoneSignificant
Altman Z-Score: 1.14
Supply Chain
Downstream position: depends on 13 industries, supplies 6Notable
Outgoing: 6.00Incoming: 13.00
High connectivity hub: 19 industry connectionsNotable
Total Connections: 19.00
Scale
Market cap is $204.53M, lower than 95% of all stocks globallySignificant
Market cap (USD): 204,533,787.876Global P5: 269,387,740.27
Revenue is $1.17B, above the global median of $520.53MNotable
Revenue (USD): 1,169,163,529.584Global Median: 520,528,949.311
Companies that share the same coordination system — how they create, deliver, or capture value.
Redcentric plc
Tier 1FlowExpertise LeverageSenseMakingProduction
Nacity Property Service Co., Ltd.
Tier 1FlowExpertise LeverageProductionInterface
Araxi Limited
Tier 1FlowExpertise LeverageInterfaceProduction
Airport Facilities Co., Ltd.
Tier 1FlowExpertise LeverageProductionInterface
Ever Sunshine Services Group Ltd.
Tier 1FlowExpertise LeverageInterfaceProduction
A-Living Smart City Services Co., Ltd.
Tier 1FlowExpertise LeverageInterfaceProduction
Beijing Quanshi World Online Network Information Co., Ltd.
Tier 1FlowExpertise LeverageInterfaceSenseMaking
Art Group Holdings Limited
Tier 1FlowExpertise LeverageProductionInterface
Aerodrome Group Ltd.
Tier 1FlowExpertise LeverageProductionRule
Nippon Kanzai Holdings Co. Ltd.
Tier 1FlowExpertise LeverageInterfaceSenseMaking
Companies that share active interpretations — structural patterns currently present in both stocks.
Nanjing Xinjiekou Department Store Co. Ltd.
1 interpretationMulti-Year Debt Decrease With Cash Near Total Debt And Equity
Halo Microelectronics Co., Ltd.
1 interpretationMulti-Year Debt Decrease With Cash Near Total Debt And Equity
Olaplex Holdings, Inc.
1 interpretationMulti-Year Debt Decrease With Cash Near Total Debt And Equity