CompanyGraph
What stands out
- Returns appear driven by leverage
At a glance
- Depends onDownstream position: depends on 13 industries, supplies 6
- ScaleLevered free cash flow is $43.18M, above the global median of $16.24M
- PositionCurrent ratio is 12.82×, higher than 95% of its Real Estate Services peers (median 1.5×)
- Interpretations4 currently firing — 4
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
3.29%Above 5Y avg (2.66%)
Annual Rate
JPY 86.00Paid annual
Payout Ratio
18.3%Sustainable
Next Ex-Dividend
Dec 29, 2026
The reported statements, read against the company's own industry.
What stands out
- Returns appear driven by leverage
Financials view
Market Capitalization
48.84BJPY308.29M · vs all stocks (USD)
Trailing P/E
5.58xvs Real Estate Services peers
Revenue (TTM)
52.13BJPY329.02M · vs all stocks (USD)
Profit Margin
15.42%vs Real Estate Services peers
Beta
0.1630xvs all stocks
52-Week Change
-12.00%vs all stocks
Market Capitalization
48.84BJPY308.29M · vs all stocks (USD)
Enterprise Value
103.43BJPY652.80M · vs all stocks (USD)
Trailing P/E
5.58xvs Real Estate Services peers
Forward P/E
5.26xvs Real Estate Services peers
Price to Sales (TTM)
0.8399xvs Real Estate Services peers
Price to Book (MRQ)
1.21xvs Real Estate Services peers
Enterprise to Revenue
1.98xvs Real Estate Services peers
Enterprise to EBITDA
6.74xvs Real Estate Services peers
Profit Margin
15.42%vs Real Estate Services peers
Operating Margin
17.65%vs Real Estate Services peers
Return on Assets (TTM)
6.74%vs Real Estate Services peers
Return on Equity (TTM)
24.57%vs Real Estate Services peers
Revenue (TTM)
52.13BJPY329.02M · vs all stocks (USD)
Revenue per Share (TTM)
3.11KJPYUpdated Aug 20, 2026Quarterly Revenue Growth
2.90%vs Real Estate Services peers
Gross Profit (TTM)
16.12BJPY101.73M · vs all stocks (USD)
EBITDA (TTM)
14.08BJPY88.88M · vs all stocks (USD)
Net Income (TTM)
8.04BJPY50.73M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
-19.50%vs Real Estate Services peers
Operating Cash Flow (TTM)
5.45BJPY34.42M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
6.84BJPY43.18M · vs all stocks (USD)
Trailing Annual Dividend Rate
86.00JPYUpdated Aug 20, 2026Trailing Annual Dividend Yield
3.29%vs all stocks
5-Year Average Dividend Yield
2.66%vs all stocks
Payout Ratio
18.25%vs Real Estate Services peers
Minority Interest (Equity)
16.00MJPYFY2025 · Dec 31, 2025Revenue
44.63BJPYFY2025 · Dec 31, 2025Cost of Goods Sold
29.18BJPYFY2025 · Dec 31, 2025Gross Profit
15.45BJPYFY2025 · Dec 31, 2025Operating Income
13.41BJPY84.67M · vs all stocks (USD)
Pre-tax Income
11.67BJPYFY2025 · Dec 31, 2025Income Tax Expense
3.69BJPYFY2025 · Dec 31, 2025Net Income
7.98BJPYFY2025 · Dec 31, 2025EBIT
12.96BJPYFY2025 · Dec 31, 2025EBITDA (Income Statement)
14.08BJPYFY2025 · Dec 31, 2025Non-operating Interest Expense
1.29BJPYFY2025 · Dec 31, 2025Minority Interests (P&L)
0.00JPYFY2025 · Dec 31, 2025Preferred Stock Dividends
0.00JPYFY2025 · Dec 31, 2025Operating Cash Flow
3.00BJPYFY2025 · Dec 31, 2025Free Cash Flow
2.84BJPYFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
14.59BJPYFY2025 · Dec 31, 2025Starting Profit (CF Statement)
11.67BJPYFY2025 · Dec 31, 2025Stock-based Compensation
195.00MJPYFY2025 · Dec 31, 2025Other Non-cash Items
1.65BJPYFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
539.00MJPYFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
-11.06BJPYFY2025 · Dec 31, 2025Capital Expenditures
-161.00MJPYFY2025 · Dec 31, 2025Net Intangibles (CF)
-11.00MJPYFY2025 · Dec 31, 2025Net Acquisitions
-875.00MJPYFY2025 · Dec 31, 2025Purchase of Investments
-10.00MJPYFY2025 · Dec 31, 2025Sale of Investments
0.00JPYFY2025 · Dec 31, 2025Net Investing Cash Flow
-1.05BJPYFY2025 · Dec 31, 2025Long-term Debt Issuance
28.30BJPYFY2025 · Dec 31, 2025Long-term Debt Payments
-20.41BJPYFY2025 · Dec 31, 2025Net Short-term Debt Issuance
-1.20BJPYFY2025 · Dec 31, 2025Common Dividends Paid
-1.16BJPYFY2025 · Dec 31, 2025Other Financing Charges
-2.00MJPYFY2025 · Dec 31, 2025Net Financing Cash Flow
5.86BJPYFY2025 · Dec 31, 2025Shares Outstanding
16.87MSharesUpdated Aug 20, 2026Float Shares
9.50MSharesUpdated Aug 20, 2026% Held by Insiders
30.70%vs all stocks
% Held by Institutions
18.91%vs all stocks
Total Cash (MRQ)
15.87BJPY100.17M · vs all stocks (USD)
Total Cash per Share (MRQ)
938.45JPYUpdated Aug 20, 2026Total Debt (MRQ)
75.31BJPY475.34M · vs all stocks (USD)
Total Debt to Equity (MRQ)
2.08xvs Real Estate Services peers
Current Ratio (MRQ)
12.81xvs Real Estate Services peers
Book Value per Share (MRQ)
2.14KJPYUpdated Aug 20, 2026Total Assets
124.07BJPY783.05M · vs all stocks (USD)
Total Current Assets
120.93BJPYFY2025 · Dec 31, 2025Total Liabilities
91.13BJPYFY2025 · Dec 31, 2025Total Non-current Assets
3.13BJPYFY2025 · Dec 31, 2025Total Non-current Liabilities
71.72BJPYFY2025 · Dec 31, 2025Total Current Liabilities
19.41BJPYFY2025 · Dec 31, 2025Cash & Cash Equivalents
14.59BJPYFY2025 · Dec 31, 2025Inventory
92.57BJPYFY2025 · Dec 31, 2025Short-term Debt
11.11BJPYFY2025 · Dec 31, 2025Other Current Liabilities
5.28BJPYFY2025 · Dec 31, 2025Long-term Debt
58.54BJPYFY2025 · Dec 31, 2025Other Non-current Liabilities
13.18BJPYFY2025 · Dec 31, 2025Common Stock (Book)
1.40BJPYFY2025 · Dec 31, 2025Retained Earnings
31.70BJPYFY2025 · Dec 31, 2025Total Shareholders' Equity
32.94BJPY207.91M · vs all stocks (USD)
Treasury Stock
2.65BJPYFY2025 · Dec 31, 202552-Week Low
2.45KJPYUpdated Aug 20, 202652-Week High
3.81KJPYUpdated Aug 20, 202652-Week Change
-12.00%vs all stocks
Beta
0.1630xvs all stocks
50-Day MA
2.73KJPYUpdated Aug 20, 2026200-Day MA
2.97KJPYUpdated Aug 20, 2026Avg 10-Day Volume
135.12KSharesUpdated Aug 20, 2026Avg 30-Day Volume
135.36KSharesUpdated Aug 20, 2026Diluted EPS (TTM)
463.76JPYUpdated Aug 20, 20264 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsHow does this company use capital?
Diagnostic
Elevated ROE With High Debt-to-Equity and Equity Multiplier
Return on equity reads high on a balance sheet carrying a lot of debt against that equity.
Reads
Operating Income Growing With Multi-Year Revenue Growth
Revenue up in each of five years, with operating income up in each of four.
Reads
Is this company growing?
Multi-Year Revenue, Profit, And Income Growth
Revenue has risen in each of three years, gross profit in each of four, and it has made a profit in all five.
Reads
Where is this company structurally exposed?
Elevated Leverage on Three Denominators
Debt sits high against its equity, its assets, and its cash flow.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Peer Positioning
Current ratio is 12.82×, higher than 95% of its Real Estate Services peers (median 1.5×)Significant
Current ratio: 12.81Industry median: 1.50Industry P95: 6.15Peers compared: 117
Structural Tensions
Returns appear driven by leverageSignificant
Return on Equity: 0.25Debt-to-Equity: 2.08
Financial Health
Altman Z-Score 2.37: grey zoneSignificant
Altman Z-Score: 2.37
Supply Chain
Downstream position: depends on 13 industries, supplies 6Notable
Outgoing: 6.00Incoming: 13.00
High connectivity hub: 19 industry connectionsNotable
Total Connections: 19.00
Scale
Levered free cash flow is $43.18M, above the global median of $16.24MNotable
Levered free cash flow (USD): 43,180,023.914Global Median: 16,239,329.704
Companies that share the same coordination system — how they create, deliver, or capture value.
Colab Platforms Limited
Tier 1InterfaceExpertise LeverageSenseMakingProduction
Crowell Development Corp.
Tier 1InterfaceExpertise LeverageSenseMakingProduction
EFCI Group Ltd.
Tier 1InterfaceExpertise LeverageFlowSenseMaking
Shanghai Shibei Hi-Tech Co. Ltd.
Tier 1InterfaceExpertise LeverageSenseMakingProduction
FP Holdings, Inc.
Tier 1InterfaceExpertise LeverageFlowSenseMaking
Jinmao Property Services Co., Limited
Tier 1InterfaceExpertise LeverageFlowSenseMaking
Aoyama Zaisan Networks Co., Ltd.
Tier 1InterfaceExpertise LeverageSenseMakingRisk
TWFG, Inc.
Tier 1InterfaceExpertise LeverageSenseMakingFlow
Dynamic Holdings Limited
Tier 1InterfaceExpertise LeverageSenseMakingFlow
SOHO China Limited
Tier 1InterfaceExpertise LeverageProductionSenseMaking
Companies that share active interpretations — structural patterns currently present in both stocks.
Ecorodovias Infraestrutura e Logística S.A.
4 interpretationsElevated Leverage on Three DenominatorsElevated ROE With High Debt-to-Equity and Equity MultiplierOperating Income Growing With Multi-Year Revenue GrowthMulti-Year Revenue, Profit, And Income Growth
TVS Motor Company Limited
4 interpretationsElevated Leverage on Three DenominatorsElevated ROE With High Debt-to-Equity and Equity MultiplierOperating Income Growing With Multi-Year Revenue GrowthMulti-Year Revenue, Profit, And Income Growth
Sharetronic Data Technology Co., Ltd.
4 interpretationsElevated Leverage on Three DenominatorsElevated ROE With High Debt-to-Equity and Equity MultiplierOperating Income Growing With Multi-Year Revenue GrowthMulti-Year Revenue, Profit, And Income Growth