CompanyGraph
At a glance
- Depends onMidstream position: 6 outgoing, 4 incoming connections
- ScaleLevered free cash flow is -$462.77M, lower than 95% of all stocks globally
- FinancialsAltman Z-Score 0.8: distress zone
- Interpretations10 currently firing — 10
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
4.50%Below 5Y avg (6.73%)
Annual Rate
BRL 0.30Paid annual
Payout Ratio
76.9%Moderate
Payback Period
19.8 yr
Last Ex-Dividend
May 13, 2026
The reported statements, read against the company's own industry.
Financials view
Market Capitalization
4.34BBRL843.96M · vs all stocks (USD)
Trailing P/E
7.90xRevenue (TTM)
11.89BBRL2.31B · vs all stocks (USD)
Profit Margin
4.59%Beta
0.5680xvs all stocks
52-Week Change
-7.82%vs all stocks
Market Capitalization
4.34BBRL843.96M · vs all stocks (USD)
Enterprise Value
28.95BBRL5.63B · vs all stocks (USD)
Trailing P/E
7.90xForward P/E
7.52xPEG Ratio
-0.0880xPrice to Sales (TTM)
0.3650xPrice to Book (MRQ)
1.06xEnterprise to Revenue
2.44xEnterprise to EBITDA
5.50xGross Margin
36.64%Profit Margin
4.59%Operating Margin
33.34%Return on Assets (TTM)
6.86%Return on Equity (TTM)
12.31%Revenue (TTM)
11.89BBRL2.31B · vs all stocks (USD)
Revenue per Share (TTM)
17.09BRLUpdated Aug 21, 2026Quarterly Revenue Growth
8.70%Gross Profit (TTM)
4.32BBRL840.88M · vs all stocks (USD)
EBITDA (TTM)
4.80BBRL932.70M · vs all stocks (USD)
Net Income (TTM)
546.75MBRL106.30M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
-89.70%Operating Cash Flow (TTM)
5.29BBRL1.03B · vs all stocks (USD)
Levered Free Cash Flow (TTM)
-2.38BBRL-462.77M · vs all stocks (USD)
Trailing Annual Dividend Rate
0.3024BRLUpdated Aug 21, 2026Trailing Annual Dividend Yield
4.50%vs all stocks
5-Year Average Dividend Yield
6.73%vs all stocks
Payout Ratio
76.93%Minority Interest (Equity)
271.57MBRLFY2025 · Dec 31, 2025Revenue
11.52BBRLFY2025 · Dec 31, 2025Cost of Goods Sold
7.06BBRLFY2025 · Dec 31, 2025Gross Profit
4.47BBRLFY2025 · Dec 31, 2025Operating Income
4.04BBRL786.22M · vs all stocks (USD)
Pre-tax Income
1.79BBRLFY2025 · Dec 31, 2025Income Tax Expense
925.73MBRLFY2025 · Dec 31, 2025Net Income
866.82MBRLFY2025 · Dec 31, 2025EBIT
3.77BBRLFY2025 · Dec 31, 2025EBITDA (Income Statement)
4.93BBRLFY2025 · Dec 31, 2025Selling, General & Administrative
393.28MBRLFY2025 · Dec 31, 2025Other Operating Expenses
28.13MBRLFY2025 · Dec 31, 2025Non-operating Interest Expense
1.98BBRLFY2025 · Dec 31, 2025Net Income from Continuing Operations
867.47MBRLFY2025 · Dec 31, 2025Minority Interests (P&L)
19.03MBRLFY2025 · Dec 31, 2025Preferred Stock Dividends
0.00BRLFY2025 · Dec 31, 2025Operating Cash Flow
3.82BBRLFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
1.19BBRLFY2025 · Dec 31, 2025Starting Profit (CF Statement)
867.47MBRLFY2025 · Dec 31, 2025Other Non-cash Items
3.06BBRLFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
-106.68MBRLFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
4.77MBRLFY2025 · Dec 31, 2025Net Intangibles (CF)
-6.58BBRLFY2025 · Dec 31, 2025Net Acquisitions
0.00BRLFY2025 · Dec 31, 2025Other Investing Activity
-297.68MBRLFY2025 · Dec 31, 2025Net Investing Cash Flow
-297.68MBRLFY2025 · Dec 31, 2025Long-term Debt Issuance
12.38BBRLFY2025 · Dec 31, 2025Long-term Debt Payments
-7.11BBRLFY2025 · Dec 31, 2025Common Dividends Paid
-214.72MBRLFY2025 · Dec 31, 2025Other Financing Charges
16.08MBRLFY2025 · Dec 31, 2025Net Financing Cash Flow
5.08BBRLFY2025 · Dec 31, 2025Shares Outstanding
695.62MSharesUpdated Aug 21, 2026Float Shares
329.01MSharesUpdated Aug 21, 2026% Held by Insiders
52.65%vs all stocks
% Held by Institutions
23.78%vs all stocks
Total Cash (MRQ)
4.89BBRL950.74M · vs all stocks (USD)
Total Cash per Share (MRQ)
7.03BRLUpdated Aug 21, 2026Total Debt (MRQ)
29.22BBRL5.68B · vs all stocks (USD)
Total Debt to Equity (MRQ)
6.64xCurrent Ratio (MRQ)
2.52xBook Value per Share (MRQ)
5.91BRLUpdated Aug 21, 2026Total Assets
37.10BBRL7.21B · vs all stocks (USD)
Total Current Assets
5.83BBRLFY2025 · Dec 31, 2025Total Liabilities
32.73BBRLFY2025 · Dec 31, 2025Total Non-current Assets
31.27BBRLFY2025 · Dec 31, 2025Total Non-current Liabilities
28.88BBRLFY2025 · Dec 31, 2025Total Current Liabilities
3.84BBRLFY2025 · Dec 31, 2025Cash
35.44MBRLFY2025 · Dec 31, 2025Cash Equivalents
1.15BBRLFY2025 · Dec 31, 2025Cash & Cash Equivalents
1.19BBRLFY2025 · Dec 31, 2025Other Short-term Investments
3.59BBRLFY2025 · Dec 31, 2025Accounts Receivable
611.06MBRLFY2025 · Dec 31, 2025Accounts Payable
586.09MBRLFY2025 · Dec 31, 2025Short-term Debt
1.93BBRLFY2025 · Dec 31, 2025Other Current Liabilities
174.19MBRLFY2025 · Dec 31, 2025Long-term Debt
24.72BBRLFY2025 · Dec 31, 2025Other Non-current Liabilities
3.04BBRLFY2025 · Dec 31, 2025Common Stock (Book)
2.05BBRLFY2025 · Dec 31, 2025Total Shareholders' Equity
4.37BBRL850.51M · vs all stocks (USD)
Treasury Stock
9.39MBRLFY2025 · Dec 31, 202552-Week Low
5.84BRLUpdated Aug 21, 202652-Week High
12.38BRLUpdated Aug 21, 202652-Week Change
-7.82%vs all stocks
Beta
0.5680xvs all stocks
50-Day MA
7.00BRLUpdated Aug 21, 2026200-Day MA
9.03BRLUpdated Aug 21, 2026Avg 10-Day Volume
5.05MSharesUpdated Aug 21, 2026Avg 30-Day Volume
4.86MSharesUpdated Aug 21, 2026Diluted EPS (TTM)
0.7900BRLUpdated Aug 21, 202610 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsIs this company financially stable?
Debt Financing Activity
More cash moved through borrowing and repaying than through the business itself, and most of its debt is long-term.
Reads
Intangible Concentration
Much of what it owns is goodwill from past deals, large next to its equity.
Reads
How does this company use capital?
Diagnostic
Elevated ROE With High Debt-to-Equity and Equity Multiplier
Return on equity reads high on a balance sheet carrying a lot of debt against that equity.
Reads
Diagnostic
Rising Operating Income With Low Depreciation on a Capital-Heavy Balance Sheet
Operating income rose four years, with small depreciation on a capital-heavy balance sheet.
Reads
Operating Income Growing With Multi-Year Revenue Growth
Revenue up in each of five years, with operating income up in each of four.
Reads
Is this company growing?
Multi-Year Revenue, Profit, And Income Growth
Revenue has risen in each of three years, gross profit in each of four, and it has made a profit in all five.
Reads
Revenue Growth With Elevated Margin
Revenue up in each of five years, while its operating margin stays high.
Reads
How is this stock valued?
Close Below 40W SMA With Profitability
The price sits below its 40-week average, on three profitable years and cash above profit.
Reads
Drawdown With OCF Coverage And Growth Consistency
Well below its peak, with cash covering profit and growth that has been steady.
Reads
Where is this company structurally exposed?
Elevated Leverage on Three Denominators
Debt sits high against its equity, its assets, and its cash flow.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Structural Tensions
Looks liquid, but the distress score says otherwiseNotable
Current Ratio: 2.52Altman Z-Score: 0.80
Financial Health
Altman Z-Score 0.8: distress zoneCritical
Altman Z-Score: 0.80
High earnings qualityNotable
Earnings Quality Score: 3.01
Supply Chain
Midstream position: 6 outgoing, 4 incoming connectionsNotable
Outgoing: 6.00Incoming: 4.00
High connectivity hub: 10 industry connectionsNotable
Total Connections: 10.00
Scale
Levered free cash flow is -$462.77M, lower than 95% of all stocks globallySignificant
Levered free cash flow (USD): -462,767,988.396Global P5: -219,013,500
Revenue is $2.31B, above the global median of $520.53MNotable
Revenue (USD): 2,311,972,966.011Global Median: 520,528,949.311
Companies that share the same coordination system — how they create, deliver, or capture value.
Hubei Chutian Smart Communication Co., Ltd.
Tier 1FlowRegulated Return InfrastructureProductionSenseMaking
Çelebi Hava Servisi A.Ş.
Tier 1FlowRegulated Return InfrastructureProductionInterface
Jilin Expressway Co., Ltd.
Tier 1FlowRegulated Return InfrastructureProductionRule
Xiamen International Airport Co., Ltd.
Tier 1FlowRegulated Return InfrastructureProductionInterface
China Resources and Environment Co., Ltd.
Tier 1FlowRegulated Return InfrastructureRuleProduction
EIT Environmental Development Group Co., Ltd.
Tier 1FlowRegulated Return InfrastructureRuleProduction
Anhui Zhonghuan Environment Protection Co., Ltd.
Tier 1FlowRegulated Return InfrastructureRuleProduction
Yuexiu Transport Infrastructure Limited
Tier 1FlowRegulated Return InfrastructureProductionRisk
Montrose Environmental Group Inc.
Tier 1FlowRegulated Return InfrastructureRuleSenseMaking
Shenzhen Investment Holdings Bay Area Development Company Limited
Tier 1FlowRegulated Return InfrastructureProductionRisk
Companies that share active interpretations — structural patterns currently present in both stocks.
Groupe Dynamite Inc.
6 interpretationsRising Operating Income With Low Depreciation on a Capital-Heavy Balance SheetElevated ROE With High Debt-to-Equity and Equity MultiplierOperating Income Growing With Multi-Year Revenue GrowthMulti-Year Revenue, Profit, And Income GrowthClose Below 40W SMA With ProfitabilityDrawdown With OCF Coverage And Growth Consistency
Vamos Locação de Caminhões e Máquinas S.A.
5 interpretationsRising Operating Income With Low Depreciation on a Capital-Heavy Balance SheetElevated Leverage on Three DenominatorsElevated ROE With High Debt-to-Equity and Equity MultiplierOperating Income Growing With Multi-Year Revenue GrowthClose Below 40W SMA With Profitability
Churchill Downs Incorporated
5 interpretationsRising Operating Income With Low Depreciation on a Capital-Heavy Balance SheetElevated Leverage on Three DenominatorsOperating Income Growing With Multi-Year Revenue GrowthMulti-Year Revenue, Profit, And Income GrowthClose Below 40W SMA With Profitability