The reported statements, read against the company's own industry.
What stands out
Earnings significantly exceed cash generation
Financials view
Market Capitalization
10.65BHKD
1.36B · vs all stocks (USD)
Updated Aug 19, 2026
Trailing P/E
25.29x
vs Luxury Goods peers
Updated Aug 19, 2026
Revenue (TTM)
710.89MCNY
90.63M · vs all stocks (USD)
Updated Aug 19, 2026
Profit Margin
16.68%
vs Luxury Goods peers
Updated Aug 19, 2026
52-Week Change
-48.07%
vs all stocks
Updated Aug 19, 2026
Market Capitalization
10.65BHKD
1.36B · vs all stocks (USD)
Updated Aug 19, 2026
Enterprise Value
3.83BHKD
488.77M · vs all stocks (USD)
Updated Aug 19, 2026
Trailing P/E
25.29x
vs Luxury Goods peers
Updated Aug 19, 2026
Forward P/E
7.86x
vs Luxury Goods peers
Updated Aug 19, 2026
Price to Sales (TTM)
5.43x
vs Luxury Goods peers
Provider-reported. Market Capitalization ÷ Revenue (TTM) on this page gives 14.98×.Updated Aug 19, 2026
Price to Book (MRQ)
2.77x
vs Luxury Goods peers
Updated Aug 19, 2026
Enterprise to Revenue
5.39x
vs Luxury Goods peers
Updated Aug 19, 2026
Enterprise to EBITDA
23.50x
vs Luxury Goods peers
Provider-reported. Enterprise Value ÷ EBITDA (TTM) on this page gives 25.63×.Updated Aug 19, 2026
Profit Margin
16.68%
vs Luxury Goods peers
Updated Aug 19, 2026
Operating Margin
20.87%
vs Luxury Goods peers
Updated Aug 19, 2026
Return on Assets (TTM)
7.97%
vs Luxury Goods peers
Updated Aug 19, 2026
Return on Equity (TTM)
12.06%
vs Luxury Goods peers
Updated Aug 19, 2026
Revenue (TTM)
710.89MCNY
90.63M · vs all stocks (USD)
Updated Aug 19, 2026
Revenue per Share (TTM)
12.01CNYUpdated Aug 19, 2026
Quarterly Revenue Growth
40.20%
vs Luxury Goods peers
Updated Aug 19, 2026
Gross Profit (TTM)
220.54MCNY
28.12M · vs all stocks (USD)
Updated Aug 19, 2026
EBITDA (TTM)
149.58MCNY
19.07M · vs all stocks (USD)
Updated Aug 19, 2026
Net Income (TTM)
118.59MCNY
15.12M · vs all stocks (USD)
Updated Aug 19, 2026
Quarterly Earnings Growth (YoY)
103.70%
vs Luxury Goods peers
Updated Aug 19, 2026
Operating Cash Flow (TTM)
-117.98MCNY
-15.04M · vs all stocks (USD)
Updated Aug 19, 2026
Levered Free Cash Flow (TTM)
-158.27MCNY
-20.18M · vs all stocks (USD)
Updated Aug 19, 2026
Trailing Annual Dividend Rate
0.00HKDUpdated Aug 19, 2026
Trailing Annual Dividend Yield
0.00%
vs all stocks
Updated Aug 19, 2026
Payout Ratio
0.00%
vs Luxury Goods peers
Updated Aug 19, 2026
Minority Interest (Equity)
598.00KCNYFY2025 · Dec 31, 2025
Revenue
610.84MCNYFY2025 · Dec 31, 2025
Cost of Goods Sold
418.25MCNYFY2025 · Dec 31, 2025
Gross Profit
192.59MCNYFY2025 · Dec 31, 2025
Operating Income
143.21MCNY
21.24M · vs all stocks (USD)
FY2025 · Dec 31, 2025
Pre-tax Income
124.12MCNYFY2025 · Dec 31, 2025
Income Tax Expense
22.23MCNYFY2025 · Dec 31, 2025
Net Income
101.90MCNYFY2025 · Dec 31, 2025
EBIT
128.31MCNYFY2025 · Dec 31, 2025
EBITDA (Income Statement)
149.58MCNYFY2025 · Dec 31, 2025
Research & Development
13.08MCNYFY2025 · Dec 31, 2025
Selling, General & Administrative
37.74MCNYFY2025 · Dec 31, 2025
Other Operating Expenses
3.87MCNYFY2025 · Dec 31, 2025
Non-operating Interest Income
966.00KCNYFY2025 · Dec 31, 2025
Non-operating Interest Expense
4.18MCNYFY2025 · Dec 31, 2025
EPS (Basic)
2.00CNYFY2025 · Dec 31, 2025
EPS (Diluted)
2.00CNYFY2025 · Dec 31, 2025
Basic Shares Outstanding
50.88MSharesFY2025 · Dec 31, 2025
Diluted Shares Outstanding
50.88MSharesFY2025 · Dec 31, 2025
Minority Interests (P&L)
2.00KCNYFY2025 · Dec 31, 2025
Preferred Stock Dividends
0.00CNYFY2025 · Dec 31, 2025
Operating Cash Flow
-96.96MCNYFY2025 · Dec 31, 2025
Free Cash Flow
-133.95MCNYFY2025 · Dec 31, 2025
Cash & Cash Equivalents (End of Period)
203.33MCNYFY2025 · Dec 31, 2025
Starting Profit (CF Statement)
124.12MCNYFY2025 · Dec 31, 2025
Other Non-cash Items
-385.00KCNYFY2025 · Dec 31, 2025
Change in Accounts Receivable (CF)
-22.77MCNYFY2025 · Dec 31, 2025
Change in Other Assets/Liabilities
-197.93MCNYFY2025 · Dec 31, 2025
Capital Expenditures
-36.99MCNYFY2025 · Dec 31, 2025
Net Intangibles (CF)
-3.57MCNYFY2025 · Dec 31, 2025
Purchase of Investments
-1.00MCNYFY2025 · Dec 31, 2025
Sale of Investments
10.00MCNYFY2025 · Dec 31, 2025
Other Investing Activity
5.69MCNYFY2025 · Dec 31, 2025
Net Investing Cash Flow
-22.30MCNYFY2025 · Dec 31, 2025
Long-term Debt Payments
-79.30MCNYFY2025 · Dec 31, 2025
Net Short-term Debt Issuance
50.81MCNYFY2025 · Dec 31, 2025
Other Financing Charges
600.00KCNYFY2025 · Dec 31, 2025
Net Financing Cash Flow
258.80MCNYFY2025 · Dec 31, 2025
Shares Outstanding
58.83MSharesUpdated Aug 19, 2026
Float Shares
16.18MSharesUpdated Aug 19, 2026
% Held by Insiders
72.41%
vs all stocks
Updated Aug 19, 2026
% Held by Institutions
0.09%
vs all stocks
Updated Aug 19, 2026
Total Cash (MRQ)
237.79MCNY
30.32M · vs all stocks (USD)
Updated Aug 19, 2026
Total Cash per Share (MRQ)
3.47CNYUpdated Aug 19, 2026
Total Debt (MRQ)
209.80MCNY
26.75M · vs all stocks (USD)
Updated Aug 19, 2026
Total Debt to Equity (MRQ)
0.1749x
vs Luxury Goods peers
Updated Aug 19, 2026
Current Ratio (MRQ)
5.37x
vs Luxury Goods peers
Updated Aug 19, 2026
Book Value per Share (MRQ)
20.38CNYUpdated Aug 19, 2026
Total Assets
1.28BCNY
189.54M · vs all stocks (USD)
FY2025 · Dec 31, 2025
Total Current Assets
1.14BCNYFY2025 · Dec 31, 2025
Total Liabilities
247.07MCNYFY2025 · Dec 31, 2025
Total Non-current Assets
134.23MCNYFY2025 · Dec 31, 2025
Total Non-current Liabilities
33.94MCNYFY2025 · Dec 31, 2025
Total Current Liabilities
213.12MCNYFY2025 · Dec 31, 2025
Cash & Cash Equivalents
203.33MCNYFY2025 · Dec 31, 2025
Other Short-term Investments
1.00MCNYFY2025 · Dec 31, 2025
Accounts Receivable
87.76MCNYFY2025 · Dec 31, 2025
Inventory
845.14MCNYFY2025 · Dec 31, 2025
Accounts Payable
21.70MCNYFY2025 · Dec 31, 2025
Short-term Debt
146.66MCNYFY2025 · Dec 31, 2025
Long-term Debt
33.62MCNYFY2025 · Dec 31, 2025
Common Stock (Book)
58.83MCNYFY2025 · Dec 31, 2025
Retained Earnings
448.18MCNYFY2025 · Dec 31, 2025
Total Shareholders' Equity
1.03BCNY
152.90M · vs all stocks (USD)
FY2025 · Dec 31, 2025
52-Week Low
43.08HKDUpdated Aug 19, 2026
52-Week High
216.00HKDUpdated Aug 19, 2026
52-Week Change
-48.07%
vs all stocks
Updated Aug 19, 2026
50-Day MA
51.88HKDUpdated Aug 19, 2026
200-Day MA
116.79HKDUpdated Aug 19, 2026
Avg 10-Day Volume
197.74KSharesUpdated Aug 19, 2026
Avg 30-Day Volume
406.13KSharesUpdated Aug 19, 2026
Diluted EPS (TTM)
2.23CNYUpdated Aug 19, 2026
2 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Cash on hand covers most or all of its debt, and its equity share of assets is high for its industry.
Reads
How does this company use capital?
Operating Income Growing With Multi-Year Revenue Growth
Revenue up in each of five years, with operating income up in each of four.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.