CompanyGraph
What stands out
- Earnings significantly exceed cash generation
- Dividend several times the last twelve months' earnings
At a glance
- Depends onMidstream position: 6 outgoing, 6 incoming connections
- ScaleMarket cap is $251.23M, lower than 95% of all stocks globally
- FinancialsAltman Z-Score 1: distress zone
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
What stands out
- Dividend several times the last twelve months' earnings
Dividends view
Yield
8.67%Above 5Y avg (6.01%)
Annual Rate
TWD 1.50Paid annual
Payout Ratio
2831.2%High
Payback Period
11.1 yr
Last Ex-Dividend
Jun 23, 2026
The reported statements, read against the company's own industry.
What stands out
- Earnings significantly exceed cash generation
Financials view
Market Capitalization
7.99BTWD251.23M · vs all stocks (USD)
Trailing P/E
338.00xRevenue (TTM)
1.16BTWD36.39M · vs all stocks (USD)
Profit Margin
2.17%Beta
0.0380xvs all stocks
52-Week Change
-22.48%vs all stocks
Market Capitalization
7.99BTWD251.23M · vs all stocks (USD)
Enterprise Value
22.10BTWD694.51M · vs all stocks (USD)
Trailing P/E
338.00xForward P/E
3.33xPEG Ratio
-2.83xPrice to Sales (TTM)
6.90xPrice to Book (MRQ)
0.5581xEnterprise to Revenue
19.08xEnterprise to EBITDA
53.01xGross Margin
71.21%Profit Margin
2.17%Operating Margin
17.72%Return on Assets (TTM)
0.67%Return on Equity (TTM)
0.17%Revenue (TTM)
1.16BTWD36.39M · vs all stocks (USD)
Revenue per Share (TTM)
2.45TWDUpdated Sep 20, 2026Quarterly Revenue Growth
-86.80%Gross Profit (TTM)
795.50MTWD25.00M · vs all stocks (USD)
EBITDA (TTM)
385.48MTWD12.12M · vs all stocks (USD)
Net Income (TTM)
25.11MTWD789.18K · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
-86.82%Operating Cash Flow (TTM)
-1.61BTWD-50.51M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
-1.41BTWD-44.22M · vs all stocks (USD)
Trailing Annual Dividend Rate
1.50TWDUpdated Sep 20, 2026Trailing Annual Dividend Yield
8.67%vs all stocks
5-Year Average Dividend Yield
6.01%vs all stocks
Payout Ratio
2831.20%Revenue
4.74BTWDFY2025 · Dec 31, 2025Cost of Goods Sold
2.80BTWDFY2025 · Dec 31, 2025Gross Profit
1.94BTWDFY2025 · Dec 31, 2025Operating Income
1.20BTWD37.68M · vs all stocks (USD)
Pre-tax Income
979.16MTWDFY2025 · Dec 31, 2025Income Tax Expense
4.72MTWDFY2025 · Dec 31, 2025Net Income
974.43MTWDFY2025 · Dec 31, 2025EBIT
1.24BTWDFY2025 · Dec 31, 2025EBITDA (Income Statement)
1.32BTWDFY2025 · Dec 31, 2025Selling, General & Administrative
738.31MTWDFY2025 · Dec 31, 2025Non-operating Interest Income
16.68MTWDFY2025 · Dec 31, 2025Non-operating Interest Expense
258.35MTWDFY2025 · Dec 31, 2025Preferred Stock Dividends
0.00TWDFY2025 · Dec 31, 2025Operating Cash Flow
1.17BTWDFY2025 · Dec 31, 2025Free Cash Flow
1.17BTWDFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
1.08BTWDFY2025 · Dec 31, 2025Starting Profit (CF Statement)
979.16MTWDFY2025 · Dec 31, 2025Other Non-cash Items
245.66MTWDFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
243.88MTWDFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
-296.29MTWDFY2025 · Dec 31, 2025Capital Expenditures
-2.73MTWDFY2025 · Dec 31, 2025Net Intangibles (CF)
-1.61MTWDFY2025 · Dec 31, 2025Sale of Investments
0.00TWDFY2025 · Dec 31, 2025Other Investing Activity
-5.15MTWDFY2025 · Dec 31, 2025Net Investing Cash Flow
-7.88MTWDFY2025 · Dec 31, 2025Long-term Debt Issuance
2.77BTWDFY2025 · Dec 31, 2025Long-term Debt Payments
-3.78BTWDFY2025 · Dec 31, 2025Net Short-term Debt Issuance
848.06MTWDFY2025 · Dec 31, 2025Common Dividends Paid
-473.00MTWDFY2025 · Dec 31, 2025Other Financing Charges
8.71MTWDFY2025 · Dec 31, 2025Net Financing Cash Flow
-623.63MTWDFY2025 · Dec 31, 2025Shares Outstanding
473.00MSharesUpdated Sep 20, 2026Float Shares
339.46MSharesUpdated Sep 20, 2026% Held by Insiders
33.56%vs all stocks
% Held by Institutions
12.06%vs all stocks
Total Cash (MRQ)
1.17BTWD36.72M · vs all stocks (USD)
Total Cash per Share (MRQ)
2.47TWDUpdated Sep 20, 2026Total Debt (MRQ)
15.27BTWD479.99M · vs all stocks (USD)
Total Debt to Equity (MRQ)
1.07xCurrent Ratio (MRQ)
1.23xBook Value per Share (MRQ)
30.28TWDUpdated Sep 20, 2026Total Assets
31.61BTWD993.54M · vs all stocks (USD)
Total Current Assets
16.90BTWDFY2025 · Dec 31, 2025Total Liabilities
16.56BTWDFY2025 · Dec 31, 2025Total Non-current Assets
14.71BTWDFY2025 · Dec 31, 2025Total Non-current Liabilities
3.96BTWDFY2025 · Dec 31, 2025Total Current Liabilities
12.59BTWDFY2025 · Dec 31, 2025Cash & Cash Equivalents
1.08BTWDFY2025 · Dec 31, 2025Other Short-term Investments
370.58MTWDFY2025 · Dec 31, 2025Accounts Receivable
4.46MTWDFY2025 · Dec 31, 2025Inventory
14.10BTWDFY2025 · Dec 31, 2025Accounts Payable
329.25MTWDFY2025 · Dec 31, 2025Short-term Debt
11.00BTWDFY2025 · Dec 31, 2025Other Current Liabilities
59.99MTWDFY2025 · Dec 31, 2025Long-term Debt
3.69BTWDFY2025 · Dec 31, 2025Other Non-current Liabilities
114.49MTWDFY2025 · Dec 31, 2025Common Stock (Book)
4.74BTWDFY2025 · Dec 31, 2025Retained Earnings
6.13BTWDFY2025 · Dec 31, 2025Total Shareholders' Equity
15.05BTWD473.16M · vs all stocks (USD)
Treasury Stock
45.82MTWDFY2025 · Dec 31, 202552-Week Low
16.30TWDUpdated Sep 20, 202652-Week High
22.65TWDUpdated Sep 20, 202652-Week Change
-22.48%vs all stocks
Beta
0.0380xvs all stocks
50-Day MA
17.07TWDUpdated Sep 20, 2026200-Day MA
18.73TWDUpdated Sep 20, 2026Avg 10-Day Volume
226.50KSharesUpdated Sep 20, 2026Avg 30-Day Volume
277.36KSharesUpdated Sep 20, 2026Diluted EPS (TTM)
0.0500TWDUpdated Sep 20, 2026Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Structural Tensions
Earnings significantly exceed cash generationSignificant
Net Income (USD, TTM): 789,182.19Operating Cash Flow (USD, TTM): -50,514,635.889
Dividend several times the last twelve months' earningsSignificant
Payout Ratio: 28.31Dividend per Share: 1.50Earnings per Share: 0.05
High gross margins eroded by operating costsNotable
Gross Margin: 0.71Profit Margin: 0.02
Financial Health
Altman Z-Score 1: distress zoneCritical
Altman Z-Score: 1.00
High earnings qualityNotable
Earnings Quality Score: 0.61
Supply Chain
Midstream position: 6 outgoing, 6 incoming connectionsNotable
Outgoing: 6.00Incoming: 6.00
High connectivity hub: 12 industry connectionsNotable
Total Connections: 12.00
Scale
Market cap is $251.23M, lower than 95% of all stocks globallySignificant
Market cap (USD): 251,234,528.419Global P5: 275,556,405.438
Companies that share the same coordination system — how they create, deliver, or capture value.
Shimao Group Holdings Limited
Tier 1ProductionUnit ReplicationRiskRule
Arkade Developers Ltd.
Tier 1ProductionUnit ReplicationRiskRule
Daisue Construction Co., Ltd.
Tier 1ProductionUnit ReplicationRiskRule
Portillo's Inc.
Tier 1ProductionUnit ReplicationFlowRule
Hubtown Ltd.
Tier 1ProductionUnit ReplicationRiskRule
Agile Group Holdings Ltd.
Tier 1ProductionUnit ReplicationRiskRule
Watami Co., Ltd.
Tier 1ProductionUnit ReplicationRuleFlow
Summarecon Agung Tbk PT
Tier 1ProductionUnit ReplicationRiskRule
CIFI Holdings
Tier 1ProductionUnit ReplicationRiskRule
Ajmera Realty & Infra India Ltd.
Tier 1ProductionUnit ReplicationRisk