CompanyGraph
At a glance
- Depends onMidstream position: 6 outgoing, 6 incoming connections
- ScaleMarket cap is $198.73M, lower than 95% of all stocks globally
- FinancialsAltman Z-Score 1.51: grey zone
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
6.00%Below 5Y avg (7.29%)
Annual Rate
THB 0.12Paid semi-annual
Payout Ratio
35.8%Sustainable
Last Ex-Dividend
Aug 27, 2026
The reported statements, read against the company's own industry.
Financials view
Market Capitalization
6.63BTHB198.73M · vs all stocks (USD)
Trailing P/E
4.81xRevenue (TTM)
22.61BTHB677.75M · vs all stocks (USD)
Profit Margin
7.92%Beta
0.3160xvs all stocks
52-Week Change
4.66%vs all stocks
Forward Annual Dividend Yield
6.00%vs all stocks
Market Capitalization
6.63BTHB198.73M · vs all stocks (USD)
Enterprise Value
37.40BTHB1.12B · vs all stocks (USD)
Trailing P/E
4.81xForward P/E
4.98xPEG Ratio
0.0808xPrice to Sales (TTM)
0.3821xPrice to Book (MRQ)
0.3434xEnterprise to Revenue
1.65xEnterprise to EBITDA
15.14xGross Margin
30.71%Profit Margin
7.92%Operating Margin
12.95%Return on Assets (TTM)
2.27%Return on Equity (TTM)
7.32%Revenue (TTM)
22.61BTHB677.75M · vs all stocks (USD)
Revenue per Share (TTM)
5.29THBUpdated Sep 23, 2026Quarterly Revenue Growth
34.50%Gross Profit (TTM)
6.52BTHB195.44M · vs all stocks (USD)
EBITDA (TTM)
2.81BTHB84.34M · vs all stocks (USD)
Net Income (TTM)
1.79BTHB53.65M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
59.40%Operating Cash Flow (TTM)
2.98BTHB89.24M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
5.70BTHB170.79M · vs all stocks (USD)
Forward Annual Dividend Rate
0.1200THBUpdated Sep 23, 2026Forward Annual Dividend Yield
6.00%vs all stocks
Trailing Annual Dividend Rate
0.1600THBUpdated Sep 23, 2026Trailing Annual Dividend Yield
8.00%vs all stocks
5-Year Average Dividend Yield
7.29%vs all stocks
Payout Ratio
35.85%Minority Interest (Equity)
92.36MTHBFY2025 · Dec 31, 2025Revenue
20.23BTHBFY2025 · Dec 31, 2025Cost of Goods Sold
14.28BTHBFY2025 · Dec 31, 2025Gross Profit
5.95BTHBFY2025 · Dec 31, 2025Operating Income
2.14BTHB64.05M · vs all stocks (USD)
Pre-tax Income
1.98BTHBFY2025 · Dec 31, 2025Income Tax Expense
411.85MTHBFY2025 · Dec 31, 2025Net Income
1.56BTHBFY2025 · Dec 31, 2025EBIT
2.38BTHBFY2025 · Dec 31, 2025EBITDA (Income Statement)
2.27BTHBFY2025 · Dec 31, 2025Selling, General & Administrative
3.82BTHBFY2025 · Dec 31, 2025Non-operating Interest Income
110.80MTHBFY2025 · Dec 31, 2025Non-operating Interest Expense
399.77MTHBFY2025 · Dec 31, 2025EPS (Basic)
0.3583THBFY2025 · Dec 31, 2025EPS (Diluted)
0.3583THBFY2025 · Dec 31, 2025Basic Shares Outstanding
4.28BSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
4.28BSharesFY2025 · Dec 31, 2025Minority Interests (P&L)
-31.13MTHBFY2025 · Dec 31, 2025Operating Cash Flow
4.02BTHBFY2025 · Dec 31, 2025Free Cash Flow
3.87BTHBFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
2.25BTHBFY2025 · Dec 31, 2025Starting Profit (CF Statement)
1.98BTHBFY2025 · Dec 31, 2025Depreciation & Amortization
134.68MTHBFY2025 · Dec 31, 2025Stock-based Compensation
2.51MTHBFY2025 · Dec 31, 2025Other Non-cash Items
288.97MTHBFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
-468.72MTHBFY2025 · Dec 31, 2025Change in Accounts Payable (CF)
-162.98MTHBFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
2.25BTHBFY2025 · Dec 31, 2025Capital Expenditures
-150.14MTHBFY2025 · Dec 31, 2025Net Intangibles (CF)
-30.52MTHBFY2025 · Dec 31, 2025Net Acquisitions
969.13MTHBFY2025 · Dec 31, 2025Purchase of Investments
-25.83MTHBFY2025 · Dec 31, 2025Other Investing Activity
-1.40BTHBFY2025 · Dec 31, 2025Net Investing Cash Flow
-607.81MTHBFY2025 · Dec 31, 2025Long-term Debt Issuance
13.32BTHBFY2025 · Dec 31, 2025Long-term Debt Payments
-13.42BTHBFY2025 · Dec 31, 2025Net Short-term Debt Issuance
104.35MTHBFY2025 · Dec 31, 2025Common Dividends Paid
-684.23MTHBFY2025 · Dec 31, 2025Net Financing Cash Flow
-681.35MTHBFY2025 · Dec 31, 2025Shares Outstanding
4.28BSharesUpdated Sep 23, 2026Float Shares
603.44MSharesUpdated Sep 23, 2026% Held by Insiders
66.76%vs all stocks
% Held by Institutions
2.58%vs all stocks
Total Cash (MRQ)
2.65BTHB79.52M · vs all stocks (USD)
Total Cash per Share (MRQ)
0.6200THBUpdated Sep 23, 2026Total Debt (MRQ)
31.33BTHB939.13M · vs all stocks (USD)
Total Debt to Equity (MRQ)
1.24xCurrent Ratio (MRQ)
2.38xBook Value per Share (MRQ)
5.88THBUpdated Sep 23, 2026Total Assets
63.96BTHB1.92B · vs all stocks (USD)
Total Current Assets
48.52BTHBFY2025 · Dec 31, 2025Total Liabilities
39.18BTHBFY2025 · Dec 31, 2025Total Non-current Assets
15.43BTHBFY2025 · Dec 31, 2025Total Non-current Liabilities
19.77BTHBFY2025 · Dec 31, 2025Total Current Liabilities
19.41BTHBFY2025 · Dec 31, 2025Cash
16.34MTHBFY2025 · Dec 31, 2025Cash Equivalents
2.23BTHBFY2025 · Dec 31, 2025Cash & Cash Equivalents
2.25BTHBFY2025 · Dec 31, 2025Other Short-term Investments
1.11BTHBFY2025 · Dec 31, 2025Accounts Receivable
50.44MTHBFY2025 · Dec 31, 2025Inventory
41.85BTHBFY2025 · Dec 31, 2025Accounts Payable
864.29MTHBFY2025 · Dec 31, 2025Short-term Debt
14.62BTHBFY2025 · Dec 31, 2025Deferred Revenue
1.28BTHBFY2025 · Dec 31, 2025Other Current Liabilities
538.33MTHBFY2025 · Dec 31, 2025Long-term Debt
17.70BTHBFY2025 · Dec 31, 2025Other Non-current Liabilities
17.92MTHBFY2025 · Dec 31, 2025Common Stock (Book)
4.28BTHBFY2025 · Dec 31, 2025Retained Earnings
19.42BTHBFY2025 · Dec 31, 2025Total Shareholders' Equity
24.78BTHB742.78M · vs all stocks (USD)
52-Week Low
1.54THBUpdated Sep 23, 202652-Week High
2.22THBUpdated Sep 23, 202652-Week Change
4.66%vs all stocks
Beta
0.3160xvs all stocks
50-Day MA
2.03THBUpdated Sep 23, 2026200-Day MA
1.90THBUpdated Sep 23, 2026Avg 10-Day Volume
4.90MSharesUpdated Sep 23, 2026Avg 30-Day Volume
8.43MSharesUpdated Sep 23, 2026Diluted EPS (TTM)
0.4200THBUpdated Sep 23, 2026Other Income / Expense
127.70MTHBFY2025 · Dec 31, 2025Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Financial Health
Altman Z-Score 1.51: grey zoneSignificant
Altman Z-Score: 1.51
Supply Chain
Midstream position: 6 outgoing, 6 incoming connectionsNotable
Outgoing: 6.00Incoming: 6.00
High connectivity hub: 12 industry connectionsNotable
Total Connections: 12.00
Scale
Market cap is $198.73M, lower than 95% of all stocks globallySignificant
Market cap (USD): 198,727,003.903Global P5: 275,556,405.438
Revenue is $677.75M, above the global median of $548.88MNotable
Revenue (USD): 677,745,918.925Global Median: 548,883,780.48
Levered free cash flow is $170.79M, above the global median of $18.73MNotable
Levered free cash flow (USD): 170,786,327.36Global Median: 18,729,043.027
Companies that share the same coordination system — how they create, deliver, or capture value.
Kuoyang Construction Co. Ltd.
Tier 1ProductionUnit ReplicationRiskRule
Socovesa S.A.
Tier 1ProductionUnit ReplicationRiskRule
Even Construtora e Incorporadora S.A.
Tier 1ProductionUnit ReplicationRiskRule
Shanghai Industrial Urban Development Group Limited
Tier 1ProductionUnit ReplicationRiskFlow
Crest Nicholson Holdings plc
Tier 1ProductionUnit ReplicationRule
HKR International Limited
Tier 1ProductionUnit ReplicationRiskFlow
Liu Chong Hing Investment Limited
Tier 1ProductionUnit ReplicationRiskInterface
Sweeten Real Estate Development Inc.
Tier 1ProductionUnit ReplicationRiskRule
Good Com Asset Co. Ltd.
Tier 1ProductionUnit ReplicationRiskInterface
Hong Kong Ferry
Tier 1ProductionUnit ReplicationRiskInterface