CompanyGraph
Boyaa Interactive International Limited
0434 · HKEX · Hong Kong
Price data from its 1BY listing on XSTU, quoted in EUR
boyaa.com.hkFinancials as of FY2025
At a glance
- Depends onUpstream position: supplies 5 industries, depends on 1
- ScaleLevered free cash flow is $30.13M, above the global median of $18.73M
- PositionOperating margin is -229.9%, lower than 95% of its Electronic Gaming & Multimedia peers (median 7.1%)
- Interpretations1 currently firing — 1
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
1.26%
Annual Rate
HKD 0.04Paid unknown
Payout Ratio
8.4%Sustainable
Payback Period
9.7 yr
Last Ex-Dividend
Jun 23, 2026
The reported statements, read against the company's own industry.
Financials view
Market Capitalization
2.94BHKD375.21M · vs all stocks (USD)
Revenue (TTM)
503.39MHKD64.17M · vs all stocks (USD)
Profit Margin
-249.70%vs Electronic Gaming & Multimedia peers
Beta
0.4840xvs all stocks
52-Week Change
-58.10%vs all stocks
Forward Annual Dividend Yield
1.26%vs all stocks
Market Capitalization
2.94BHKD375.21M · vs all stocks (USD)
Enterprise Value
2.01BHKD256.76M · vs all stocks (USD)
Forward P/E
1.78xvs Electronic Gaming & Multimedia peers
Price to Sales (TTM)
4.12xvs Electronic Gaming & Multimedia peers
Price to Book (MRQ)
1.01xvs Electronic Gaming & Multimedia peers
Enterprise to Revenue
4.00xvs Electronic Gaming & Multimedia peers
Enterprise to EBITDA
-1.45xvs Electronic Gaming & Multimedia peers
Gross Margin
72.14%vs Electronic Gaming & Multimedia peers
Profit Margin
-249.70%vs Electronic Gaming & Multimedia peers
Operating Margin
-229.92%vs Electronic Gaming & Multimedia peers
Return on Assets (TTM)
-29.02%vs Electronic Gaming & Multimedia peers
Return on Equity (TTM)
-49.87%vs Electronic Gaming & Multimedia peers
Revenue (TTM)
503.39MHKD64.17M · vs all stocks (USD)
Revenue per Share (TTM)
0.6970HKDUpdated Sep 19, 2026Quarterly Revenue Growth
12.90%vs Electronic Gaming & Multimedia peers
Gross Profit (TTM)
362.49MHKD46.21M · vs all stocks (USD)
EBITDA (TTM)
-1.39BHKD-176.69M · vs all stocks (USD)
Net Income (TTM)
-1.26BHKD-160.22M · vs all stocks (USD)
Operating Cash Flow (TTM)
80.63MHKD10.28M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
236.36MHKD30.13M · vs all stocks (USD)
Forward Annual Dividend Rate
0.0400HKDUpdated Sep 19, 2026Forward Annual Dividend Yield
1.26%vs all stocks
Trailing Annual Dividend Rate
0.0370HKDUpdated Sep 19, 2026Trailing Annual Dividend Yield
1.27%vs all stocks
Payout Ratio
8.38%vs Electronic Gaming & Multimedia peers
Revenue
467.67MHKDFY2025 · Dec 31, 2025Cost of Goods Sold
139.27MHKDFY2025 · Dec 31, 2025Gross Profit
328.40MHKDFY2025 · Dec 31, 2025Operating Income
114.77MHKD14.63M · vs all stocks (USD)
Pre-tax Income
-280.25MHKDFY2025 · Dec 31, 2025Income Tax Expense
-41.62MHKDFY2025 · Dec 31, 2025Net Income
-238.63MHKDFY2025 · Dec 31, 2025EBIT
-279.02MHKDFY2025 · Dec 31, 2025EBITDA (Income Statement)
-278.06MHKDFY2025 · Dec 31, 2025Selling, General & Administrative
213.16MHKDFY2025 · Dec 31, 2025Non-operating Interest Income
4.46MHKDFY2025 · Dec 31, 2025Non-operating Interest Expense
1.23MHKDFY2025 · Dec 31, 2025EPS (Basic)
-0.3453HKDFY2025 · Dec 31, 2025EPS (Diluted)
-0.3453HKDFY2025 · Dec 31, 2025Basic Shares Outstanding
691.14MSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
691.14MSharesFY2025 · Dec 31, 2025Preferred Stock Dividends
0.00HKDFY2025 · Dec 31, 2025Operating Cash Flow
94.42MHKDFY2025 · Dec 31, 2025Free Cash Flow
54.64MHKDFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
62.13MHKDFY2025 · Dec 31, 2025Starting Profit (CF Statement)
-280.25MHKDFY2025 · Dec 31, 2025Stock-based Compensation
46.55MHKDFY2025 · Dec 31, 2025Other Non-cash Items
407.92MHKDFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
-80.51MHKDFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
718.00KHKDFY2025 · Dec 31, 2025Capital Expenditures
-39.78MHKDFY2025 · Dec 31, 2025Net Intangibles (CF)
-522.00KHKDFY2025 · Dec 31, 2025Net Acquisitions
2.57MHKDFY2025 · Dec 31, 2025Purchase of Investments
-846.98MHKDFY2025 · Dec 31, 2025Sale of Investments
403.72MHKDFY2025 · Dec 31, 2025Net Investing Cash Flow
-480.48MHKDFY2025 · Dec 31, 2025Common Stock Repurchase
-10.95MHKDFY2025 · Dec 31, 2025Common Dividends Paid
-75.60MHKDFY2025 · Dec 31, 2025Net Financing Cash Flow
329.96MHKDFY2025 · Dec 31, 2025Shares Outstanding
723.81MSharesUpdated Sep 19, 2026Float Shares
385.37MSharesUpdated Sep 19, 2026% Held by Insiders
44.80%vs all stocks
% Held by Institutions
0.44%vs all stocks
Total Cash (MRQ)
102.49MHKD13.06M · vs all stocks (USD)
Total Cash per Share (MRQ)
0.1420HKDUpdated Sep 19, 2026Total Debt (MRQ)
10.35MHKD1.32M · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.0050xvs Electronic Gaming & Multimedia peers
Current Ratio (MRQ)
5.70xvs Electronic Gaming & Multimedia peers
Book Value per Share (MRQ)
2.83HKDUpdated Sep 19, 2026Total Assets
3.35BHKD427.57M · vs all stocks (USD)
Total Current Assets
3.12BHKDFY2025 · Dec 31, 2025Total Liabilities
467.13MHKDFY2025 · Dec 31, 2025Total Non-current Assets
233.53MHKDFY2025 · Dec 31, 2025Total Non-current Liabilities
102.90MHKDFY2025 · Dec 31, 2025Total Current Liabilities
364.24MHKDFY2025 · Dec 31, 2025Cash
62.13MHKDFY2025 · Dec 31, 2025Cash & Cash Equivalents
62.13MHKDFY2025 · Dec 31, 2025Other Short-term Investments
70.41MHKDFY2025 · Dec 31, 2025Accounts Receivable
26.24MHKDFY2025 · Dec 31, 2025Accounts Payable
906.00KHKDFY2025 · Dec 31, 2025Short-term Debt
4.16MHKDFY2025 · Dec 31, 2025Other Current Liabilities
795.00KHKDFY2025 · Dec 31, 2025Long-term Debt
7.90MHKDFY2025 · Dec 31, 2025Common Stock (Book)
301.00KHKDFY2025 · Dec 31, 2025Retained Earnings
1.98BHKDFY2025 · Dec 31, 2025Total Shareholders' Equity
2.89BHKD368.03M · vs all stocks (USD)
Treasury Stock
10.95MHKDFY2025 · Dec 31, 202552-Week Low
1.91HKDUpdated Sep 19, 202652-Week High
8.12HKDUpdated Sep 19, 202652-Week Change
-58.10%vs all stocks
Beta
0.4840xvs all stocks
50-Day MA
2.51HKDUpdated Sep 19, 2026200-Day MA
2.81HKDUpdated Sep 19, 2026Avg 10-Day Volume
1.71MSharesUpdated Sep 19, 2026Avg 30-Day Volume
3.03MSharesUpdated Sep 19, 2026Diluted EPS (TTM)
-1.76HKDUpdated Sep 19, 20261 interpretation currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsIs this company financially stable?
Low-Leverage Liquidity Configuration
Cash on hand covers most or all of its debt, and its equity share of assets is high for its industry.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Peer Positioning
Operating margin is -229.9%, lower than 95% of its Electronic Gaming & Multimedia peers (median 7.1%)Significant
Operating margin: -2.30Industry median: 0.07Industry P5: -0.35Peers compared: 39.00
Profit margin is -249.7%, lower than 95% of its Electronic Gaming & Multimedia peers (median 3.6%)Significant
Profit margin: -2.50Industry median: 0.04Industry P5: -0.73Peers compared: 39.00
Return on equity is -49.9%, lower than 95% of its Electronic Gaming & Multimedia peers (median 3.7%)Significant
Return on equity: -0.50Industry median: 0.04Industry P5: -0.24Peers compared: 39.00
Return on assets is -29%, lower than 95% of its Electronic Gaming & Multimedia peers (median 2.1%)Significant
Return on assets: -0.29Industry median: 0.02Industry P5: -0.17Peers compared: 39.00
Debt-to-equity is 0.01×, lower than 95% of its Electronic Gaming & Multimedia peers (median 0.09×)Notable
Debt-to-equity: 0.01Industry median: 0.09Industry P5: 0.01Peers compared: 39.00
Structural Tensions
High gross margins eroded by operating costsNotable
Gross Margin: 0.72Profit Margin: -2.50
Financial Health
Altman Z-Score 5.46: safe zoneNotable
Altman Z-Score: 5.46
Supply Chain
Upstream position: supplies 5 industries, depends on 1Notable
Outgoing: 5.00Incoming: 1.00
Scale
Levered free cash flow is $30.13M, above the global median of $18.73MNotable
Levered free cash flow (USD): 30,129,351.712Global Median: 18,729,043.027
Companies that share the same coordination system — how they create, deliver, or capture value.
Guangzhou Wahlap Technology Co., Ltd.
Tier 1ProductionExpertise LeverageAttention
Ciwen Media Co., Ltd.
Tier 1ProductionExpertise LeverageAttentionFlow
Shenzhen ZQGame Co., Ltd.
Tier 1ProductionExpertise LeverageAttention
Avex Inc.
Tier 1ProductionExpertise LeverageAttentionFlow
Kaiser China Cultural Co., Ltd.
Tier 1ProductionExpertise LeverageAttention
Studio Dragon Corporation
Tier 1ProductionExpertise LeverageAttentionFlow
Soft-World International Corporation
Tier 1ProductionExpertise LeverageAttentionInterface
Zengame Technology Holding Limited
Tier 1ProductionExpertise LeverageAttentionInterface
Digital Domain Holdings Limited
Tier 1ProductionExpertise LeverageAttentionSenseMaking
Bushiroad Inc.
Tier 1ProductionExpertise LeverageAttentionInterface
Companies that share active interpretations — structural patterns currently present in both stocks.
Suzhou Weizhixiang Food Co., Ltd.
1 interpretationLow-Leverage Liquidity Configuration
Finolex Cables Ltd.
1 interpretationLow-Leverage Liquidity Configuration
Fulgent Genetics Inc.
1 interpretationLow-Leverage Liquidity Configuration