CompanyGraph
Crystal International Group Limited
2232 · HKEX · Hong Kong
Price data from its CRYIF listing on OTC, quoted in USD
crystalgroup.comFinancials as of FY2025
At a glance
- Depends onMidstream position: 6 outgoing, 7 incoming connections
- ScaleMarket cap is $2.72B, above the global median of $1.15B
- PositionDebt-to-equity is 0.02×, lower than 95% of its Apparel Manufacturing peers (median 0.22×)
- Interpretations4 currently firing — 4
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
7.09%Above 5Y avg (5.37%)
Annual Rate
HKD 0.49Paid semi-annual
Payout Ratio
57.2%Sustainable
Payback Period
1.3 yr
Last Ex-Dividend
Jun 16, 2026
The reported statements, read against the company's own industry.
Financials view
Market Capitalization
21.37BHKD2.72B · vs all stocks (USD)
Trailing P/E
11.16xvs Apparel Manufacturing peers
Revenue (TTM)
20.72BHKD2.64B · vs all stocks (USD)
Profit Margin
8.51%vs Apparel Manufacturing peers
Beta
0.6090xvs all stocks
52-Week Change
13.82%vs all stocks
Forward Annual Dividend Yield
7.09%vs all stocks
Market Capitalization
21.37BHKD2.72B · vs all stocks (USD)
Enterprise Value
155.06BHKD19.77B · vs all stocks (USD)
Trailing P/E
11.16xvs Apparel Manufacturing peers
Forward P/E
8.86xvs Apparel Manufacturing peers
Price to Sales (TTM)
7.47xvs Apparel Manufacturing peers
Price to Book (MRQ)
1.56xvs Apparel Manufacturing peers
Enterprise to Revenue
7.49xvs Apparel Manufacturing peers
Enterprise to EBITDA
59.62xvs Apparel Manufacturing peers
Profit Margin
8.51%vs Apparel Manufacturing peers
Operating Margin
10.79%vs Apparel Manufacturing peers
Return on Assets (TTM)
7.50%vs Apparel Manufacturing peers
Return on Equity (TTM)
14.29%vs Apparel Manufacturing peers
Revenue (TTM)
20.72BHKD2.64B · vs all stocks (USD)
Revenue per Share (TTM)
0.9260HKDUpdated Aug 19, 2026Quarterly Revenue Growth
2.60%vs Apparel Manufacturing peers
Gross Profit (TTM)
4.11BHKD523.55M · vs all stocks (USD)
Net Income (TTM)
1.76BHKD224.65M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
8.50%vs Apparel Manufacturing peers
Operating Cash Flow (TTM)
2.09BHKD266.41M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
419.42MHKD53.47M · vs all stocks (USD)
Forward Annual Dividend Rate
0.4900HKDUpdated Aug 19, 2026Forward Annual Dividend Yield
7.09%vs all stocks
Trailing Annual Dividend Rate
0.4080HKDUpdated Aug 19, 2026Trailing Annual Dividend Yield
5.90%vs all stocks
5-Year Average Dividend Yield
5.37%vs all stocks
Payout Ratio
57.24%vs Apparel Manufacturing peers
Minority Interest (Equity)
3.56MUSDFY2025 · Dec 31, 2025Revenue
2.64BUSDFY2025 · Dec 31, 2025Cost of Goods Sold
2.12BUSDFY2025 · Dec 31, 2025Gross Profit
525.70MUSDFY2025 · Dec 31, 2025Operating Income
263.81MUSDvs all stocks (USD)
Pre-tax Income
278.52MUSDFY2025 · Dec 31, 2025Income Tax Expense
53.68MUSDFY2025 · Dec 31, 2025Net Income
224.84MUSDFY2025 · Dec 31, 2025EBIT
291.00MUSDFY2025 · Dec 31, 2025EBITDA (Income Statement)
372.41MUSDFY2025 · Dec 31, 2025Research & Development
34.56MUSDFY2025 · Dec 31, 2025Selling, General & Administrative
227.32MUSDFY2025 · Dec 31, 2025Non-operating Interest Expense
12.48MUSDFY2025 · Dec 31, 2025EPS (Basic)
0.0787USDFY2025 · Dec 31, 2025EPS (Diluted)
0.0787USDFY2025 · Dec 31, 2025Basic Shares Outstanding
2.85BSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
2.85BSharesFY2025 · Dec 31, 2025Minority Interests (P&L)
-177.00KUSDFY2025 · Dec 31, 2025Preferred Stock Dividends
0.00USDFY2025 · Dec 31, 2025Operating Cash Flow
224.23MUSDFY2025 · Dec 31, 2025Free Cash Flow
80.22MUSDFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
382.31MUSDFY2025 · Dec 31, 2025Starting Profit (CF Statement)
278.52MUSDFY2025 · Dec 31, 2025Other Non-cash Items
-3.36MUSDFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
7.57MUSDFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
-58.50MUSDFY2025 · Dec 31, 2025Capital Expenditures
-144.01MUSDFY2025 · Dec 31, 2025Net Acquisitions
0.00USDFY2025 · Dec 31, 2025Purchase of Investments
-126.52MUSDFY2025 · Dec 31, 2025Sale of Investments
273.07MUSDFY2025 · Dec 31, 2025Net Investing Cash Flow
2.53MUSDFY2025 · Dec 31, 2025Long-term Debt Payments
-338.43MUSDFY2025 · Dec 31, 2025Net Short-term Debt Issuance
-146.40MUSDFY2025 · Dec 31, 2025Common Dividends Paid
-149.76MUSDFY2025 · Dec 31, 2025Net Financing Cash Flow
-634.59MUSDFY2025 · Dec 31, 2025Shares Outstanding
2.85BSharesUpdated Aug 19, 2026Float Shares
546.34MSharesUpdated Aug 19, 2026% Held by Insiders
80.85%vs all stocks
% Held by Institutions
10.48%vs all stocks
Total Cash (MRQ)
3.00BHKD382.30M · vs all stocks (USD)
Total Cash per Share (MRQ)
0.1340HKDUpdated Aug 19, 2026Total Debt (MRQ)
279.55MHKD35.64M · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.0221xvs Apparel Manufacturing peers
Current Ratio (MRQ)
2.35xvs Apparel Manufacturing peers
Book Value per Share (MRQ)
4.43HKDUpdated Aug 19, 2026Total Assets
2.18BUSDvs all stocks (USD)
Total Current Assets
1.21BUSDFY2025 · Dec 31, 2025Total Liabilities
573.28MUSDFY2025 · Dec 31, 2025Total Non-current Assets
975.86MUSDFY2025 · Dec 31, 2025Total Non-current Liabilities
57.63MUSDFY2025 · Dec 31, 2025Total Current Liabilities
515.65MUSDFY2025 · Dec 31, 2025Cash
382.31MUSDFY2025 · Dec 31, 2025Cash & Cash Equivalents
382.31MUSDFY2025 · Dec 31, 2025Accounts Receivable
441.60MUSDFY2025 · Dec 31, 2025Inventory
321.61MUSDFY2025 · Dec 31, 2025Accounts Payable
202.91MUSDFY2025 · Dec 31, 2025Short-term Debt
13.25MUSDFY2025 · Dec 31, 2025Long-term Debt
22.39MUSDFY2025 · Dec 31, 2025Common Stock (Book)
3.65MUSDFY2025 · Dec 31, 2025Retained Earnings
1.15BUSDFY2025 · Dec 31, 2025Total Shareholders' Equity
1.61BUSDvs all stocks (USD)
52-Week Low
5.47HKDUpdated Aug 19, 202652-Week High
7.85HKDUpdated Aug 19, 202652-Week Change
13.82%vs all stocks
Beta
0.6090xvs all stocks
50-Day MA
6.13HKDUpdated Aug 19, 2026200-Day MA
6.61HKDUpdated Aug 19, 2026Avg 10-Day Volume
3.86MSharesUpdated Aug 19, 2026Avg 30-Day Volume
2.70MSharesUpdated Aug 19, 2026Diluted EPS (TTM)
0.6200HKDUpdated Aug 19, 20264 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsIs this company financially stable?
Low Volatility With Equity Ratio And Profitability
A quiet year on the chart, five profitable years, and an equity-funded balance sheet.
Reads
How does this company use capital?
Industry-Benchmarked Return on Capital Elevated
It earns more on its assets and its equity than its industry, and gets more sales from those assets.
Reads
Low Fixed-Asset Share With Elevated Turnover
It owns few buildings and machines, yet gets more sales and profit from its assets than its industry does.
Reads
How is this stock valued?
High Retained Earnings With Profitability And Equity
Profits kept in the business fund much of what it owns, after five straight profitable years.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Peer Positioning
Debt-to-equity is 0.02×, lower than 95% of its Apparel Manufacturing peers (median 0.22×)Notable
Debt-to-equity: 0.02Industry median: 0.22Industry P5: 0.02Peers compared: 21.00
P/E ratio is 11.16×, lower than 95% of its Apparel Manufacturing peers (median 17.83×)Notable
P/E ratio: 11.16Industry median: 17.83Industry P5: 12.42Peers compared: 21.00
Financial Health
Altman Z-Score 5.62: safe zoneNotable
Altman Z-Score: 5.62
Supply Chain
Midstream position: 6 outgoing, 7 incoming connectionsNotable
Outgoing: 6.00Incoming: 7.00
High connectivity hub: 13 industry connectionsNotable
Total Connections: 13.00
Scale
Market cap is $2.72B, above the global median of $1.15BNotable
Market cap (USD): 2,724,160,013.082Global Median: 1,146,734,693.424
Revenue is $2.64B, above the global median of $520.53MNotable
Revenue (USD): 2,641,083,771.824Global Median: 520,528,949.311
Levered free cash flow is $53.47M, above the global median of $16.24MNotable
Levered free cash flow (USD): 53,471,698.35Global Median: 16,239,329.704
Companies that share the same coordination system — how they create, deliver, or capture value.
Hainan Mining Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Laplace Renewable Energy Inc.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Zhongshan Broad Ocean Motor Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Suzhou Recodeal Interconnection Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
The Navigator Company, S.A.
Tier 1ProductionThroughput-Bound ConversionFlowRisk
Shenzhen Colibri Technologies Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionSenseMakingRule
Youngy Co. Ltd.
Tier 1ProductionThroughput-Bound ConversionSenseMakingFlow
Huaming Power Equipment Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRisk
Shanghai Mechanical and Electrical Industry Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRisk
Sinochem International Corporation
Tier 1ProductionThroughput-Bound ConversionFlowRisk
Companies that share active interpretations — structural patterns currently present in both stocks.
Tomy Company Ltd.
4 interpretationsLow Fixed-Asset Share With Elevated TurnoverIndustry-Benchmarked Return on Capital ElevatedLow Volatility With Equity Ratio And ProfitabilityHigh Retained Earnings With Profitability And Equity
Boise Cascade Company
3 interpretationsLow Fixed-Asset Share With Elevated TurnoverIndustry-Benchmarked Return on Capital ElevatedHigh Retained Earnings With Profitability And Equity
Kansai Nerolac Paints Ltd.
3 interpretationsLow Fixed-Asset Share With Elevated TurnoverIndustry-Benchmarked Return on Capital ElevatedHigh Retained Earnings With Profitability And Equity