CompanyGraph
At a glance
- Depends onMidstream position: 6 outgoing, 5 incoming connections
- ScaleRevenue is $682.24M, above the global median of $520.53M
- FinancialsAltman Z-Score 4.06: safe zone
- Interpretations3 currently firing — 3
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
0.55%
Annual Rate
CNY 0.05Paid unknown
Payout Ratio
73.4%Moderate
Last Ex-Dividend
Jun 18, 2026
The reported statements, read against the company's own industry.
Financials view
Market Capitalization
6.37BCNY944.22M · vs all stocks (USD)
Trailing P/E
85.82xvs Travel Services peers
Revenue (TTM)
4.60BCNY682.24M · vs all stocks (USD)
Profit Margin
1.66%vs Travel Services peers
Beta
0.5310xvs all stocks
52-Week Change
-28.03%vs all stocks
Forward Annual Dividend Yield
0.55%vs all stocks
Market Capitalization
6.37BCNY944.22M · vs all stocks (USD)
Enterprise Value
4.89BCNY725.14M · vs all stocks (USD)
Trailing P/E
85.82xvs Travel Services peers
Forward P/E
41.04xvs Travel Services peers
PEG Ratio
3.81xPrice to Sales (TTM)
1.38xvs Travel Services peers
Price to Book (MRQ)
2.73xvs Travel Services peers
Enterprise to Revenue
1.06xvs Travel Services peers
Enterprise to EBITDA
27.97xvs Travel Services peers
Gross Margin
19.61%vs Travel Services peers
Profit Margin
1.66%vs Travel Services peers
Operating Margin
3.13%vs Travel Services peers
Return on Assets (TTM)
1.73%vs Travel Services peers
Return on Equity (TTM)
3.48%vs Travel Services peers
Revenue (TTM)
4.60BCNY682.24M · vs all stocks (USD)
Revenue per Share (TTM)
6.55CNYUpdated Aug 18, 2026Quarterly Revenue Growth
10.40%vs Travel Services peers
Gross Profit (TTM)
839.62MCNY124.52M · vs all stocks (USD)
EBITDA (TTM)
119.21MCNY17.68M · vs all stocks (USD)
Net Income (TTM)
76.34MCNY11.32M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
23.60%vs Travel Services peers
Operating Cash Flow (TTM)
280.22MCNY41.56M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
236.29MCNY35.04M · vs all stocks (USD)
Forward Annual Dividend Rate
0.0500CNYUpdated Aug 18, 2026Forward Annual Dividend Yield
0.55%vs all stocks
Trailing Annual Dividend Rate
0.0510CNYUpdated Aug 18, 2026Trailing Annual Dividend Yield
0.55%vs all stocks
Payout Ratio
73.39%vs Travel Services peers
Minority Interest (Equity)
25.15MCNYFY2025 · Dec 31, 2025Revenue
4.50BCNYFY2025 · Dec 31, 2025Cost of Goods Sold
3.68BCNYFY2025 · Dec 31, 2025Gross Profit
824.51MCNYFY2025 · Dec 31, 2025Operating Income
105.99MCNY15.72M · vs all stocks (USD)
Pre-tax Income
113.79MCNYFY2025 · Dec 31, 2025Income Tax Expense
38.99MCNYFY2025 · Dec 31, 2025Net Income
74.80MCNYFY2025 · Dec 31, 2025EBIT
120.70MCNYFY2025 · Dec 31, 2025EBITDA (Income Statement)
246.17MCNYFY2025 · Dec 31, 2025Research & Development
15.82MCNYFY2025 · Dec 31, 2025Selling, General & Administrative
156.39MCNYFY2025 · Dec 31, 2025Other Operating Expenses
79.33MCNYFY2025 · Dec 31, 2025Non-operating Interest Income
30.66MCNYFY2025 · Dec 31, 2025Non-operating Interest Expense
6.91MCNYFY2025 · Dec 31, 2025EPS (Basic)
0.1000CNYFY2025 · Dec 31, 2025EPS (Diluted)
0.1000CNYFY2025 · Dec 31, 2025Basic Shares Outstanding
700.61MSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
700.61MSharesFY2025 · Dec 31, 2025Net Income from Continuing Operations
74.80MCNYFY2025 · Dec 31, 2025Minority Interests (P&L)
-4.74MCNYFY2025 · Dec 31, 2025Preferred Stock Dividends
0.00CNYFY2025 · Dec 31, 2025Operating Cash Flow
198.53MCNYFY2025 · Dec 31, 2025Free Cash Flow
-22.05MCNYFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
1.75BCNYFY2025 · Dec 31, 2025Starting Profit (CF Statement)
74.80MCNYFY2025 · Dec 31, 2025Other Non-cash Items
61.41MCNYFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
41.19MCNYFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
21.13MCNYFY2025 · Dec 31, 2025Capital Expenditures
-220.58MCNYFY2025 · Dec 31, 2025Purchase of Investments
-27.75MCNYFY2025 · Dec 31, 2025Sale of Investments
220.61MCNYFY2025 · Dec 31, 2025Other Investing Activity
2.80MCNYFY2025 · Dec 31, 2025Net Investing Cash Flow
-24.93MCNYFY2025 · Dec 31, 2025Common Dividends Paid
-53.62MCNYFY2025 · Dec 31, 2025Other Financing Charges
-41.66MCNYFY2025 · Dec 31, 2025Net Financing Cash Flow
-95.28MCNYFY2025 · Dec 31, 2025Shares Outstanding
670.21MSharesUpdated Aug 18, 2026Float Shares
206.34MSharesUpdated Aug 18, 2026% Held by Insiders
69.64%vs all stocks
% Held by Institutions
1.76%vs all stocks
Total Cash (MRQ)
1.73BCNY256.24M · vs all stocks (USD)
Total Cash per Share (MRQ)
2.58CNYUpdated Aug 18, 2026Total Debt (MRQ)
265.77MCNY39.41M · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.1137xvs Travel Services peers
Current Ratio (MRQ)
1.89xvs Travel Services peers
Book Value per Share (MRQ)
3.45CNYUpdated Aug 18, 2026Total Assets
3.87BCNY574.18M · vs all stocks (USD)
Total Current Assets
2.15BCNYFY2025 · Dec 31, 2025Total Liabilities
1.56BCNYFY2025 · Dec 31, 2025Total Non-current Assets
1.73BCNYFY2025 · Dec 31, 2025Total Non-current Liabilities
373.04MCNYFY2025 · Dec 31, 2025Total Current Liabilities
1.19BCNYFY2025 · Dec 31, 2025Cash
1.77BCNYFY2025 · Dec 31, 2025Cash Equivalents
36.56MCNYFY2025 · Dec 31, 2025Cash & Cash Equivalents
1.81BCNYFY2025 · Dec 31, 2025Other Short-term Investments
486.58KCNYFY2025 · Dec 31, 2025Accounts Receivable
120.86MCNYFY2025 · Dec 31, 2025Inventory
11.02MCNYFY2025 · Dec 31, 2025Accounts Payable
383.76MCNYFY2025 · Dec 31, 2025Short-term Debt
37.62MCNYFY2025 · Dec 31, 2025Other Current Liabilities
26.46MCNYFY2025 · Dec 31, 2025Long-term Debt
227.36MCNYFY2025 · Dec 31, 2025Other Non-current Liabilities
596.81KCNYFY2025 · Dec 31, 2025Common Stock (Book)
670.21MCNYFY2025 · Dec 31, 2025Retained Earnings
122.12MCNYFY2025 · Dec 31, 2025Total Shareholders' Equity
2.31BCNY342.91M · vs all stocks (USD)
52-Week Low
8.08CNYUpdated Aug 18, 202652-Week High
17.77CNYUpdated Aug 18, 202652-Week Change
-28.03%vs all stocks
Beta
0.5310xvs all stocks
50-Day MA
8.99CNYUpdated Aug 18, 2026200-Day MA
11.02CNYUpdated Aug 18, 2026Avg 10-Day Volume
6.89MSharesUpdated Aug 18, 2026Avg 30-Day Volume
12.97MSharesUpdated Aug 18, 2026Diluted EPS (TTM)
0.1100CNYUpdated Aug 18, 20263 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsHow does this company use capital?
Diagnostic
High OCF-to-NI With Multi-Year Gross-Profit Growth and Elevated-Margin-With-Deceleration
Cash covers reported profit and gross profit is up, with margins high and growth slowing.
Reads
How is this stock valued?
Close Below 40W SMA With Profitability
The price sits below its 40-week average, on three profitable years and cash above profit.
Reads
Where is this company structurally exposed?
Partial Recovery After Sharp Decline
A weak, thin-volume bounce inside a decline that is still far from recovered.
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Financial Health
Altman Z-Score 4.06: safe zoneNotable
Altman Z-Score: 4.06
Supply Chain
Midstream position: 6 outgoing, 5 incoming connectionsNotable
Outgoing: 6.00Incoming: 5.00
High connectivity hub: 11 industry connectionsNotable
Total Connections: 11.00
Scale
Revenue is $682.24M, above the global median of $520.53MNotable
Revenue (USD): 682,237,099.059Global Median: 520,528,949.311
Levered free cash flow is $35.04M, above the global median of $16.24MNotable
Levered free cash flow (USD): 35,042,366.981Global Median: 16,239,329.704
Companies that share the same coordination system — how they create, deliver, or capture value.
PageGroup plc
Tier 1InterfacePlatform IntermediationFlowRisk
HashKey Holdings Ltd.
Tier 1InterfacePlatform IntermediationFlowRule
EverQuote Inc.
Tier 1InterfacePlatform IntermediationFlowSenseMaking
Caissa Tosun Development Co., Ltd.
Tier 1InterfacePlatform IntermediationFlowProduction
Timee Inc.
Tier 1InterfacePlatform IntermediationFlowSenseMaking
Nextdoor Holdings, Inc.
Tier 1InterfacePlatform IntermediationAttentionFlow
Okasan Securities Group Inc.
Tier 1InterfacePlatform IntermediationRiskFlow
Barrett Business Services Inc.
Tier 1InterfacePlatform IntermediationFlowRisk
Miramar Hotel and Investment Company, Limited
Tier 1InterfacePlatform IntermediationFlowProduction
Shanghai Ganglian E-Commerce Holdings Co., Ltd.
Tier 1InterfacePlatform IntermediationFlowSenseMaking
Companies that share active interpretations — structural patterns currently present in both stocks.
Sinopec Shandong Taishan Co., Ltd.
3 interpretationsPartial Recovery After Sharp DeclineClose Below 40W SMA With ProfitabilityHigh OCF-to-NI With Multi-Year Gross-Profit Growth and Elevated-Margin-With-Deceleration
Sinopec Oilfield Service Corporation
3 interpretationsPartial Recovery After Sharp DeclineClose Below 40W SMA With ProfitabilityHigh OCF-to-NI With Multi-Year Gross-Profit Growth and Elevated-Margin-With-Deceleration
Qingdao Kingking Applied Technology Co., Ltd.
2 interpretationsPartial Recovery After Sharp DeclineClose Below 40W SMA With Profitability