CompanyGraph
What stands out
- Pays more per share than it earned over the last twelve months
At a glance
- Depends onDownstream position: depends on 8 industries, supplies 5
- ScaleRevenue is $2.18B, above the global median of $534.05M
- FinancialsAltman Z-Score 4.73: safe zone
- Interpretations1 currently firing — 1
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
What stands out
- Pays more per share than it earned over the last twelve months
Dividends view
Yield
2.89%Above 5Y avg (2.62%)
Annual Rate
GBP 0.06Paid semi-annual
Payout Ratio
209.0%High
Payback Period
25.1 yr
Last Ex-Dividend
Aug 27, 2026
The reported statements, read against the company's own industry.
Financials view
Market Capitalization
697.45MGBP952.24M · vs all stocks (USD)
Trailing P/E
56.00xvs Staffing & Employment Services peers
Revenue (TTM)
1.60BGBP2.18B · vs all stocks (USD)
Profit Margin
0.79%vs Staffing & Employment Services peers
Beta
1.00xvs all stocks
52-Week Change
-11.39%vs all stocks
Forward Annual Dividend Yield
2.89%vs all stocks
Market Capitalization
697.45MGBP952.24M · vs all stocks (USD)
Enterprise Value
827.48MGBP1.13B · vs all stocks (USD)
Trailing P/E
56.00xvs Staffing & Employment Services peers
Forward P/E
23.44xvs Staffing & Employment Services peers
Price to Sales (TTM)
0.4366xvs Staffing & Employment Services peers
Price to Book (MRQ)
3.30xvs Staffing & Employment Services peers
Enterprise to Revenue
0.5180xvs Staffing & Employment Services peers
Enterprise to EBITDA
21.25xvs Staffing & Employment Services peers
Profit Margin
0.79%vs Staffing & Employment Services peers
Operating Margin
1.21%vs Staffing & Employment Services peers
Return on Assets (TTM)
2.91%vs Staffing & Employment Services peers
Return on Equity (TTM)
5.92%vs Staffing & Employment Services peers
Revenue (TTM)
1.60BGBP2.18B · vs all stocks (USD)
Revenue per Share (TTM)
5.13GBPUpdated Aug 22, 2026Quarterly Revenue Growth
0.10%vs Staffing & Employment Services peers
Gross Profit (TTM)
765.05MGBP1.04B · vs all stocks (USD)
EBITDA (TTM)
79.72MGBP108.84M · vs all stocks (USD)
Net Income (TTM)
12.69MGBP17.32M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
2515.10%vs Staffing & Employment Services peers
Operating Cash Flow (TTM)
58.49MGBP79.85M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
50.92MGBP69.52M · vs all stocks (USD)
Forward Annual Dividend Rate
0.0642GBPUpdated Aug 22, 2026Forward Annual Dividend Yield
2.89%vs all stocks
Trailing Annual Dividend Rate
0.0857GBPUpdated Aug 22, 2026Trailing Annual Dividend Yield
3.86%vs all stocks
5-Year Average Dividend Yield
2.62%vs all stocks
Payout Ratio
209.02%vs Staffing & Employment Services peers
Revenue
1.60BGBPFY2025 · Dec 31, 2025Cost of Goods Sold
827.06MGBPFY2025 · Dec 31, 2025Gross Profit
769.52MGBPFY2025 · Dec 31, 2025Operating Income
20.86MGBP28.49M · vs all stocks (USD)
Pre-tax Income
16.23MGBPFY2025 · Dec 31, 2025Income Tax Expense
7.21MGBPFY2025 · Dec 31, 2025Net Income
9.02MGBPFY2025 · Dec 31, 2025EBIT
22.45MGBPFY2025 · Dec 31, 2025EBITDA (Income Statement)
79.72MGBPFY2025 · Dec 31, 2025Selling, General & Administrative
748.65MGBPFY2025 · Dec 31, 2025Non-operating Interest Income
1.58MGBPFY2025 · Dec 31, 2025Non-operating Interest Expense
6.22MGBPFY2025 · Dec 31, 2025EPS (Basic)
0.0290GBPFY2025 · Dec 31, 2025EPS (Diluted)
0.0290GBPFY2025 · Dec 31, 2025Basic Shares Outstanding
312.32MSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
312.32MSharesFY2025 · Dec 31, 2025Preferred Stock Dividends
0.00GBPFY2025 · Dec 31, 2025Operating Cash Flow
42.99MGBPFY2025 · Dec 31, 2025Free Cash Flow
34.13MGBPFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
31.38MGBPFY2025 · Dec 31, 2025Starting Profit (CF Statement)
16.23MGBPFY2025 · Dec 31, 2025Stock-based Compensation
3.73MGBPFY2025 · Dec 31, 2025Other Non-cash Items
4.64MGBPFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
18.40MGBPFY2025 · Dec 31, 2025Capital Expenditures
-8.86MGBPFY2025 · Dec 31, 2025Net Intangibles (CF)
-2.52MGBPFY2025 · Dec 31, 2025Net Investing Cash Flow
-8.86MGBPFY2025 · Dec 31, 2025Common Stock Repurchase
-8.35MGBPFY2025 · Dec 31, 2025Common Dividends Paid
-53.57MGBPFY2025 · Dec 31, 2025Net Financing Cash Flow
-61.91MGBPFY2025 · Dec 31, 2025Shares Outstanding
311.36MSharesUpdated Aug 22, 2026Float Shares
290.02MSharesUpdated Aug 22, 2026% Held by Insiders
5.56%vs all stocks
% Held by Institutions
85.95%vs all stocks
Total Cash (MRQ)
30.43MGBP41.55M · vs all stocks (USD)
Total Cash per Share (MRQ)
0.0980GBPUpdated Aug 22, 2026Total Debt (MRQ)
169.98MGBP232.08M · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.8032xvs Staffing & Employment Services peers
Current Ratio (MRQ)
1.53xvs Staffing & Employment Services peers
Book Value per Share (MRQ)
0.6790GBPUpdated Aug 22, 2026Total Assets
575.73MGBP786.05M · vs all stocks (USD)
Total Current Assets
356.47MGBPFY2025 · Dec 31, 2025Total Liabilities
361.10MGBPFY2025 · Dec 31, 2025Total Non-current Assets
219.26MGBPFY2025 · Dec 31, 2025Total Non-current Liabilities
119.18MGBPFY2025 · Dec 31, 2025Total Current Liabilities
241.92MGBPFY2025 · Dec 31, 2025Cash
31.38MGBPFY2025 · Dec 31, 2025Cash Equivalents
0.00GBPFY2025 · Dec 31, 2025Cash & Cash Equivalents
31.38MGBPFY2025 · Dec 31, 2025Accounts Receivable
212.96MGBPFY2025 · Dec 31, 2025Accounts Payable
7.33MGBPFY2025 · Dec 31, 2025Short-term Debt
32.78MGBPFY2025 · Dec 31, 2025Long-term Debt
99.48MGBPFY2025 · Dec 31, 2025Common Stock (Book)
3.29MGBPFY2025 · Dec 31, 2025Retained Earnings
179.23MGBPFY2025 · Dec 31, 2025Total Shareholders' Equity
214.63MGBP293.03M · vs all stocks (USD)
52-Week Low
101.24GBXUpdated Aug 22, 202652-Week High
260.00GBXUpdated Aug 22, 202652-Week Change
-11.39%vs all stocks
Beta
1.00xvs all stocks
50-Day MA
155.72GBXUpdated Aug 22, 2026200-Day MA
171.41GBXUpdated Aug 22, 2026Avg 10-Day Volume
1.02MSharesUpdated Aug 22, 2026Avg 30-Day Volume
1.37MSharesUpdated Aug 22, 2026Diluted EPS (TTM)
0.0400GBPUpdated Aug 22, 20261 interpretation currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsHow is this stock valued?
Drawdown With FCF And Cash Backing
Well below its peak, with three years of positive free cash flow behind it.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Structural Tensions
Pays more per share than it earned over the last twelve monthsSignificant
Payout Ratio: 2.09Dividend per Share: 0.09Earnings per Share: 0.04
Financial Health
Altman Z-Score 4.73: safe zoneNotable
Altman Z-Score: 4.73
High earnings qualityNotable
Earnings Quality Score: 1.04
Supply Chain
Downstream position: depends on 8 industries, supplies 5Notable
Outgoing: 5.00Incoming: 8.00
High connectivity hub: 13 industry connectionsNotable
Total Connections: 13.00
Scale
Revenue is $2.18B, above the global median of $534.05MNotable
Revenue (USD): 2,181,250,712.742Global Median: 534,052,387.958
Levered free cash flow is $69.52M, above the global median of $19.23MNotable
Levered free cash flow (USD): 69,516,462.557Global Median: 19,234,564.734
Companies that share the same coordination system — how they create, deliver, or capture value.
HashKey Holdings Ltd.
Tier 1InterfacePlatform IntermediationFlowRule
Brainbees Solutions Ltd.
Tier 1InterfacePlatform IntermediationFlowAttention
EverQuote Inc.
Tier 1InterfacePlatform IntermediationFlowSenseMaking
Caissa Tosun Development Co., Ltd.
Tier 1InterfacePlatform IntermediationFlowProduction
Timee Inc.
Tier 1InterfacePlatform IntermediationFlowSenseMaking
Okasan Securities Group Inc.
Tier 1InterfacePlatform IntermediationRiskFlow
Guangzhou Lingnan Group Co., Ltd.
Tier 1InterfacePlatform IntermediationFlowProduction
Nextdoor Holdings, Inc.
Tier 1InterfacePlatform IntermediationAttentionFlow
Miramar Hotel and Investment Company, Limited
Tier 1InterfacePlatform IntermediationFlowProduction
Taboola.com Ltd.
Tier 1InterfacePlatform IntermediationAttentionFlow
Companies that share active interpretations — structural patterns currently present in both stocks.
ASGN Inc.
1 interpretationDrawdown With FCF And Cash Backing