CompanyGraph
Xplora Technologies AS
XPLRA · Oslo Børs · Norway
Price data from its 86P listing on FSX, quoted in EUR
myxplora.comFinancials as of FY2025
What stands out
- Returns appear driven by leverage
- Most companies in its industry are interface businesses; this one is a production business
At a glance
- Depends onDownstream position: depends on 13 industries, supplies 6
- ScaleMarket cap is $232.53M, lower than 95% of all stocks globally
- PositionGross margin is 54.1%, higher than 95% of its Internet Retail peers (median 31%)
- Interpretations3 currently firing — 3
What this company is and how it runs — written from structure, not news.
What stands out
- Most companies in its industry are interface businesses; this one is a production business
Sign in to view price data.
Sign inThe reported statements, read against the company's own industry.
What stands out
- Returns appear driven by leverage
Financials view
Market Capitalization
2.21BNOK232.53M · vs all stocks (USD)
Trailing P/E
8.41xRevenue (TTM)
1.91BNOK201.34M · vs all stocks (USD)
Profit Margin
6.75%vs Internet Retail peers
Beta
0.4320xvs all stocks
52-Week Change
-50.64%vs all stocks
Market Capitalization
2.21BNOK232.53M · vs all stocks (USD)
Enterprise Value
1.55BNOK163.00M · vs all stocks (USD)
Trailing P/E
8.41xForward P/E
10.52xvs Internet Retail peers
PEG Ratio
-0.0714xPrice to Sales (TTM)
0.5734xvs Internet Retail peers
Price to Book (MRQ)
2.21xvs Internet Retail peers
Enterprise to Revenue
0.8100xvs Internet Retail peers
Enterprise to EBITDA
8.17xvs Internet Retail peers
Gross Margin
54.14%vs Internet Retail peers
Profit Margin
6.75%vs Internet Retail peers
Operating Margin
8.40%vs Internet Retail peers
Return on Assets (TTM)
5.36%vs Internet Retail peers
Return on Equity (TTM)
32.03%vs Internet Retail peers
Revenue (TTM)
1.91BNOK201.34M · vs all stocks (USD)
Revenue per Share (TTM)
41.80NOKUpdated Sep 26, 2026Quarterly Revenue Growth
-8.80%vs Internet Retail peers
Gross Profit (TTM)
1.01BNOK105.98M · vs all stocks (USD)
EBITDA (TTM)
293.76MNOK30.90M · vs all stocks (USD)
Net Income (TTM)
129.18MNOK13.59M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
-8.84%vs Internet Retail peers
Operating Cash Flow (TTM)
128.47MNOK13.51M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
23.80MNOK2.50M · vs all stocks (USD)
Trailing Annual Dividend Rate
0.00NOKUpdated Sep 26, 2026Trailing Annual Dividend Yield
0.00%vs all stocks
Payout Ratio
0.00%vs Internet Retail peers
Minority Interest (Equity)
29.25MNOKFY2025 · Dec 31, 2025Revenue
1.92BNOKFY2025 · Dec 31, 2025Cost of Goods Sold
920.77MNOKFY2025 · Dec 31, 2025Gross Profit
996.87MNOKFY2025 · Dec 31, 2025Operating Income
176.94MNOK18.61M · vs all stocks (USD)
Pre-tax Income
4.32MNOKFY2025 · Dec 31, 2025Income Tax Expense
30.83MNOKFY2025 · Dec 31, 2025Net Income
-26.52MNOKFY2025 · Dec 31, 2025EBIT
57.02MNOKFY2025 · Dec 31, 2025EBITDA (Income Statement)
146.79MNOKFY2025 · Dec 31, 2025Selling, General & Administrative
362.26MNOKFY2025 · Dec 31, 2025Other Operating Expenses
84.62MNOKFY2025 · Dec 31, 2025Non-operating Interest Expense
52.70MNOKFY2025 · Dec 31, 2025EPS (Basic)
-0.5900NOKFY2025 · Dec 31, 2025EPS (Diluted)
-0.5900NOKFY2025 · Dec 31, 2025Basic Shares Outstanding
54.69MSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
54.69MSharesFY2025 · Dec 31, 2025Minority Interests (P&L)
-5.75MNOKFY2025 · Dec 31, 2025Preferred Stock Dividends
0.00NOKFY2025 · Dec 31, 2025Operating Cash Flow
91.85MNOKFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
422.60MNOKFY2025 · Dec 31, 2025Starting Profit (CF Statement)
4.32MNOKFY2025 · Dec 31, 2025Other Non-cash Items
87.53MNOKFY2025 · Dec 31, 2025Net Intangibles (CF)
-47.53MNOKFY2025 · Dec 31, 2025Net Acquisitions
-484.11MNOKFY2025 · Dec 31, 2025Net Investing Cash Flow
-484.11MNOKFY2025 · Dec 31, 2025Other Financing Charges
-107.05MNOKFY2025 · Dec 31, 2025Net Financing Cash Flow
-107.05MNOKFY2025 · Dec 31, 2025Shares Outstanding
47.75MSharesUpdated Sep 26, 2026Float Shares
18.89MSharesUpdated Sep 26, 2026% Held by Insiders
53.65%vs all stocks
% Held by Institutions
17.36%vs all stocks
Total Cash (MRQ)
537.45MNOK56.53M · vs all stocks (USD)
Total Cash per Share (MRQ)
11.67NOKUpdated Sep 26, 2026Total Debt (MRQ)
1.02BNOK107.12M · vs all stocks (USD)
Total Debt to Equity (MRQ)
2.10xvs Internet Retail peers
Current Ratio (MRQ)
1.26xvs Internet Retail peers
Book Value per Share (MRQ)
10.52NOKUpdated Sep 26, 2026Total Assets
2.01BNOK211.83M · vs all stocks (USD)
Total Current Assets
1.07BNOKFY2025 · Dec 31, 2025Total Liabilities
1.64BNOKFY2025 · Dec 31, 2025Total Non-current Assets
939.52MNOKFY2025 · Dec 31, 2025Total Non-current Liabilities
767.25MNOKFY2025 · Dec 31, 2025Total Current Liabilities
869.68MNOKFY2025 · Dec 31, 2025Cash & Cash Equivalents
422.60MNOKFY2025 · Dec 31, 2025Accounts Receivable
298.07MNOKFY2025 · Dec 31, 2025Inventory
353.83MNOKFY2025 · Dec 31, 2025Accounts Payable
174.79MNOKFY2025 · Dec 31, 2025Short-term Debt
291.49MNOKFY2025 · Dec 31, 2025Other Current Liabilities
403.41MNOKFY2025 · Dec 31, 2025Long-term Debt
662.89MNOKFY2025 · Dec 31, 2025Other Non-current Liabilities
104.36MNOKFY2025 · Dec 31, 2025Common Stock (Book)
179.00KNOKFY2025 · Dec 31, 2025Total Shareholders' Equity
377.08MNOK39.66M · vs all stocks (USD)
Treasury Stock
0.00NOKFY2025 · Dec 31, 202552-Week Low
22.80NOKUpdated Sep 26, 202652-Week High
60.40NOKUpdated Sep 26, 202652-Week Change
-50.64%vs all stocks
Beta
0.4320xvs all stocks
50-Day MA
30.92NOKUpdated Sep 26, 2026200-Day MA
45.06NOKUpdated Sep 26, 2026Avg 10-Day Volume
148.17KSharesUpdated Sep 26, 2026Avg 30-Day Volume
437.88KSharesUpdated Sep 26, 2026Diluted EPS (TTM)
2.76NOKUpdated Sep 26, 20263 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsHow does this company use capital?
Operating Income Growing With Multi-Year Revenue Growth
Revenue up in each of five years, with operating income up in each of four.
Reads
Where is this company structurally exposed?
Ulcer Index Elevated, Drawdown From Peak Significant, 20-Week Volatility Elevated
It sits well below its peak, and the fall has been both deep and long.
Elevated Leverage on Three Denominators
Debt sits high against its equity, its assets, and its cash flow.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Peer Positioning
Gross margin is 54.1%, higher than 95% of its Internet Retail peers (median 31%)Significant
Gross margin: 0.54Industry median: 0.31Industry P95: 0.53Peers compared: 20.00
Return on equity is 32%, higher than 95% of its Internet Retail peers (median -3%)Significant
Return on equity: 0.32Industry median: -0.03Industry P95: 0.15Peers compared: 20.00
Debt-to-equity is 2.1×, higher than 95% of its Internet Retail peers (median 0.2×)Significant
Debt-to-equity: 2.10Industry median: 0.20Industry P95: 1.81Peers compared: 20.00
Structural Tensions
Returns appear driven by leverageSignificant
Return on Equity: 0.32Debt-to-Equity: 2.10
Most companies in its industry are interface businesses; this one is a production businessSignificant
Industry peers: 51.00Share on the common pattern %: 94.00
High gross margins eroded by operating costsNotable
Gross Margin: 0.54Profit Margin: 0.07
Significant cash reserves alongside high leverageNotable
Cash (USD): 56,528,888.344Total Debt (USD): 107,124,251.459Debt-to-Equity: 2.10
Financial Health
Altman Z-Score 1.98: grey zoneSignificant
Altman Z-Score: 1.98
Supply Chain
Downstream position: depends on 13 industries, supplies 6Notable
Outgoing: 6.00Incoming: 13.00
High connectivity hub: 19 industry connectionsNotable
Total Connections: 19.00
Scale
Market cap is $232.53M, lower than 95% of all stocks globallySignificant
Market cap (USD): 232,528,621.469Global P5: 275,556,405.438
Companies that share the same coordination system — how they create, deliver, or capture value.
Ban Loong Holdings Limited
Tier 1ProductionPlatform IntermediationFlowInterface
Bitfufu Inc.
Tier 1ProductionPlatform IntermediationFlowRisk
Shanghai Kaytune Industrial Co., Ltd.
Tier 1ProductionPlatform IntermediationFlow
Wuhan Sante Cableways Group Co., Ltd.
Tier 1ProductionPlatform IntermediationFlowInterface
Hive Digital Technologies Ltd.
Tier 1ProductionPlatform IntermediationFlow
Gold.com, Inc.
Tier 1ProductionPlatform IntermediationFlowRisk
Guangdong Golden Dragon Development Inc.
Tier 1ProductionPlatform IntermediationFlowRisk
Polaris Bay Group Co. Ltd.
Tier 1ProductionPlatform IntermediationSenseMakingFlow
Bitfarms Ltd.
Tier 1ProductionPlatform IntermediationFlowRisk
CleanSpark, Inc.
Tier 1ProductionPlatform IntermediationFlowRisk
Companies that share active interpretations — structural patterns currently present in both stocks.
Eagle High Plantations Tbk
3 interpretationsUlcer Index Elevated, Drawdown From Peak Significant, 20-Week Volatility ElevatedOperating Income Growing With Multi-Year Revenue GrowthElevated Leverage on Three Denominators
PLANET LABS PBC
3 interpretationsUlcer Index Elevated, Drawdown From Peak Significant, 20-Week Volatility ElevatedOperating Income Growing With Multi-Year Revenue GrowthElevated Leverage on Three Denominators
Figure Technology Solutions Inc Cl A
2 interpretationsUlcer Index Elevated, Drawdown From Peak Significant, 20-Week Volatility ElevatedOperating Income Growing With Multi-Year Revenue Growth