CompanyGraph
What stands out
- Most companies in its industry are production businesses; this one is an interface business
At a glance
- Depends onUpstream position: supplies 6 industries, depends on 0
- ScaleMarket cap is $64.3M, lower than 95% of all stocks globally
What this company is and how it runs — written from structure, not news.
What stands out
- Most companies in its industry are production businesses; this one is an interface business
Sign in to view price data.
Sign inThe reported statements, read against the company's own industry.
As of FY2025 (year ended March 31, 2025). Newer annual figures aren't yet on file.
Financials view
Market Capitalization
47.61MGBP64.30M · vs all stocks (USD)
Revenue (TTM)
199.09MGBP268.87M · vs all stocks (USD)
Profit Margin
-3.31%Beta
1.28xvs all stocks
52-Week Change
-11.39%vs all stocks
Market Capitalization
47.61MGBP64.30M · vs all stocks (USD)
Enterprise Value
20.76MGBP28.04M · vs all stocks (USD)
Forward P/E
16.13xPrice to Sales (TTM)
0.2438xPrice to Book (MRQ)
0.8331xEnterprise to Revenue
0.1040xEnterprise to EBITDA
13.73xProfit Margin
-3.31%Operating Margin
3.05%Return on Assets (TTM)
0.36%Return on Equity (TTM)
-10.06%Revenue (TTM)
199.09MGBP268.87M · vs all stocks (USD)
Revenue per Share (TTM)
2.78GBPUpdated Aug 11, 2026Quarterly Revenue Growth
-20.60%Gross Profit (TTM)
72.05MGBP97.31M · vs all stocks (USD)
EBITDA (TTM)
1.51MGBP2.04M · vs all stocks (USD)
Net Income (TTM)
-6.59MGBP-8.91M · vs all stocks (USD)
Operating Cash Flow (TTM)
12.55MGBP16.95M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
15.01MGBP20.27M · vs all stocks (USD)
5-Year Average Dividend Yield
3.26%vs all stocks
Payout Ratio
0.00%Revenue
250.22MGBPFY2025 · Mar 31, 2025Cost of Goods Sold
204.09MGBPFY2025 · Mar 31, 2025Gross Profit
46.13MGBPFY2025 · Mar 31, 2025Operating Income
-3.34MGBP-4.51M · vs all stocks (USD)
Pre-tax Income
-4.89MGBPFY2025 · Mar 31, 2025Income Tax Expense
6.00KGBPFY2025 · Mar 31, 2025Net Income
-4.90MGBPFY2025 · Mar 31, 2025EBIT
-3.36MGBPFY2025 · Mar 31, 2025EBITDA (Income Statement)
-1.12MGBPFY2025 · Mar 31, 2025Selling, General & Administrative
49.47MGBPFY2025 · Mar 31, 2025Non-operating Interest Income
532.00KGBPFY2025 · Mar 31, 2025Non-operating Interest Expense
1.54MGBPFY2025 · Mar 31, 2025EPS (Basic)
-0.0660GBPFY2025 · Mar 31, 2025EPS (Diluted)
-0.0660GBPFY2025 · Mar 31, 2025Basic Shares Outstanding
73.86MSharesFY2025 · Mar 31, 2025Diluted Shares Outstanding
73.86MSharesFY2025 · Mar 31, 2025Net Income from Continuing Operations
-4.90MGBPFY2025 · Mar 31, 2025Preferred Stock Dividends
0.00GBPFY2025 · Mar 31, 2025Operating Cash Flow
35.51MGBPFY2025 · Mar 31, 2025Free Cash Flow
34.95MGBPFY2025 · Mar 31, 2025Cash & Cash Equivalents (End of Period)
30.05MGBPFY2025 · Mar 31, 2025Starting Profit (CF Statement)
-4.90MGBPFY2025 · Mar 31, 2025Stock-based Compensation
1.29MGBPFY2025 · Mar 31, 2025Other Non-cash Items
1.56MGBPFY2025 · Mar 31, 2025Change in Accounts Receivable (CF)
5.31MGBPFY2025 · Mar 31, 2025Change in Other Assets/Liabilities
32.26MGBPFY2025 · Mar 31, 2025Capital Expenditures
-562.00KGBPFY2025 · Mar 31, 2025Net Intangibles (CF)
-579.00KGBPFY2025 · Mar 31, 2025Net Investing Cash Flow
-562.00KGBPFY2025 · Mar 31, 2025Long-term Debt Issuance
17.10MGBPFY2025 · Mar 31, 2025Long-term Debt Payments
-29.45MGBPFY2025 · Mar 31, 2025Net Financing Cash Flow
-12.35MGBPFY2025 · Mar 31, 2025Shares Outstanding
67.45MSharesUpdated Aug 11, 2026Float Shares
41.02MSharesUpdated Aug 11, 2026% Held by Insiders
24.74%vs all stocks
% Held by Institutions
65.68%vs all stocks
Total Cash (MRQ)
33.40MGBP45.10M · vs all stocks (USD)
Total Cash per Share (MRQ)
0.4940GBPUpdated Aug 11, 2026Total Debt (MRQ)
4.54MGBP6.14M · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.0762xCurrent Ratio (MRQ)
1.53xBook Value per Share (MRQ)
0.8810GBPUpdated Aug 11, 2026Total Assets
164.49MGBP222.14M · vs all stocks (USD)
Total Current Assets
146.21MGBPFY2025 · Mar 31, 2025Total Liabilities
92.96MGBPFY2025 · Mar 31, 2025Total Non-current Assets
18.28MGBPFY2025 · Mar 31, 2025Total Non-current Liabilities
4.92MGBPFY2025 · Mar 31, 2025Total Current Liabilities
88.04MGBPFY2025 · Mar 31, 2025Cash & Cash Equivalents
30.05MGBPFY2025 · Mar 31, 2025Accounts Receivable
580.00KGBPFY2025 · Mar 31, 2025Inventory
107.59MGBPFY2025 · Mar 31, 2025Accounts Payable
9.07MGBPFY2025 · Mar 31, 2025Short-term Debt
1.63MGBPFY2025 · Mar 31, 2025Long-term Debt
4.82MGBPFY2025 · Mar 31, 2025Common Stock (Book)
5.55MGBPFY2025 · Mar 31, 2025Retained Earnings
39.58MGBPFY2025 · Mar 31, 2025Total Shareholders' Equity
71.53MGBP96.60M · vs all stocks (USD)
52-Week Low
61.80GBXUpdated Aug 11, 202652-Week High
93.20GBXUpdated Aug 11, 202652-Week Change
-11.39%vs all stocks
Beta
1.28xvs all stocks
50-Day MA
72.56GBXUpdated Aug 11, 2026200-Day MA
72.67GBXUpdated Aug 11, 2026Avg 10-Day Volume
39.04KSharesUpdated Aug 11, 2026Avg 30-Day Volume
43.55KSharesUpdated Aug 11, 2026Diluted EPS (TTM)
-0.0900GBPUpdated Aug 11, 2026Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Structural Tensions
Most companies in its industry are production businesses; this one is an interface businessSignificant
Industry peers: 51.00Share on the common pattern %: 92.00
Supply Chain
Upstream position: supplies 6 industries, depends on 0Notable
Outgoing: 6.00Incoming: 0.00
Scale
Market cap is $64.3M, lower than 95% of all stocks globallySignificant
Market cap (USD): 64,300,422.327Global P5: 275,556,405.438
Levered free cash flow is $20.27M, above the global median of $18.73MNotable
Levered free cash flow (USD): 20,266,897.261Global Median: 18,729,043.027
Companies that share the same coordination system — how they create, deliver, or capture value.
Mopaş Marketçilik Gıda Sanayi ve Ticaret A.Ş.
Tier 1InterfaceBrand-Compounding ConsumerFlowProduction
Shenzhen Tellus Holding Co., Ltd.
Tier 1InterfaceBrand-Compounding ConsumerFlowProduction
Oriental Watch Holdings Limited
Tier 1InterfaceBrand-Compounding ConsumerProductionFlow
Pou Sheng International Holdings Limited
Tier 1InterfaceBrand-Compounding ConsumerFlowAttention
Luxexperience B.V.
Tier 1InterfaceBrand-Compounding ConsumerFlowAttention
The RealReal, Inc.
Tier 1InterfaceBrand-Compounding ConsumerFlowRule
Beijing Caishikou Department Store Co., Ltd.
Tier 1InterfaceBrand-Compounding ConsumerFlowAttention
Watches of Switzerland Group PLC
Tier 1InterfaceBrand-Compounding ConsumerFlowAttention
Shanghai Yuyuan Tourist Mart Co., Ltd.
Tier 1InterfaceBrand-Compounding ConsumerAttentionFlow
Lotus Holdings Co., Ltd.
Tier 1InterfaceBrand-Compounding ConsumerRiskSenseMaking