CompanyGraph
At a glance
- Depends onDownstream position: depends on 13 industries, supplies 6
- ScaleMarket cap is $2.76B, above the global median of $1.15B
- PositionDebt-to-equity is 2.43×, higher than 95% of its Packaging & Containers peers (median 0.39×)
- Interpretations2 currently firing — 2
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
4.94%Below 5Y avg (5.28%)
Annual Rate
EUR 1.00Paid annual
Payout Ratio
220.8%High
Payback Period
18.6 yr
Last Ex-Dividend
May 4, 2026
The reported statements, read against the company's own industry.
Financials view
Market Capitalization
2.39BEUR2.76B · vs all stocks (USD)
Trailing P/E
26.39xvs Packaging & Containers peers
Revenue (TTM)
3.33BEUR3.85B · vs all stocks (USD)
Profit Margin
2.72%vs Packaging & Containers peers
Beta
0.7160xvs all stocks
52-Week Change
-28.43%vs all stocks
Market Capitalization
2.39BEUR2.76B · vs all stocks (USD)
Enterprise Value
4.31BEUR4.97B · vs all stocks (USD)
Trailing P/E
26.39xvs Packaging & Containers peers
Forward P/E
10.55xvs Packaging & Containers peers
Price to Sales (TTM)
0.7187xvs Packaging & Containers peers
Price to Book (MRQ)
2.74xvs Packaging & Containers peers
Enterprise to Revenue
1.29xvs Packaging & Containers peers
Enterprise to EBITDA
6.08xvs Packaging & Containers peers
Profit Margin
2.72%vs Packaging & Containers peers
Operating Margin
11.44%vs Packaging & Containers peers
Return on Assets (TTM)
5.25%vs Packaging & Containers peers
Return on Equity (TTM)
9.35%vs Packaging & Containers peers
Revenue (TTM)
3.33BEUR3.85B · vs all stocks (USD)
Revenue per Share (TTM)
28.28EURUpdated Jul 17, 2026Quarterly Revenue Growth
-4.90%vs Packaging & Containers peers
Gross Profit (TTM)
578.30MEUR667.53M · vs all stocks (USD)
EBITDA (TTM)
709.70MEUR819.20M · vs all stocks (USD)
Net Income (TTM)
90.60MEUR104.58M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
-79.30%vs Packaging & Containers peers
Operating Cash Flow (TTM)
533.70MEUR616.04M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
305.65MEUR352.81M · vs all stocks (USD)
Trailing Annual Dividend Rate
1.00EURUpdated Jul 17, 2026Trailing Annual Dividend Yield
4.94%vs all stocks
5-Year Average Dividend Yield
5.28%vs all stocks
Payout Ratio
220.78%vs Packaging & Containers peers
Minority Interest (Equity)
58.40MEURFY2025 · Dec 31, 2025Revenue
3.33BEURFY2025 · Dec 31, 2025Cost of Goods Sold
2.75BEURFY2025 · Dec 31, 2025Gross Profit
578.20MEURFY2025 · Dec 31, 2025Operating Income
312.80MEUR361.06M · vs all stocks (USD)
Pre-tax Income
126.00MEURFY2025 · Dec 31, 2025Income Tax Expense
31.60MEURFY2025 · Dec 31, 2025Net Income
93.50MEURFY2025 · Dec 31, 2025EBIT
223.00MEURFY2025 · Dec 31, 2025EBITDA (Income Statement)
709.70MEURFY2025 · Dec 31, 2025Selling, General & Administrative
192.80MEURFY2025 · Dec 31, 2025Other Operating Expenses
5.30MEURFY2025 · Dec 31, 2025Non-operating Interest Income
34.60MEURFY2025 · Dec 31, 2025Non-operating Interest Expense
97.00MEURFY2025 · Dec 31, 2025EPS (Basic)
0.7700EURFY2025 · Dec 31, 2025EPS (Diluted)
0.7700EURFY2025 · Dec 31, 2025Basic Shares Outstanding
117.82MSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
117.82MSharesFY2025 · Dec 31, 2025Net Income from Continuing Operations
93.50MEURFY2025 · Dec 31, 2025Minority Interests (P&L)
-2.90MEURFY2025 · Dec 31, 2025Preferred Stock Dividends
0.00EURFY2025 · Dec 31, 2025Operating Cash Flow
99.30MEURFY2025 · Dec 31, 2025Free Cash Flow
-158.20MEURFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
397.80MEURFY2025 · Dec 31, 2025Starting Profit (CF Statement)
93.50MEURFY2025 · Dec 31, 2025Other Non-cash Items
86.40MEURFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
-80.60MEURFY2025 · Dec 31, 2025Capital Expenditures
-257.50MEURFY2025 · Dec 31, 2025Net Acquisitions
-600.00KEURFY2025 · Dec 31, 2025Other Investing Activity
-13.20MEURFY2025 · Dec 31, 2025Net Investing Cash Flow
-271.30MEURFY2025 · Dec 31, 2025Long-term Debt Issuance
2.00BEURFY2025 · Dec 31, 2025Long-term Debt Payments
-2.03BEURFY2025 · Dec 31, 2025Net Short-term Debt Issuance
8.70MEURFY2025 · Dec 31, 2025Common Dividends Paid
-200.30MEURFY2025 · Dec 31, 2025Net Financing Cash Flow
-221.30MEURFY2025 · Dec 31, 2025Shares Outstanding
117.83MSharesUpdated Jul 17, 2026Float Shares
24.75MSharesUpdated Jul 17, 2026% Held by Insiders
77.01%vs all stocks
% Held by Institutions
22.35%vs all stocks
Total Cash (MRQ)
418.00MEUR482.49M · vs all stocks (USD)
Total Cash per Share (MRQ)
3.55EURUpdated Jul 17, 2026Total Debt (MRQ)
2.26BEUR2.61B · vs all stocks (USD)
Total Debt to Equity (MRQ)
2.43xvs Packaging & Containers peers
Current Ratio (MRQ)
1.01xvs Packaging & Containers peers
Book Value per Share (MRQ)
7.42EURUpdated Jul 17, 2026Total Assets
4.45BEUR5.13B · vs all stocks (USD)
Total Current Assets
1.44BEURFY2025 · Dec 31, 2025Total Liabilities
3.51BEURFY2025 · Dec 31, 2025Total Non-current Assets
3.00BEURFY2025 · Dec 31, 2025Total Non-current Liabilities
2.08BEURFY2025 · Dec 31, 2025Total Current Liabilities
1.43BEURFY2025 · Dec 31, 2025Cash
342.60MEURFY2025 · Dec 31, 2025Cash Equivalents
55.30MEURFY2025 · Dec 31, 2025Cash & Cash Equivalents
397.80MEURFY2025 · Dec 31, 2025Accounts Receivable
149.60MEURFY2025 · Dec 31, 2025Inventory
750.20MEURFY2025 · Dec 31, 2025Accounts Payable
547.90MEURFY2025 · Dec 31, 2025Short-term Debt
392.10MEURFY2025 · Dec 31, 2025Other Current Liabilities
128.50MEURFY2025 · Dec 31, 2025Long-term Debt
1.86BEURFY2025 · Dec 31, 2025Common Stock (Book)
408.30MEURFY2025 · Dec 31, 2025Total Shareholders' Equity
933.10MEUR1.08B · vs all stocks (USD)
Treasury Stock
90.20MEURFY2025 · Dec 31, 202552-Week Low
15.50EURUpdated Jul 17, 202652-Week High
29.00EURUpdated Jul 17, 202652-Week Change
-28.43%vs all stocks
Beta
0.7160xvs all stocks
50-Day MA
19.70EURUpdated Jul 17, 2026200-Day MA
20.94EURUpdated Jul 17, 2026Avg 10-Day Volume
19.77KSharesUpdated Jul 17, 2026Avg 30-Day Volume
22.63KSharesUpdated Jul 17, 2026Diluted EPS (TTM)
0.7700EURUpdated Jul 17, 20262 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsHow does this company use capital?
Diagnostic
Elevated ROE With High Debt-to-Equity and Equity Multiplier
Return on equity reads high on a balance sheet carrying a lot of debt against that equity.
Reads
Where is this company structurally exposed?
Elevated Leverage on Three Denominators
Debt sits high against its equity, its assets, and its cash flow.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Peer Positioning
Debt-to-equity is 2.43×, higher than 95% of its Packaging & Containers peers (median 0.39×)Significant
Debt-to-equity: 2.43Industry median: 0.39Industry P95: 1.12Peers compared: 75.00
Financial Health
Altman Z-Score 1.33: grey zoneSignificant
Altman Z-Score: 1.33
Supply Chain
Downstream position: depends on 13 industries, supplies 6Notable
Outgoing: 6.00Incoming: 13.00
High connectivity hub: 19 industry connectionsNotable
Total Connections: 19.00
Scale
Market cap is $2.76B, above the global median of $1.15BNotable
Market cap (USD): 2,763,701,126.84Global Median: 1,146,734,693.424
Revenue is $3.85B, above the global median of $520.53MNotable
Revenue (USD): 3,845,517,171.937Global Median: 520,528,949.311
Levered free cash flow is $352.81M, above the global median of $16.24MNotable
Levered free cash flow (USD): 352,808,720.031Global Median: 16,239,329.704
Companies that share the same coordination system — how they create, deliver, or capture value.
Worthington Enterprises Inc.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Shenzhen Cepport Technologies Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Robotis Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowSenseMaking
China Petroleum Engineering Co. Ltd.
Tier 1ProductionThroughput-Bound ConversionRuleFlow
Guangdong Huate Gas Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Great Microwave Technology Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionSenseMakingRule
Aoshikang Technology Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Husqvarna AB
Tier 1ProductionThroughput-Bound ConversionFlowRule
Voltronic Power Technology Corp.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Epoxy Base Electronic Materials Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Companies that share active interpretations — structural patterns currently present in both stocks.
Ecorodovias Infraestrutura e Logística S.A.
2 interpretationsElevated Leverage on Three DenominatorsElevated ROE With High Debt-to-Equity and Equity Multiplier
Shanghai Tianyong Engineering Co., Ltd.
2 interpretationsElevated Leverage on Three DenominatorsElevated ROE With High Debt-to-Equity and Equity Multiplier
Eagle High Plantations Tbk
2 interpretationsElevated Leverage on Three DenominatorsElevated ROE With High Debt-to-Equity and Equity Multiplier