CompanyGraph
Marriott Vacations Worldwide Corporation
VAC · NYSE Arca · United States
marriottvacationsworldwide.comFinancials as of FY2025
What stands out
- Most companies in its industry are attention businesses; this one is a production business
At a glance
- Depends onUpstream position: supplies 6 industries, depends on 2
- ScaleMarket cap is $3.43B, above the global median of $1.15B
- FinancialsAltman Z-Score 1.18: grey zone
- Interpretations1 currently firing — 1
What this company is and how it runs — written from structure, not news.
What stands out
- Most companies in its industry are attention businesses; this one is a production business
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
3.21%Above 5Y avg (1.52%)
Annual Rate
USD 3.20Paid quarterly
Payout Ratio
69.2%Moderate
Consecutive Growth
5 yr
Paying Dividends
13 yr
Payback Period
35.3 yr
Last Ex-Dividend
May 27, 2026
Last Payment
Jun 10, 2026
The reported statements, read against the company's own industry.
Financials view
Market Capitalization
3.43BUSDvs all stocks (USD)
Revenue (TTM)
3.33BUSDvs all stocks (USD)
Profit Margin
-10.26%Beta
1.23xvs all stocks
52-Week Change
25.59%vs all stocks
Forward Annual Dividend Yield
3.21%vs all stocks
Market Capitalization
3.43BUSDvs all stocks (USD)
Enterprise Value
8.81BUSDvs all stocks (USD)
Forward P/E
11.71xPrice to Sales (TTM)
1.03xPrice to Book (MRQ)
1.72xEnterprise to Revenue
2.64xEnterprise to EBITDA
15.54xGross Margin
35.96%Profit Margin
-10.26%Operating Margin
14.27%Return on Assets (TTM)
2.70%Return on Equity (TTM)
-15.45%Revenue (TTM)
3.33BUSDvs all stocks (USD)
Revenue per Share (TTM)
95.94USDUpdated Jul 19, 2026Quarterly Revenue Growth
-4.99%Gross Profit (TTM)
1.76BUSDvs all stocks (USD)
EBITDA (TTM)
604.00MUSDvs all stocks (USD)
Net Income (TTM)
-342.00MUSDvs all stocks (USD)
Quarterly Earnings Growth (YoY)
-60.70%Operating Cash Flow (TTM)
16.00MUSDvs all stocks (USD)
Levered Free Cash Flow (TTM)
207.62MUSDvs all stocks (USD)
Forward Annual Dividend Rate
3.20USDUpdated Jul 19, 2026Forward Annual Dividend Yield
3.21%vs all stocks
Trailing Annual Dividend Rate
3.19USDUpdated Jul 19, 2026Trailing Annual Dividend Yield
3.20%vs all stocks
5-Year Average Dividend Yield
1.52%vs all stocks
Payout Ratio
69.15%Minority Interest (Equity)
0.00USDFY2025 · Dec 31, 2025Revenue
5.03BUSDFY2025 · Dec 31, 2025Cost of Goods Sold
3.14BUSDFY2025 · Dec 31, 2025Gross Profit
1.89BUSDFY2025 · Dec 31, 2025Operating Income
432.00MUSDvs all stocks (USD)
Pre-tax Income
-299.00MUSDFY2025 · Dec 31, 2025Income Tax Expense
8.00MUSDFY2025 · Dec 31, 2025Net Income
-307.00MUSDFY2025 · Dec 31, 2025EBIT
-130.00MUSDFY2025 · Dec 31, 2025EBITDA (Income Statement)
628.00MUSDFY2025 · Dec 31, 2025Selling, General & Administrative
1.19BUSDFY2025 · Dec 31, 2025Other Operating Expenses
122.00MUSDFY2025 · Dec 31, 2025Non-operating Interest Expense
169.00MUSDFY2025 · Dec 31, 2025EPS (Basic)
-8.84USDFY2025 · Dec 31, 2025EPS (Diluted)
-8.84USDFY2025 · Dec 31, 2025Basic Shares Outstanding
34.90MSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
34.90MSharesFY2025 · Dec 31, 2025Net Income from Continuing Operations
-307.00MUSDFY2025 · Dec 31, 2025Minority Interests (P&L)
-1.00MUSDFY2025 · Dec 31, 2025Operating Cash Flow
-747.00MUSDFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
733.00MUSDFY2025 · Dec 31, 2025Income Tax Paid
143.00MUSDFY2025 · Dec 31, 2025Interest Paid
237.00MUSDFY2025 · Dec 31, 2025Starting Profit (CF Statement)
-307.00MUSDFY2025 · Dec 31, 2025Depreciation & Amortization
149.00MUSDFY2025 · Dec 31, 2025Deferred Taxes (CF)
-103.00MUSDFY2025 · Dec 31, 2025Stock-based Compensation
38.00MUSDFY2025 · Dec 31, 2025Other Non-cash Items
-469.00MUSDFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
-40.00MUSDFY2025 · Dec 31, 2025Change in Accounts Payable (CF)
-5.00MUSDFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
-10.00MUSDFY2025 · Dec 31, 2025Net Acquisitions
3.00MUSDFY2025 · Dec 31, 2025Other Investing Activity
-16.00MUSDFY2025 · Dec 31, 2025Net Investing Cash Flow
-13.00MUSDFY2025 · Dec 31, 2025Long-term Debt Issuance
3.14BUSDFY2025 · Dec 31, 2025Long-term Debt Payments
-2.69BUSDFY2025 · Dec 31, 2025Common Stock Repurchase
-61.00MUSDFY2025 · Dec 31, 2025Common Dividends Paid
-110.00MUSDFY2025 · Dec 31, 2025Other Financing Charges
-33.00MUSDFY2025 · Dec 31, 2025Net Financing Cash Flow
241.00MUSDFY2025 · Dec 31, 2025Shares Outstanding
34.34MSharesUpdated Jul 19, 2026Float Shares
28.38MSharesUpdated Jul 19, 2026Shares Short
2.69MSharesUpdated Jul 19, 2026Short Ratio
4.95daysvs all stocks
Short % of Shares Outstanding
12.02%vs all stocks
% Held by Insiders
20.03%vs all stocks
% Held by Institutions
93.86%vs all stocks
Total Cash (MRQ)
268.00MUSDvs all stocks (USD)
Total Cash per Share (MRQ)
7.80USDUpdated Jul 19, 2026Total Debt (MRQ)
5.65BUSDvs all stocks (USD)
Total Debt to Equity (MRQ)
2.83xCurrent Ratio (MRQ)
4.29xBook Value per Share (MRQ)
58.02USDUpdated Jul 19, 2026Total Assets
9.76BUSDvs all stocks (USD)
Total Current Assets
4.42BUSDFY2025 · Dec 31, 2025Total Liabilities
7.76BUSDFY2025 · Dec 31, 2025Total Non-current Assets
5.34BUSDFY2025 · Dec 31, 2025Total Non-current Liabilities
6.44BUSDFY2025 · Dec 31, 2025Total Current Liabilities
1.32BUSDFY2025 · Dec 31, 2025Cash & Cash Equivalents
406.00MUSDFY2025 · Dec 31, 2025Accounts Receivable
271.00MUSDFY2025 · Dec 31, 2025Inventory
692.00MUSDFY2025 · Dec 31, 2025Accounts Payable
358.00MUSDFY2025 · Dec 31, 2025Deferred Revenue
371.00MUSDFY2025 · Dec 31, 2025Long-term Debt
5.68BUSDFY2025 · Dec 31, 2025Other Non-current Liabilities
142.00MUSDFY2025 · Dec 31, 2025Common Stock (Book)
1.00MUSDFY2025 · Dec 31, 2025Retained Earnings
434.00MUSDFY2025 · Dec 31, 2025Total Shareholders' Equity
1.99BUSDvs all stocks (USD)
Treasury Stock
2.43BUSDFY2025 · Dec 31, 202552-Week Low
44.58USDUpdated Jul 19, 202652-Week High
105.97USDUpdated Jul 19, 202652-Week Change
25.59%vs all stocks
Beta
1.23xvs all stocks
50-Day MA
89.11USDUpdated Jul 19, 2026200-Day MA
68.89USDUpdated Jul 19, 2026Avg 10-Day Volume
393.12KSharesUpdated Jul 19, 2026Avg 30-Day Volume
450.34KSharesUpdated Jul 19, 2026Diluted EPS (TTM)
-9.80USDUpdated Jul 19, 2026Other Income / Expense
-562.00MUSDFY2025 · Dec 31, 20251 interpretation currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsWhere is this company structurally exposed?
Within or Near the Altman Distress Zone
Debt is a large share of its assets, and large against its cash flow.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Structural Tensions
Most companies in its industry are attention businesses; this one is a production businessSignificant
Industry peers: 28.00Share on the common pattern %: 86.00
Financial Health
Altman Z-Score 1.18: grey zoneSignificant
Altman Z-Score: 1.18
Supply Chain
Upstream position: supplies 6 industries, depends on 2Notable
Outgoing: 6.00Incoming: 2.00
Scale
Market cap is $3.43B, above the global median of $1.15BNotable
Market cap (USD): 3,433,619,538Global Median: 1,146,734,693.424
Revenue is $3.33B, above the global median of $520.53MNotable
Revenue (USD): 3,334,000,128Global Median: 520,528,949.311
Levered free cash flow is $207.62M, above the global median of $16.24MNotable
Levered free cash flow (USD): 207,624,992Global Median: 16,239,329.704
Companies that share the same coordination system — how they create, deliver, or capture value.
Shanghai Jinjiang International Hotels Co., Ltd.
Tier 1ProductionPerishable CapacityFlowInterface
Technogym S.p.A.
Tier 1ProductionPerishable CapacityFlowInterface
Allegiant Travel Company
Tier 1ProductionPerishable CapacityFlowRisk
Financière Amuse TopCo SAS
Tier 1ProductionPerishable CapacityFlowInterface
Taiba Investments Co.
Tier 1ProductionPerishable CapacityFlowInterface
Peloton Interactive, Inc.
Tier 1ProductionPerishable CapacityAttentionInterface
BTG Hotels Group Co., Ltd.
Tier 1ProductionPerishable CapacityFlowInterface
Jabal Omar Development Co.
Tier 1ProductionPerishable CapacityRuleInterface
JetBlue Airways Corporation
Tier 1ProductionPerishable CapacityFlowRisk
Schloss Bangalore Ltd
Tier 1ProductionPerishable CapacityFlowInterface
Companies that share active interpretations — structural patterns currently present in both stocks.
Ardagh Metal Packaging S.A.
1 interpretationWithin or Near the Altman Distress Zone
Gen Digital Inc.
1 interpretationWithin or Near the Altman Distress Zone