CompanyGraph
At a glance
- Depends onMidstream position: 6 outgoing, 6 incoming connections
- ScaleRevenue is $931.62M, above the global median of $520.53M
- FinancialsAltman Z-Score 1.79: grey zone
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
4.09%
Annual Rate
BRL 1.27Paid semi-annual
Payout Ratio
26.1%Sustainable
Payback Period
22.9 yr
Last Ex-Dividend
Aug 14, 2026
The reported statements, read against the company's own industry.
Financials view
Market Capitalization
3.82BBRL742.79M · vs all stocks (USD)
Trailing P/E
6.57xRevenue (TTM)
4.79BBRL931.62M · vs all stocks (USD)
Profit Margin
12.08%Beta
0.4240xvs all stocks
52-Week Change
46.27%vs all stocks
Forward Annual Dividend Yield
4.09%vs all stocks
Market Capitalization
3.82BBRL742.79M · vs all stocks (USD)
Enterprise Value
4.30BBRL835.38M · vs all stocks (USD)
Trailing P/E
6.57xForward P/E
4.56xPEG Ratio
-0.3832xPrice to Sales (TTM)
0.7940xPrice to Book (MRQ)
2.47xEnterprise to Revenue
0.8970xEnterprise to EBITDA
5.44xGross Margin
35.75%Profit Margin
12.08%Operating Margin
18.23%Return on Assets (TTM)
7.18%Return on Equity (TTM)
40.60%Revenue (TTM)
4.79BBRL931.62M · vs all stocks (USD)
Revenue per Share (TTM)
39.16BRLUpdated Aug 22, 2026Quarterly Revenue Growth
30.10%Gross Profit (TTM)
1.55BBRL301.33M · vs all stocks (USD)
EBITDA (TTM)
784.44MBRL152.52M · vs all stocks (USD)
Net Income (TTM)
578.84MBRL112.54M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
-12.20%Operating Cash Flow (TTM)
373.91MBRL72.70M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
551.14MBRL107.16M · vs all stocks (USD)
Forward Annual Dividend Rate
1.27BRLUpdated Aug 22, 2026Forward Annual Dividend Yield
4.09%vs all stocks
Trailing Annual Dividend Rate
1.46BRLUpdated Aug 22, 2026Trailing Annual Dividend Yield
4.69%vs all stocks
Payout Ratio
26.11%Minority Interest (Equity)
5.27MBRLFY2025 · Dec 31, 2025Revenue
4.17BBRLFY2025 · Dec 31, 2025Cost of Goods Sold
2.92BBRLFY2025 · Dec 31, 2025Gross Profit
1.26BBRLFY2025 · Dec 31, 2025Operating Income
574.32MBRL111.67M · vs all stocks (USD)
Pre-tax Income
523.07MBRLFY2025 · Dec 31, 2025Income Tax Expense
38.64MBRLFY2025 · Dec 31, 2025Net Income
484.43MBRLFY2025 · Dec 31, 2025EBIT
656.67MBRLFY2025 · Dec 31, 2025EBITDA (Income Statement)
549.40MBRLFY2025 · Dec 31, 2025Selling, General & Administrative
453.92MBRLFY2025 · Dec 31, 2025Non-operating Interest Expense
133.60MBRLFY2025 · Dec 31, 2025Minority Interests (P&L)
21.24MBRLFY2025 · Dec 31, 2025Preferred Stock Dividends
0.00BRLFY2025 · Dec 31, 2025Operating Cash Flow
181.80MBRLFY2025 · Dec 31, 2025Free Cash Flow
62.18MBRLFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
30.16MBRLFY2025 · Dec 31, 2025Starting Profit (CF Statement)
523.07MBRLFY2025 · Dec 31, 2025Stock-based Compensation
9.21MBRLFY2025 · Dec 31, 2025Other Non-cash Items
70.81MBRLFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
-629.63MBRLFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
208.34MBRLFY2025 · Dec 31, 2025Capital Expenditures
-119.62MBRLFY2025 · Dec 31, 2025Net Acquisitions
94.45MBRLFY2025 · Dec 31, 2025Net Investing Cash Flow
-25.17MBRLFY2025 · Dec 31, 2025Long-term Debt Issuance
1.39BBRLFY2025 · Dec 31, 2025Long-term Debt Payments
-1.11BBRLFY2025 · Dec 31, 2025Common Stock Repurchase
-40.34MBRLFY2025 · Dec 31, 2025Common Dividends Paid
-70.85MBRLFY2025 · Dec 31, 2025Other Financing Charges
-35.06MBRLFY2025 · Dec 31, 2025Net Financing Cash Flow
143.00KBRLFY2025 · Dec 31, 2025Shares Outstanding
122.51MSharesUpdated Aug 22, 2026Float Shares
71.87MSharesUpdated Aug 22, 2026% Held by Insiders
9.49%vs all stocks
% Held by Institutions
78.73%vs all stocks
Total Cash (MRQ)
834.75MBRL162.30M · vs all stocks (USD)
Total Cash per Share (MRQ)
6.81BRLUpdated Aug 22, 2026Total Debt (MRQ)
1.21BBRL234.69M · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.7865xCurrent Ratio (MRQ)
1.96xBook Value per Share (MRQ)
12.55BRLUpdated Aug 22, 2026Total Assets
6.63BBRL1.29B · vs all stocks (USD)
Total Current Assets
4.11BBRLFY2025 · Dec 31, 2025Total Liabilities
5.42BBRLFY2025 · Dec 31, 2025Total Non-current Assets
2.52BBRLFY2025 · Dec 31, 2025Total Non-current Liabilities
3.47BBRLFY2025 · Dec 31, 2025Total Current Liabilities
1.95BBRLFY2025 · Dec 31, 2025Cash
23.15MBRLFY2025 · Dec 31, 2025Cash Equivalents
7.01MBRLFY2025 · Dec 31, 2025Cash & Cash Equivalents
30.16MBRLFY2025 · Dec 31, 2025Other Short-term Investments
969.27MBRLFY2025 · Dec 31, 2025Accounts Receivable
1.18BBRLFY2025 · Dec 31, 2025Inventory
1.37BBRLFY2025 · Dec 31, 2025Accounts Payable
342.91MBRLFY2025 · Dec 31, 2025Short-term Debt
370.97MBRLFY2025 · Dec 31, 2025Long-term Debt
982.50MBRLFY2025 · Dec 31, 2025Common Stock (Book)
900.67MBRLFY2025 · Dec 31, 2025Total Shareholders' Equity
1.20BBRL234.26M · vs all stocks (USD)
Treasury Stock
34.35MBRLFY2025 · Dec 31, 202552-Week Low
20.84BRLUpdated Aug 22, 202652-Week High
37.94BRLUpdated Aug 22, 202652-Week Change
46.27%vs all stocks
Beta
0.4240xvs all stocks
50-Day MA
33.35BRLUpdated Aug 22, 2026200-Day MA
29.66BRLUpdated Aug 22, 2026Avg 10-Day Volume
2.27MSharesUpdated Aug 22, 2026Avg 30-Day Volume
2.35MSharesUpdated Aug 22, 2026Diluted EPS (TTM)
4.72BRLUpdated Aug 22, 2026Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Financial Health
Altman Z-Score 1.79: grey zoneSignificant
Altman Z-Score: 1.79
Supply Chain
Midstream position: 6 outgoing, 6 incoming connectionsNotable
Outgoing: 6.00Incoming: 6.00
High connectivity hub: 12 industry connectionsNotable
Total Connections: 12.00
Scale
Revenue is $931.62M, above the global median of $520.53MNotable
Revenue (USD): 931,618,966.656Global Median: 520,528,949.311
Levered free cash flow is $107.16M, above the global median of $16.24MNotable
Levered free cash flow (USD): 107,158,803.485Global Median: 16,239,329.704
Companies that share the same coordination system — how they create, deliver, or capture value.
UEM Sunrise Berhad
Tier 1ProductionUnit ReplicationRiskRule
Bumi Serpong Damai Tbk Pt
Tier 1ProductionUnit ReplicationRiskRule
Westlife Foodworld Ltd.
Tier 1ProductionUnit ReplicationFlowRule
Risesun Real Estate Development Co., Ltd.
Tier 1ProductionUnit ReplicationRiskRule
United Development Company Q.P.S.C.
Tier 1ProductionUnit ReplicationRuleRisk
Pakuwon Jati Tbk.
Tier 1ProductionUnit ReplicationRiskInterface
Shui On Land Limited
Tier 1ProductionUnit ReplicationRiskRule
Bloomin' Brands Inc.
Tier 1ProductionUnit ReplicationFlowRule
Shenzhen Properties & Resources Development Co. Ltd.
Tier 1ProductionUnit ReplicationRiskRule
Young & Co.'s Brewery Plc Class A
Tier 1ProductionUnit ReplicationRuleAttention